Annual report

Period2024-04-01 → 2025-03-31
Filed2025-07-15
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100W33O. Amended by S100WD4A (2025-07-15).

Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥16.6bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥16.7bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥17.2bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥16.9bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Revenue¥14.2bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥488m2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥809m2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥603m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥882m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥1.2bn2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥1.2bn2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥300m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥603m2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥995m2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥426m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥709m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.3bn2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥790m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥468m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥426m2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥709m2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥25.6bnat 2025-03-31Cons.Assets
Total assets¥26.1bnat 2024-03-31Cons.Assets
Total assets¥26.3bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥25.4bnat 2022-03-31vCons.Total assets (5-year summary)
Total assets¥23.7bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥4.9bnat 2025-03-31Cons.Liabilities
Total liabilities¥5.5bnat 2024-03-31Cons.Liabilities
Net assets / equity¥20.7bnat 2025-03-31Cons.Net assets
Net assets / equity¥20.6bnat 2024-03-31Cons.Net assets
Net assets / equity¥20.4bnat 2023-03-31vCons.Net assets
Net assets / equity¥19.3bnat 2022-03-31vCons.Net assets (5-year summary)
Net assets / equity¥18.8bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥6.9bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥6.4bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥7.4bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥7.0bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥7.2bnat 2023-03-31vCons.Cash and cash equivalents
Cash & equivalents¥7.5bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥6.4bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.8bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.0bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥775m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.0bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.5bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥849m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.7bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥712m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥468m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥283m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥659m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥651m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥453m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥456m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥636m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥21.422024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥35.722023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥65.192022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥39.932021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥23.492020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,042.93at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,039.32at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,028.11at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥974.9at 2022-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥951.48at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio81.0%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio79.0%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio77.7%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio76.1%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio79.4%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE2.1%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE3.5%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE6.5%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE4.1%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
ROE2.5%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees1,090at 2025-03-31Cons.Number of employees
Employees1,106at 2024-03-31Cons.Number of employees
Employees1,118at 2023-03-31vCons.Number of employees
Employees1,131at 2022-03-31vCons.Number of employees
Employees1,139at 2021-03-31dCons.Number of employees
Revenue¥14.5bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥14.8bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥14.9bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥14.7bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Revenue¥12.8bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥299m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥672m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥472m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥859m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥1.1bn2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥893m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥543m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥472m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥973m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥367m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥711m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥1.3bn2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥596m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Net income¥731m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥23.6bnat 2025-03-31StandaloneAssets
Total assets¥24.3bnat 2024-03-31StandaloneAssets
Total assets¥24.4bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥23.6bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total assets¥22.5bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥4.8bnat 2025-03-31StandaloneLiabilities
Total liabilities¥5.3bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥18.8bnat 2025-03-31StandaloneNet assets
Net assets / equity¥19.0bnat 2024-03-31StandaloneNet assets
Net assets / equity¥18.9bnat 2023-03-31vStandaloneNet assets
Net assets / equity¥18.1bnat 2022-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥17.9bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥4.9bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥4.7bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥18.52024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥35.812023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥63.52022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥30.132021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥36.652020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥402024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥322023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥322022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥222021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥222020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥943.08at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥957.2at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥954.8at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥912.62at 2022-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥905.23at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio79.5%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio78.1%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio77.6%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio76.5%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio79.8%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE1.9%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE3.7%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE6.8%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE3.3%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
ROE4.1%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued20,000,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued20,000,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued20,000,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued20,000,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued20,000,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees855at 2025-03-31StandaloneNumber of employees
Employees869at 2024-03-31StandaloneNumber of employees
Employees876at 2023-03-31vStandaloneNumber of employees
Employees890at 2022-03-31vStandaloneNumber of employees
Employees901at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 1
SegmentItemPeriodValue
Wear Resistant Tool Related Businessreportable segmentemployeesat 2025-03-311090 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,487
ItemContextValueUnit
Total return on share price indexPrior2YearInstant_NonConsolidatedMember1.534
Total return on share price indexPrior1YearInstant_NonConsolidatedMember2.168
Total return on share price indexCurrentYearInstant_NonConsolidatedMember2.134
Number of employeesCurrentYearInstant_jpcrp030000-asr_E31594-000WearResistantToolRelatedBusinessReportableSegmentMember1090
Number of employeesCurrentYearInstant1090
Number of employeesCurrentYearInstant_NonConsolidatedMember855
Average age years information about reporting company information about employeesCurrentYearInstant_NonConsolidatedMember44.7
Average length of service years information about reporting company information about employeesCurrentYearInstant_NonConsolidatedMember21.8
Average annual salary information about reporting company information about employeesCurrentYearInstant_NonConsolidatedMember5572621JPY
Ratio of female employees in managerial positions metrics of reporting companyCurrentYearInstant_NonConsolidatedMember0.052
All employees calculated based on provisions of article714 item1 of ordinance for enforcement of act on childcare leave caregiver leave and other measures for the welfare of workers caring for children or other family members ratio of male employees taking childcare leave metrics of reporting companyCurrentYearInstant_NonConsolidatedMember0.278
All employees differences in wages between male and female employees metrics of reporting companyCurrentYearInstant_NonConsolidatedMember0.681
Regular employees differences in wages between male and female employees metrics of reporting companyCurrentYearInstant_NonConsolidatedMember0.731
Non regular employees differences in wages between male and female employees metrics of reporting companyCurrentYearInstant_NonConsolidatedMember0.630
Gross scope1 and2 greenhouse gas emissions scope1 and2 greenhouse gas emissionsPrior6YearDuration_ConsolidatedAccountingGroupMember18838
Gross scope1 and2 greenhouse gas emissions scope1 and2 greenhouse gas emissionsPrior1YearDuration_ConsolidatedAccountingGroupMember15739
Gross scope1 and2 greenhouse gas emissions scope1 and2 greenhouse gas emissionsCurrentYearDuration_ConsolidatedAccountingGroupMember14229
Gross scope1 greenhouse gas emissions scope1 and2 greenhouse gas emissionsPrior6YearDuration_ConsolidatedAccountingGroupMember2031
Gross scope1 greenhouse gas emissions scope1 and2 greenhouse gas emissionsPrior1YearDuration_ConsolidatedAccountingGroupMember1716
Gross scope1 greenhouse gas emissions scope1 and2 greenhouse gas emissionsCurrentYearDuration_ConsolidatedAccountingGroupMember1579
Gross scope2 greenhouse gas emissions scope1 and2 greenhouse gas emissionsPrior6YearDuration_ConsolidatedAccountingGroupMember16807
Gross scope2 greenhouse gas emissions scope1 and2 greenhouse gas emissionsPrior1YearDuration_ConsolidatedAccountingGroupMember14023
Gross scope2 greenhouse gas emissions scope1 and2 greenhouse gas emissionsCurrentYearDuration_ConsolidatedAccountingGroupMember12650
Targets description of metrics related to policy on development of human resources and internal environment and targets and performance using such metricsCurrentYearInstant_Row1Member80
Performance description of metrics related to policy on development of human resources and internal environment and targets and performance using such metricsCurrentYearInstant_Row1Member85
Targets description of metrics related to policy on development of human resources and internal environment and targets and performance using such metricsCurrentYearInstant_Row2Member3.6
Performance description of metrics related to policy on development of human resources and internal environment and targets and performance using such metricsCurrentYearInstant_Row2Member5.2
Targets description of metrics related to policy on development of human resources and internal environment and targets and performance using such metricsCurrentYearInstant_Row3Member335
Performance description of metrics related to policy on development of human resources and internal environment and targets and performance using such metricsCurrentYearInstant_Row3Member1823
Targets description of metrics related to policy on development of human resources and internal environment and targets and performance using such metricsCurrentYearInstant_Row4Member72
Performance description of metrics related to policy on development of human resources and internal environment and targets and performance using such metricsCurrentYearInstant_Row4Member80
Targets description of metrics related to policy on development of human resources and internal environment and targets and performance using such metricsCurrentYearInstant_Row5Member90.0
Performance description of metrics related to policy on development of human resources and internal environment and targets and performance using such metricsCurrentYearInstant_Row5Member99.7
Targets description of metrics related to policy on development of human resources and internal environment and targets and performance using such metricsCurrentYearInstant_Row6Member0
Performance description of metrics related to policy on development of human resources and internal environment and targets and performance using such metricsCurrentYearInstant_Row6Member11
Research and development expenses research and development activitiesCurrentYearDuration290000000JPY
Capital expenditures overview of capital expenditures etcCurrentYearDuration531000000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember20000000
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember20000000
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant20000000
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant20000000
Number of shares constituting one unitCurrentYearInstant_OrdinaryShareMember100
Number of shareholders national and local governmentsCurrentYearInstant_OrdinaryShareMember-
Number of shareholders financial institutionsCurrentYearInstant_OrdinaryShareMember9
Number of shareholders financial service providersCurrentYearInstant_OrdinaryShareMember22
Number of shareholders other corporationsCurrentYearInstant_OrdinaryShareMember51
Number of shareholders foreign investors other than individualsCurrentYearInstant_OrdinaryShareMember28
Number of shareholders foreign individual investorsCurrentYearInstant_OrdinaryShareMember7
Number of shareholders individuals and othersCurrentYearInstant_OrdinaryShareMember6491
Number of shareholders totalCurrentYearInstant_OrdinaryShareMember6608

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass
balance sheet identityconsolidated 2025-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass