Half-year report · HY
6166.TEDINET S100X330
Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.4bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥2.6bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.5bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | −¥47m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | −¥11m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥2m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥22m | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥20m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥186m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥26m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥189m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥33m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥25m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥189m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | −¥25m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥5.1bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥5.4bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥5.7bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.1bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥4.5bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.0bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥820m | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥828m | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.3bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.3bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.3bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.3bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.7bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥169m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥123m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥344m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥56m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥45m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥34m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥129m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥263m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥129m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥17.17 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.98 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.29 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 19.6% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 15.1% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 14.3% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 41
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥4m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥4m |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | ¥12m |
| Chemical Fiber Spinning Nozzle Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥942m |
| Chemical Fiber Spinning Nozzle Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥940m |
| Chemical Fiber Spinning Nozzle Businessreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥1m |
| Chemical Fiber Spinning Nozzle Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥75m |
| D Next Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥109m |
| D Next Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥109m |
| D Next Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥62m |
| High Precision Equipment Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥365m |
| High Precision Equipment Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥362m |
| High Precision Equipment Businessreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥3m |
| High Precision Equipment Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥27m |
| Materials Science Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥3m |
| Materials Science Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥3m |
| Materials Science Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥45m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥4m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | −¥60m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥4m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥4m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | ¥14m |
| Chemical Fiber Spinning Nozzle Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥1.0bn |
| Chemical Fiber Spinning Nozzle Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥1.0bn |
| Chemical Fiber Spinning Nozzle Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥100m |
| D Next Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥124m |
| D Next Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥124m |
| D Next Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥66m |
| High Precision Equipment Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥362m |
| High Precision Equipment Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥358m |
| High Precision Equipment Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥4m |
| High Precision Equipment Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥4m |
| Materials Science Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥5m |
| Materials Science Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥5m |
| Materials Science Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥55m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥4m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | −¥24m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 524
| Item | Context | Value | Unit |
|---|---|---|---|
| Long term loans payable | Prior1YearInstant | 279186000 | JPY |
| Long term loans payable | InterimInstant | 254190000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 70380000 | JPY |
| Lease obligations ncl | InterimInstant | 78235000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 225602000 | JPY |
| Net defined benefit liability | InterimInstant | 220956000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 50779000 | JPY |
| Asset retirement obligations ncl | InterimInstant | 51142000 | JPY |
| Other ncl | Prior1YearInstant | 617411000 | JPY |
| Other ncl | InterimInstant | 599931000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1243361000 | JPY |
| Noncurrent liabilities | InterimInstant | 1204456000 | JPY |
| Liabilities | Prior1YearInstant | 4535347000 | JPY |
| Liabilities | InterimInstant | 4091096000 | JPY |
| Capital stock | Prior1YearInstant | 349042000 | JPY |
| Capital stock | InterimInstant | 349042000 | JPY |
| Capital surplus | Prior1YearInstant | 299042000 | JPY |
| Capital surplus | InterimInstant | 299042000 | JPY |
| Retained earnings | Prior1YearInstant | 182569000 | JPY |
| Retained earnings | InterimInstant | 371780000 | JPY |
| Treasury stock | Prior1YearInstant | -0 | JPY |
| Treasury stock | InterimInstant | -0 | JPY |
| Shareholders equity | Prior1YearInstant | 830654000 | JPY |
| Shareholders equity | InterimInstant | 1019864000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | -678000 | JPY |
| Valuation difference on available for sale securities | InterimInstant | -719000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | -34000 | JPY |
| Deferred gains or losses on hedges | InterimInstant | -428000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -19759000 | JPY |
| Foreign currency translation adjustment | InterimInstant | -19247000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -20472000 | JPY |
| Valuation and translation adjustments | InterimInstant | -20395000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 9582000 | JPY |
| Subscription rights to shares | InterimInstant | 8564000 | JPY |
| Non controlling interests | Prior1YearInstant | － | JPY |
| Non controlling interests | InterimInstant | － | JPY |
| Net assets | Prior1YearInstant | 819763000 | JPY |
| Net assets | InterimInstant | 1008033000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 5355110000 | JPY |
| Liabilities and net assets | InterimInstant | 5099129000 | JPY |
| Net sales | Prior1InterimDuration | 1526396000 | JPY |
| Net sales | InterimDuration | 1414202000 | JPY |
| Cost of sales | Prior1InterimDuration | 1165430000 | JPY |
| Cost of sales | InterimDuration | 1069431000 | JPY |
| Gross profit | Prior1InterimDuration | 360966000 | JPY |
| Gross profit | InterimDuration | 344771000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration | 371528000 | JPY |
| Selling general and administrative expenses | InterimDuration | 391928000 | JPY |
| Operating income | Prior1InterimDuration | -10562000 | JPY |
| Operating income | InterimDuration | -47156000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |