Half-year report · Q2
6166.TEDINET S100UNV5
Period2024-04-01 → 2024-09-30
Filed2024-11-08
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.5bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥2.4bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.2bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | −¥11m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | −¥201m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | −¥20m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥553m | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥205m | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥26m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥266m | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥25m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥144m | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥265m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥25m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | −¥265m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥5.7bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥6.0bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥6.3bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.9bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥5.1bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥828m | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥855m | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥444m | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.7bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.5bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.7bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.7bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.0bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥344m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥643m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥471m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥34m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.8bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.7bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥129m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥610m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥1.9bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-2.29 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.08 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-24.05 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 14.3% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 14.0% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 6.9% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 42
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥4m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥4m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | ¥14m |
| jpcrp040300-q2r_E31542-000Chemical Fiber Spinning Nozzle Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥1.0bn |
| jpcrp040300-q2r_E31542-000Chemical Fiber Spinning Nozzle Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥1.0bn |
| jpcrp040300-q2r_E31542-000Chemical Fiber Spinning Nozzle Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥100m |
| jpcrp040300-q2r_E31542-000D Next Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥124m |
| jpcrp040300-q2r_E31542-000D Next Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥124m |
| jpcrp040300-q2r_E31542-000D Next Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥66m |
| jpcrp040300-q2r_E31542-000High Precision Equipment Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥362m |
| jpcrp040300-q2r_E31542-000High Precision Equipment Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥358m |
| jpcrp040300-q2r_E31542-000High Precision Equipment Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥4m |
| jpcrp040300-q2r_E31542-000High Precision Equipment Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥4m |
| jpcrp040300-q2r_E31542-000Materials Science Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥5m |
| jpcrp040300-q2r_E31542-000Materials Science Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥5m |
| jpcrp040300-q2r_E31542-000Materials Science Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥55m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥4m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | −¥24m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-09-30 | −¥28m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-09-30 | −¥28m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-09-30 | ¥13m |
| jpcrp040300-q2r_E31542-000Chemical Fiber Spinning Nozzle Businessreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥727m |
| jpcrp040300-q2r_E31542-000Chemical Fiber Spinning Nozzle Businessreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥727m |
| jpcrp040300-q2r_E31542-000Chemical Fiber Spinning Nozzle Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥55,000 |
| jpcrp040300-q2r_E31542-000Chemical Fiber Spinning Nozzle Businessreportable segment | segment profit | 2023-04-01 → 2023-09-30 | −¥6m |
| jpcrp040300-q2r_E31542-000D Next Businessreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥48m |
| jpcrp040300-q2r_E31542-000D Next Businessreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥48m |
| jpcrp040300-q2r_E31542-000D Next Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥50,000 |
| jpcrp040300-q2r_E31542-000D Next Businessreportable segment | segment profit | 2023-04-01 → 2023-09-30 | −¥145m |
| jpcrp040300-q2r_E31542-000High Precision Equipment Businessreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥441m |
| jpcrp040300-q2r_E31542-000High Precision Equipment Businessreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥413m |
| jpcrp040300-q2r_E31542-000High Precision Equipment Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥28m |
| jpcrp040300-q2r_E31542-000High Precision Equipment Businessreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥20m |
| jpcrp040300-q2r_E31542-000Materials Science Businessreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥3m |
| jpcrp040300-q2r_E31542-000Materials Science Businessreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥3m |
| jpcrp040300-q2r_E31542-000Materials Science Businessreportable segment | segment profit | 2023-04-01 → 2023-09-30 | −¥82m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-09-30 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-09-30 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥28m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-09-30 | −¥213m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 522
| Item | Context | Value | Unit |
|---|---|---|---|
| Other net ope cf | Prior1YTDDuration | 3826000 | JPY |
| Other net ope cf | CurrentYTDDuration | -18748000 | JPY |
| Subtotal ope cf | Prior1YTDDuration | -383428000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | 327902000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YTDDuration | 76000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYTDDuration | 127000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YTDDuration | -20650000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYTDDuration | -18811000 | JPY |
| Proceeds from subsidy income2 ope cf | Prior1YTDDuration | 1441000 | JPY |
| Proceeds from subsidy income2 ope cf | CurrentYTDDuration | 21000 | JPY |
| Proceeds from subsidy ope cf | Prior1YTDDuration | - | JPY |
| Proceeds from subsidy ope cf | CurrentYTDDuration | 12156000 | JPY |
| Litigation expenses paid ope cf | Prior1YTDDuration | -56677000 | JPY |
| Litigation expenses paid ope cf | CurrentYTDDuration | -0 | JPY |
| Income taxes paid refund ope cf | Prior1YTDDuration | -11335000 | JPY |
| Income taxes paid refund ope cf | CurrentYTDDuration | 22733000 | JPY |
| Net cash provided by used in operating activities | Prior1YTDDuration | -470573000 | JPY |
| Net cash provided by used in operating activities | CurrentYTDDuration | 344129000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1YTDDuration | -1746701000 | JPY |
| Purchase of property plant and equipment inv cf | CurrentYTDDuration | -32697000 | JPY |
| Purchase of intangible assets inv cf | Prior1YTDDuration | -550000 | JPY |
| Purchase of intangible assets inv cf | CurrentYTDDuration | -1760000 | JPY |
| Other net inv cf | Prior1YTDDuration | 10000 | JPY |
| Other net inv cf | CurrentYTDDuration | - | JPY |
| Net cash provided by used in investment activities | Prior1YTDDuration | -1747241000 | JPY |
| Net cash provided by used in investment activities | CurrentYTDDuration | -34457000 | JPY |
| Net increase decrease in short term loans payable fin cf | Prior1YTDDuration | 1200000000 | JPY |
| Net increase decrease in short term loans payable fin cf | CurrentYTDDuration | - | JPY |
| Proceeds from long term loans payable fin cf | Prior1YTDDuration | 800000000 | JPY |
| Proceeds from long term loans payable fin cf | CurrentYTDDuration | - | JPY |
| Repayment of long term loans payable fin cf | Prior1YTDDuration | -66666000 | JPY |
| Repayment of long term loans payable fin cf | CurrentYTDDuration | -116658000 | JPY |
| Repayments of lease obligations fin cf | Prior1YTDDuration | -12587000 | JPY |
| Repayments of lease obligations fin cf | CurrentYTDDuration | -11978000 | JPY |
| Proceeds from sale and leaseback fin cf | Prior1YTDDuration | 23100000 | JPY |
| Proceeds from sale and leaseback fin cf | CurrentYTDDuration | - | JPY |
| Other net fin cf | Prior1YTDDuration | 99000 | JPY |
| Other net fin cf | CurrentYTDDuration | 99000 | JPY |
| Net cash provided by used in financing activities | Prior1YTDDuration | 1943945000 | JPY |
| Net cash provided by used in financing activities | CurrentYTDDuration | -128537000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1YTDDuration | 8701000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | CurrentYTDDuration | -3562000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YTDDuration | -265168000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration | 177572000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 1999126000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 1495324000 | JPY |
| Cash and cash equivalents | Prior1QuarterInstant | 1733958000 | JPY |
| Cash and cash equivalents | CurrentQuarterInstant | 1672897000 | JPY |
| Directors compensations sga | Prior1YTDDuration | 90090000 | JPY |
| Directors compensations sga | CurrentYTDDuration | 80625000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |