Annual report

Period2025-03-21 → 2026-03-20
Filed2026-06-17
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amended by S100YSNM (2026-07-28).

Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥8.0bn2025-03-21 → 2026-03-20Cons.Net sales
Revenue¥7.9bn2024-03-21 → 2025-03-20Cons.Net sales
Revenue¥7.1bn2023-03-21 → 2024-03-20vCons.Net sales (5-year summary)
Revenue¥6.7bn2022-03-21 → 2023-03-20vCons.Net sales (5-year summary)
Revenue¥5.8bn2021-03-21 → 2022-03-20vCons.Net sales (5-year summary)
Operating income¥1.6bn2025-03-21 → 2026-03-20Cons.Operating income
Operating income¥1.6bn2024-03-21 → 2025-03-20Cons.Operating income
Ordinary income¥1.7bn2025-03-21 → 2026-03-20Cons.Ordinary income
Ordinary income¥1.7bn2024-03-21 → 2025-03-20Cons.Ordinary income
Ordinary income¥1.6bn2023-03-21 → 2024-03-20vCons.Ordinary income loss (5-year summary)
Ordinary income¥1.5bn2022-03-21 → 2023-03-20vCons.Ordinary income loss (5-year summary)
Ordinary income¥1.2bn2021-03-21 → 2022-03-20vCons.Ordinary income loss (5-year summary)
Profit before tax¥1.7bn2025-03-21 → 2026-03-20Cons.Income before income taxes
Profit before tax¥1.7bn2024-03-21 → 2025-03-20Cons.Income before income taxes
Net income (owners)¥1.2bn2025-03-21 → 2026-03-20Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.2bn2024-03-21 → 2025-03-20Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.1bn2023-03-21 → 2024-03-20vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.1bn2022-03-21 → 2023-03-20vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥820m2021-03-21 → 2022-03-20vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.2bn2025-03-21 → 2026-03-20Cons.Profit loss
Net income¥1.2bn2024-03-21 → 2025-03-20Cons.Profit loss
Total assets¥12.8bnat 2026-03-20Cons.Assets
Total assets¥12.1bnat 2025-03-20Cons.Assets
Total assets¥10.7bnat 2024-03-20vCons.Total assets (5-year summary)
Total assets¥9.9bnat 2023-03-20vCons.Total assets (5-year summary)
Total assets¥8.4bnat 2022-03-20vCons.Total assets (5-year summary)
Total liabilities¥1.3bnat 2026-03-20Cons.Liabilities
Total liabilities¥1.5bnat 2025-03-20Cons.Liabilities
Net assets / equity¥11.5bnat 2026-03-20Cons.Net assets
Net assets / equity¥10.6bnat 2025-03-20Cons.Net assets
Net assets / equity¥9.4bnat 2024-03-20vCons.Net assets
Net assets / equity¥8.3bnat 2023-03-20vCons.Net assets (5-year summary)
Net assets / equity¥7.3bnat 2022-03-20vCons.Net assets (5-year summary)
Cash and deposits¥2.7bnat 2026-03-20Cons.Cash and deposits
Cash and deposits¥3.4bnat 2025-03-20Cons.Cash and deposits
Cash & equivalents¥2.7bnat 2026-03-20Cons.Cash and cash equivalents
Cash & equivalents¥3.4bnat 2025-03-20Cons.Cash and cash equivalents
Cash & equivalents¥1.6bnat 2024-03-20vCons.Cash and cash equivalents
Cash & equivalents¥2.2bnat 2023-03-20vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.0bnat 2022-03-20vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥592m2025-03-21 → 2026-03-20Cons.Net cash provided by used in operating activities
Operating cash flow¥2.1bn2024-03-21 → 2025-03-20Cons.Net cash provided by used in operating activities
Operating cash flow¥377m2023-03-21 → 2024-03-20vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥620m2022-03-21 → 2023-03-20vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.3bn2021-03-21 → 2022-03-20vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥939m2025-03-21 → 2026-03-20Cons.Net cash provided by used in investment activities
Investing cash flow−¥87m2024-03-21 → 2025-03-20Cons.Net cash provided by used in investment activities
Investing cash flow−¥846m2023-03-21 → 2024-03-20vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥260m2022-03-21 → 2023-03-20vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥317m2021-03-21 → 2022-03-20vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥307m2025-03-21 → 2026-03-20Cons.Net cash provided by used in financing activities
Financing cash flow−¥279m2024-03-21 → 2025-03-20Cons.Net cash provided by used in financing activities
Financing cash flow−¥244m2023-03-21 → 2024-03-20vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥173m2022-03-21 → 2023-03-20vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥155m2021-03-21 → 2022-03-20vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥116.722025-03-21 → 2026-03-20Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥118.732024-03-21 → 2025-03-20Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥113.992023-03-21 → 2024-03-20vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥108.692022-03-21 → 2023-03-20vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥82.672021-03-21 → 2022-03-20vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,131.37at 2026-03-20Cons.Net assets per share (5-year summary)
Net assets per share¥1,042.29at 2025-03-20Cons.Net assets per share (5-year summary)
Net assets per share¥930.05at 2024-03-20vCons.Net assets per share (5-year summary)
Net assets per share¥827.58at 2023-03-20vCons.Net assets per share (5-year summary)
Net assets per share¥726.38at 2022-03-20vCons.Net assets per share (5-year summary)
Equity ratio88.4%at 2026-03-20Cons.Equity to asset ratio (5-year summary)
Equity ratio86.1%at 2025-03-20Cons.Equity to asset ratio (5-year summary)
Equity ratio86.2%at 2024-03-20vCons.Equity to asset ratio (5-year summary)
Equity ratio83.3%at 2023-03-20vCons.Equity to asset ratio (5-year summary)
Equity ratio86.1%at 2022-03-20vCons.Equity to asset ratio (5-year summary)
ROE10.7%2025-03-21 → 2026-03-20Cons.Rate of return on equity (5-year summary)
ROE12.0%2024-03-21 → 2025-03-20Cons.Rate of return on equity (5-year summary)
ROE13.0%2023-03-21 → 2024-03-20vCons.Rate of return on equity (5-year summary)
ROE14.0%2022-03-21 → 2023-03-20vCons.Rate of return on equity (5-year summary)
ROE12.0%2021-03-21 → 2022-03-20vCons.Rate of return on equity (5-year summary)
Employees228at 2026-03-20Cons.Number of employees
Employees230at 2025-03-20Cons.Number of employees
Employees215at 2024-03-20vCons.Number of employees
Employees207at 2023-03-20vCons.Number of employees
Employees203at 2022-03-20vCons.Number of employees
Revenue¥6.9bn2025-03-21 → 2026-03-20StandaloneNet sales
Revenue¥6.9bn2024-03-21 → 2025-03-20StandaloneNet sales
Revenue¥6.2bn2023-03-21 → 2024-03-20vStandaloneNet sales (5-year summary)
Revenue¥6.0bn2022-03-21 → 2023-03-20vStandaloneNet sales (5-year summary)
Revenue¥5.2bn2021-03-21 → 2022-03-20vStandaloneNet sales (5-year summary)
Operating income¥1.2bn2025-03-21 → 2026-03-20StandaloneOperating income
Operating income¥1.3bn2024-03-21 → 2025-03-20StandaloneOperating income
Ordinary income¥1.3bn2025-03-21 → 2026-03-20StandaloneOrdinary income
Ordinary income¥1.4bn2024-03-21 → 2025-03-20StandaloneOrdinary income
Ordinary income¥1.2bn2023-03-21 → 2024-03-20vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.3bn2022-03-21 → 2023-03-20vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥996m2021-03-21 → 2022-03-20vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.3bn2025-03-21 → 2026-03-20StandaloneIncome before income taxes
Profit before tax¥1.4bn2024-03-21 → 2025-03-20StandaloneIncome before income taxes
Net income¥890m2025-03-21 → 2026-03-20StandaloneProfit loss
Net income¥950m2024-03-21 → 2025-03-20StandaloneProfit loss
Net income¥893m2023-03-21 → 2024-03-20vStandaloneNet income loss (5-year summary)
Net income¥929m2022-03-21 → 2023-03-20vStandaloneNet income loss (5-year summary)
Net income¥687m2021-03-21 → 2022-03-20vStandaloneNet income loss (5-year summary)
Total assets¥10.5bnat 2026-03-20StandaloneAssets
Total assets¥10.2bnat 2025-03-20StandaloneAssets
Total assets¥9.3bnat 2024-03-20vStandaloneTotal assets (5-year summary)
Total assets¥8.8bnat 2023-03-20vStandaloneTotal assets (5-year summary)
Total assets¥7.7bnat 2022-03-20vStandaloneTotal assets (5-year summary)
Total liabilities¥1.1bnat 2026-03-20StandaloneLiabilities
Total liabilities¥1.4bnat 2025-03-20StandaloneLiabilities
Net assets / equity¥9.4bnat 2026-03-20StandaloneNet assets
Net assets / equity¥8.8bnat 2025-03-20StandaloneNet assets
Net assets / equity¥8.1bnat 2024-03-20vStandaloneNet assets
Net assets / equity¥7.4bnat 2023-03-20vStandaloneNet assets (5-year summary)
Net assets / equity¥6.6bnat 2022-03-20vStandaloneNet assets (5-year summary)
Cash and deposits¥2.1bnat 2026-03-20StandaloneCash and deposits
Cash and deposits¥2.8bnat 2025-03-20StandaloneCash and deposits
EPS (basic)¥89.322025-03-21 → 2026-03-20StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥95.432024-03-21 → 2025-03-20StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥89.772023-03-21 → 2024-03-20vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥93.52022-03-21 → 2023-03-20vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥69.282021-03-21 → 2022-03-20vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥292025-03-21 → 2026-03-20StandaloneDividend paid per share (5-year summary)
Dividend per share¥282024-03-21 → 2025-03-20StandaloneDividend paid per share (5-year summary)
Dividend per share¥252023-03-21 → 2024-03-20vStandaloneDividend paid per share (5-year summary)
Dividend per share¥232022-03-21 → 2023-03-20vStandaloneDividend paid per share (5-year summary)
Dividend per share¥172021-03-21 → 2022-03-20vStandaloneDividend paid per share (5-year summary)
Net assets per share¥945.66at 2026-03-20StandaloneNet assets per share (5-year summary)
Net assets per share¥886.3at 2025-03-20StandaloneNet assets per share (5-year summary)
Net assets per share¥814.77at 2024-03-20vStandaloneNet assets per share (5-year summary)
Net assets per share¥744.23at 2023-03-20vStandaloneNet assets per share (5-year summary)
Net assets per share¥668.36at 2022-03-20vStandaloneNet assets per share (5-year summary)
Equity ratio89.4%at 2026-03-20StandaloneEquity to asset ratio (5-year summary)
Equity ratio86.4%at 2025-03-20StandaloneEquity to asset ratio (5-year summary)
Equity ratio86.8%at 2024-03-20vStandaloneEquity to asset ratio (5-year summary)
Equity ratio83.8%at 2023-03-20vStandaloneEquity to asset ratio (5-year summary)
Equity ratio86.4%at 2022-03-20vStandaloneEquity to asset ratio (5-year summary)
ROE9.8%2025-03-21 → 2026-03-20StandaloneRate of return on equity (5-year summary)
ROE11.2%2024-03-21 → 2025-03-20StandaloneRate of return on equity (5-year summary)
ROE11.5%2023-03-21 → 2024-03-20vStandaloneRate of return on equity (5-year summary)
ROE13.2%2022-03-21 → 2023-03-20vStandaloneRate of return on equity (5-year summary)
ROE10.8%2021-03-21 → 2022-03-20vStandaloneRate of return on equity (5-year summary)
Shares issued11,768,000at 2026-03-20StandaloneTotal number of issued shares (5-year summary)
Shares issued11,768,000at 2025-03-20StandaloneTotal number of issued shares (5-year summary)
Shares issued11,768,000at 2024-03-20vStandaloneTotal number of issued shares (5-year summary)
Shares issued11,768,000at 2023-03-20vStandaloneTotal number of issued shares (5-year summary)
Shares issued11,768,000at 2022-03-20vStandaloneTotal number of issued shares (5-year summary)
Employees201at 2026-03-20StandaloneNumber of employees
Employees203at 2025-03-20StandaloneNumber of employees
Employees194at 2024-03-20vStandaloneNumber of employees
Employees186at 2023-03-20vStandaloneNumber of employees
Employees183at 2022-03-20vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,383
ItemContextValueUnit
Number of shares held in others names treasury shares etcCurrentYearInstant-
Total number of shares held treasury shares etcCurrentYearInstant1800100
Shareholding ratio treasury shares etcCurrentYearInstant0.1529
Total amount of dividends dividends of surplusFilingDateInstant_Row1Member289068000JPY
Dividend per share dividends of surplusFilingDateInstant_Row1Member29
Number of male directors and other officersFilingDateInstant4
Number of female directors and other officersFilingDateInstant1
Ratio of female directors and other officersFilingDateInstant0.20
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E01730-000SuzukiHirohideMember392800
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E01730-000IsejimaIsamuMember74400
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E01730-000YamamotoJunjiMember-
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E01730-000OmatsuNobutakaMember2300
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E01730-000UjiieMakikoMember100
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant469600
Number of male directors and other officers proposalFilingDateInstant4
Number of female directors and other officers proposalFilingDateInstant1
Ratio of female directors and other officers proposalFilingDateInstant0.20
Number of shares held ordinary shares information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E01730-000SuzukiHirohideMember392800
Number of shares held ordinary shares information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E01730-000IsejimaIsamuMember74400
Number of shares held ordinary shares information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E01730-000YamamotoJunjiMember-
Number of shares held ordinary shares information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E01730-000OmatsuNobutakaMember2300
Number of shares held ordinary shares information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E01730-000UjiieMakikoMember100
Number of shares held ordinary shares information about directors and corporate auditors proposalFilingDateInstant469600
Audit fees reporting companyPrior1YearDuration20600000JPY
Non audit fees reporting companyPrior1YearDuration-JPY
Audit fees reporting companyCurrentYearDuration20000000JPY
Non audit fees reporting companyCurrentYearDuration-JPY
Audit fees consolidated subsidiariesPrior1YearDuration-JPY
Non audit fees consolidated subsidiariesPrior1YearDuration-JPY
Audit fees consolidated subsidiariesCurrentYearDuration-JPY
Non audit fees consolidated subsidiariesCurrentYearDuration-JPY
Audit fees totalPrior1YearDuration20600000JPY
Non audit fees totalPrior1YearDuration-JPY
Audit fees totalCurrentYearDuration20000000JPY
Non audit fees totalCurrentYearDuration-JPY
Total amount of remuneration etc remuneration etc by category of directors and other officersCurrentYearDuration_DirectorsExcludingAuditAndSupervisoryCommitteeMembersAndOutsideDirectorsMember60799000JPY
Base remuneration remuneration etc by category of directors and other officersCurrentYearDuration_DirectorsExcludingAuditAndSupervisoryCommitteeMembersAndOutsideDirectorsMember57681000JPY
Bonus remuneration etc by category of directors and other officersCurrentYearDuration_DirectorsExcludingAuditAndSupervisoryCommitteeMembersAndOutsideDirectorsMember-JPY
Restricted share awards remuneration etc by category of directors and other officersCurrentYearDuration_DirectorsExcludingAuditAndSupervisoryCommitteeMembersAndOutsideDirectorsMember3118000JPY
Number of directors and other officers remuneration etc by category of directors and other officersCurrentYearDuration_DirectorsExcludingAuditAndSupervisoryCommitteeMembersAndOutsideDirectorsMember2
Total amount of remuneration etc remuneration etc by category of directors and other officersCurrentYearDuration_DirectorsAppointedAsAuditAndSupervisoryCommitteeMembersExcludingOutsideDirectorsMember-JPY
Base remuneration remuneration etc by category of directors and other officersCurrentYearDuration_DirectorsAppointedAsAuditAndSupervisoryCommitteeMembersExcludingOutsideDirectorsMember-JPY
Bonus remuneration etc by category of directors and other officersCurrentYearDuration_DirectorsAppointedAsAuditAndSupervisoryCommitteeMembersExcludingOutsideDirectorsMember-JPY
Restricted share awards remuneration etc by category of directors and other officersCurrentYearDuration_DirectorsAppointedAsAuditAndSupervisoryCommitteeMembersExcludingOutsideDirectorsMember-JPY
Number of directors and other officers remuneration etc by category of directors and other officersCurrentYearDuration_DirectorsAppointedAsAuditAndSupervisoryCommitteeMembersExcludingOutsideDirectorsMember-
Total amount of remuneration etc remuneration etc by category of directors and other officersCurrentYearDuration_OutsideDirectorsAndOtherOfficersMember15350000JPY
Base remuneration remuneration etc by category of directors and other officersCurrentYearDuration_OutsideDirectorsAndOtherOfficersMember15350000JPY
Bonus remuneration etc by category of directors and other officersCurrentYearDuration_OutsideDirectorsAndOtherOfficersMember-JPY
Restricted share awards remuneration etc by category of directors and other officersCurrentYearDuration_OutsideDirectorsAndOtherOfficersMember-JPY
Number of directors and other officers remuneration etc by category of directors and other officersCurrentYearDuration_OutsideDirectorsAndOtherOfficersMember4

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-20pass
balance sheet identityconsolidated 2026-03-20pass
balance sheet identitynon_consolidated 2025-03-20pass rounding
balance sheet identitynon_consolidated 2026-03-20pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-20pass
statement vs summary · net assetsconsolidated 2025-03-20pass
statement vs summary · net assetsconsolidated 2026-03-20pass
statement vs summary · net assetsnon_consolidated 2024-03-20pass
statement vs summary · net assetsnon_consolidated 2025-03-20pass
statement vs summary · net assetsnon_consolidated 2026-03-20pass
statement vs summary · net income attributable to parentconsolidated 2024-03-21/2025-03-20pass
statement vs summary · net income attributable to parentconsolidated 2025-03-21/2026-03-20pass
statement vs summary · operating cash flowconsolidated 2024-03-21/2025-03-20pass
statement vs summary · operating cash flowconsolidated 2025-03-21/2026-03-20pass
statement vs summary · revenueconsolidated 2024-03-21/2025-03-20pass
statement vs summary · revenueconsolidated 2025-03-21/2026-03-20pass
statement vs summary · revenuenon_consolidated 2024-03-21/2025-03-20pass
statement vs summary · revenuenon_consolidated 2025-03-21/2026-03-20pass
statement vs summary · total assetsconsolidated 2025-03-20pass
statement vs summary · total assetsconsolidated 2026-03-20pass
statement vs summary · total assetsnon_consolidated 2025-03-20pass
statement vs summary · total assetsnon_consolidated 2026-03-20pass