Annual report

Period2025-03-21 → 2026-03-20
Filed2026-06-17
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amended by S100YSNM (2026-07-28).

Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥8.0bn2025-03-21 → 2026-03-20Cons.Net sales
Revenue¥7.9bn2024-03-21 → 2025-03-20Cons.Net sales
Revenue¥7.1bn2023-03-21 → 2024-03-20vCons.Net sales (5-year summary)
Revenue¥6.7bn2022-03-21 → 2023-03-20vCons.Net sales (5-year summary)
Revenue¥5.8bn2021-03-21 → 2022-03-20vCons.Net sales (5-year summary)
Operating income¥1.6bn2025-03-21 → 2026-03-20Cons.Operating income
Operating income¥1.6bn2024-03-21 → 2025-03-20Cons.Operating income
Ordinary income¥1.7bn2025-03-21 → 2026-03-20Cons.Ordinary income
Ordinary income¥1.7bn2024-03-21 → 2025-03-20Cons.Ordinary income
Ordinary income¥1.6bn2023-03-21 → 2024-03-20vCons.Ordinary income loss (5-year summary)
Ordinary income¥1.5bn2022-03-21 → 2023-03-20vCons.Ordinary income loss (5-year summary)
Ordinary income¥1.2bn2021-03-21 → 2022-03-20vCons.Ordinary income loss (5-year summary)
Profit before tax¥1.7bn2025-03-21 → 2026-03-20Cons.Income before income taxes
Profit before tax¥1.7bn2024-03-21 → 2025-03-20Cons.Income before income taxes
Net income (owners)¥1.2bn2025-03-21 → 2026-03-20Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.2bn2024-03-21 → 2025-03-20Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.1bn2023-03-21 → 2024-03-20vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.1bn2022-03-21 → 2023-03-20vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥820m2021-03-21 → 2022-03-20vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.2bn2025-03-21 → 2026-03-20Cons.Profit loss
Net income¥1.2bn2024-03-21 → 2025-03-20Cons.Profit loss
Total assets¥12.8bnat 2026-03-20Cons.Assets
Total assets¥12.1bnat 2025-03-20Cons.Assets
Total assets¥10.7bnat 2024-03-20vCons.Total assets (5-year summary)
Total assets¥9.9bnat 2023-03-20vCons.Total assets (5-year summary)
Total assets¥8.4bnat 2022-03-20vCons.Total assets (5-year summary)
Total liabilities¥1.3bnat 2026-03-20Cons.Liabilities
Total liabilities¥1.5bnat 2025-03-20Cons.Liabilities
Net assets / equity¥11.5bnat 2026-03-20Cons.Net assets
Net assets / equity¥10.6bnat 2025-03-20Cons.Net assets
Net assets / equity¥9.4bnat 2024-03-20vCons.Net assets
Net assets / equity¥8.3bnat 2023-03-20vCons.Net assets (5-year summary)
Net assets / equity¥7.3bnat 2022-03-20vCons.Net assets (5-year summary)
Cash and deposits¥2.7bnat 2026-03-20Cons.Cash and deposits
Cash and deposits¥3.4bnat 2025-03-20Cons.Cash and deposits
Cash & equivalents¥2.7bnat 2026-03-20Cons.Cash and cash equivalents
Cash & equivalents¥3.4bnat 2025-03-20Cons.Cash and cash equivalents
Cash & equivalents¥1.6bnat 2024-03-20vCons.Cash and cash equivalents
Cash & equivalents¥2.2bnat 2023-03-20vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.0bnat 2022-03-20vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥592m2025-03-21 → 2026-03-20Cons.Net cash provided by used in operating activities
Operating cash flow¥2.1bn2024-03-21 → 2025-03-20Cons.Net cash provided by used in operating activities
Operating cash flow¥377m2023-03-21 → 2024-03-20vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥620m2022-03-21 → 2023-03-20vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.3bn2021-03-21 → 2022-03-20vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥939m2025-03-21 → 2026-03-20Cons.Net cash provided by used in investment activities
Investing cash flow−¥87m2024-03-21 → 2025-03-20Cons.Net cash provided by used in investment activities
Investing cash flow−¥846m2023-03-21 → 2024-03-20vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥260m2022-03-21 → 2023-03-20vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥317m2021-03-21 → 2022-03-20vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥307m2025-03-21 → 2026-03-20Cons.Net cash provided by used in financing activities
Financing cash flow−¥279m2024-03-21 → 2025-03-20Cons.Net cash provided by used in financing activities
Financing cash flow−¥244m2023-03-21 → 2024-03-20vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥173m2022-03-21 → 2023-03-20vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥155m2021-03-21 → 2022-03-20vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥116.722025-03-21 → 2026-03-20Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥118.732024-03-21 → 2025-03-20Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥113.992023-03-21 → 2024-03-20vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥108.692022-03-21 → 2023-03-20vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥82.672021-03-21 → 2022-03-20vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,131.37at 2026-03-20Cons.Net assets per share (5-year summary)
Net assets per share¥1,042.29at 2025-03-20Cons.Net assets per share (5-year summary)
Net assets per share¥930.05at 2024-03-20vCons.Net assets per share (5-year summary)
Net assets per share¥827.58at 2023-03-20vCons.Net assets per share (5-year summary)
Net assets per share¥726.38at 2022-03-20vCons.Net assets per share (5-year summary)
Equity ratio88.4%at 2026-03-20Cons.Equity to asset ratio (5-year summary)
Equity ratio86.1%at 2025-03-20Cons.Equity to asset ratio (5-year summary)
Equity ratio86.2%at 2024-03-20vCons.Equity to asset ratio (5-year summary)
Equity ratio83.3%at 2023-03-20vCons.Equity to asset ratio (5-year summary)
Equity ratio86.1%at 2022-03-20vCons.Equity to asset ratio (5-year summary)
ROE10.7%2025-03-21 → 2026-03-20Cons.Rate of return on equity (5-year summary)
ROE12.0%2024-03-21 → 2025-03-20Cons.Rate of return on equity (5-year summary)
ROE13.0%2023-03-21 → 2024-03-20vCons.Rate of return on equity (5-year summary)
ROE14.0%2022-03-21 → 2023-03-20vCons.Rate of return on equity (5-year summary)
ROE12.0%2021-03-21 → 2022-03-20vCons.Rate of return on equity (5-year summary)
Employees228at 2026-03-20Cons.Number of employees
Employees230at 2025-03-20Cons.Number of employees
Employees215at 2024-03-20vCons.Number of employees
Employees207at 2023-03-20vCons.Number of employees
Employees203at 2022-03-20vCons.Number of employees
Revenue¥6.9bn2025-03-21 → 2026-03-20StandaloneNet sales
Revenue¥6.9bn2024-03-21 → 2025-03-20StandaloneNet sales
Revenue¥6.2bn2023-03-21 → 2024-03-20vStandaloneNet sales (5-year summary)
Revenue¥6.0bn2022-03-21 → 2023-03-20vStandaloneNet sales (5-year summary)
Revenue¥5.2bn2021-03-21 → 2022-03-20vStandaloneNet sales (5-year summary)
Operating income¥1.2bn2025-03-21 → 2026-03-20StandaloneOperating income
Operating income¥1.3bn2024-03-21 → 2025-03-20StandaloneOperating income
Ordinary income¥1.3bn2025-03-21 → 2026-03-20StandaloneOrdinary income
Ordinary income¥1.4bn2024-03-21 → 2025-03-20StandaloneOrdinary income
Ordinary income¥1.2bn2023-03-21 → 2024-03-20vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.3bn2022-03-21 → 2023-03-20vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥996m2021-03-21 → 2022-03-20vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.3bn2025-03-21 → 2026-03-20StandaloneIncome before income taxes
Profit before tax¥1.4bn2024-03-21 → 2025-03-20StandaloneIncome before income taxes
Net income¥890m2025-03-21 → 2026-03-20StandaloneProfit loss
Net income¥950m2024-03-21 → 2025-03-20StandaloneProfit loss
Net income¥893m2023-03-21 → 2024-03-20vStandaloneNet income loss (5-year summary)
Net income¥929m2022-03-21 → 2023-03-20vStandaloneNet income loss (5-year summary)
Net income¥687m2021-03-21 → 2022-03-20vStandaloneNet income loss (5-year summary)
Total assets¥10.5bnat 2026-03-20StandaloneAssets
Total assets¥10.2bnat 2025-03-20StandaloneAssets
Total assets¥9.3bnat 2024-03-20vStandaloneTotal assets (5-year summary)
Total assets¥8.8bnat 2023-03-20vStandaloneTotal assets (5-year summary)
Total assets¥7.7bnat 2022-03-20vStandaloneTotal assets (5-year summary)
Total liabilities¥1.1bnat 2026-03-20StandaloneLiabilities
Total liabilities¥1.4bnat 2025-03-20StandaloneLiabilities
Net assets / equity¥9.4bnat 2026-03-20StandaloneNet assets
Net assets / equity¥8.8bnat 2025-03-20StandaloneNet assets
Net assets / equity¥8.1bnat 2024-03-20vStandaloneNet assets
Net assets / equity¥7.4bnat 2023-03-20vStandaloneNet assets (5-year summary)
Net assets / equity¥6.6bnat 2022-03-20vStandaloneNet assets (5-year summary)
Cash and deposits¥2.1bnat 2026-03-20StandaloneCash and deposits
Cash and deposits¥2.8bnat 2025-03-20StandaloneCash and deposits
EPS (basic)¥89.322025-03-21 → 2026-03-20StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥95.432024-03-21 → 2025-03-20StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥89.772023-03-21 → 2024-03-20vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥93.52022-03-21 → 2023-03-20vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥69.282021-03-21 → 2022-03-20vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥292025-03-21 → 2026-03-20StandaloneDividend paid per share (5-year summary)
Dividend per share¥282024-03-21 → 2025-03-20StandaloneDividend paid per share (5-year summary)
Dividend per share¥252023-03-21 → 2024-03-20vStandaloneDividend paid per share (5-year summary)
Dividend per share¥232022-03-21 → 2023-03-20vStandaloneDividend paid per share (5-year summary)
Dividend per share¥172021-03-21 → 2022-03-20vStandaloneDividend paid per share (5-year summary)
Net assets per share¥945.66at 2026-03-20StandaloneNet assets per share (5-year summary)
Net assets per share¥886.3at 2025-03-20StandaloneNet assets per share (5-year summary)
Net assets per share¥814.77at 2024-03-20vStandaloneNet assets per share (5-year summary)
Net assets per share¥744.23at 2023-03-20vStandaloneNet assets per share (5-year summary)
Net assets per share¥668.36at 2022-03-20vStandaloneNet assets per share (5-year summary)
Equity ratio89.4%at 2026-03-20StandaloneEquity to asset ratio (5-year summary)
Equity ratio86.4%at 2025-03-20StandaloneEquity to asset ratio (5-year summary)
Equity ratio86.8%at 2024-03-20vStandaloneEquity to asset ratio (5-year summary)
Equity ratio83.8%at 2023-03-20vStandaloneEquity to asset ratio (5-year summary)
Equity ratio86.4%at 2022-03-20vStandaloneEquity to asset ratio (5-year summary)
ROE9.8%2025-03-21 → 2026-03-20StandaloneRate of return on equity (5-year summary)
ROE11.2%2024-03-21 → 2025-03-20StandaloneRate of return on equity (5-year summary)
ROE11.5%2023-03-21 → 2024-03-20vStandaloneRate of return on equity (5-year summary)
ROE13.2%2022-03-21 → 2023-03-20vStandaloneRate of return on equity (5-year summary)
ROE10.8%2021-03-21 → 2022-03-20vStandaloneRate of return on equity (5-year summary)
Shares issued11,768,000at 2026-03-20StandaloneTotal number of issued shares (5-year summary)
Shares issued11,768,000at 2025-03-20StandaloneTotal number of issued shares (5-year summary)
Shares issued11,768,000at 2024-03-20vStandaloneTotal number of issued shares (5-year summary)
Shares issued11,768,000at 2023-03-20vStandaloneTotal number of issued shares (5-year summary)
Shares issued11,768,000at 2022-03-20vStandaloneTotal number of issued shares (5-year summary)
Employees201at 2026-03-20StandaloneNumber of employees
Employees203at 2025-03-20StandaloneNumber of employees
Employees194at 2024-03-20vStandaloneNumber of employees
Employees186at 2023-03-20vStandaloneNumber of employees
Employees183at 2022-03-20vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,383
ItemContextValueUnit
Net changes of items other than shareholders equityPrior1YearDuration_NonConsolidatedMember_ValuationDifferenceOnAvailableForSaleSecuritiesMember8934000JPY
Net changes of items other than shareholders equityPrior1YearDuration_NonConsolidatedMember_ValuationAndTranslationAdjustmentsMember8934000JPY
Net changes of items other than shareholders equityPrior1YearDuration_NonConsolidatedMember8934000JPY
Total changes of items during the periodPrior1YearDuration_NonConsolidatedMember_TreasuryStockMember7967000JPY
Total changes of items during the periodPrior1YearDuration_NonConsolidatedMember_ShareholdersEquityMember711589000JPY
Total changes of items during the periodPrior1YearDuration_NonConsolidatedMember_ValuationDifferenceOnAvailableForSaleSecuritiesMember8934000JPY
Total changes of items during the periodPrior1YearDuration_NonConsolidatedMember_ValuationAndTranslationAdjustmentsMember8934000JPY
Total changes of items during the periodPrior1YearDuration_NonConsolidatedMember720524000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_TreasuryStockMember-1427981000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_ShareholdersEquityMember8759742000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_ValuationDifferenceOnAvailableForSaleSecuritiesMember65941000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_ValuationAndTranslationAdjustmentsMember65941000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember8825684000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_CapitalStockMember557000000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_LegalCapitalSurplusMember639750000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_OtherCapitalSurplusMember11251000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_CapitalSurplusMember651001000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_LegalRetainedEarningsMember7700000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_GeneralReserveMember1400000000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_RetainedEarningsBroughtForwardMember7572023000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_RetainedEarningsMember8979723000JPY
Dividends from surplusCurrentYearDuration_NonConsolidatedMember_RetainedEarningsBroughtForwardMember-278820000JPY
Dividends from surplusCurrentYearDuration_NonConsolidatedMember_RetainedEarningsMember-278820000JPY
Profit lossCurrentYearDuration_NonConsolidatedMember_RetainedEarningsBroughtForwardMember889945000JPY
Profit lossCurrentYearDuration_NonConsolidatedMember_RetainedEarningsMember889945000JPY
Restricted stock paymentCurrentYearDuration_NonConsolidatedMember_OtherCapitalSurplusMember1703000JPY
Restricted stock paymentCurrentYearDuration_NonConsolidatedMember_CapitalSurplusMember1703000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_CapitalStockMember-JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_LegalCapitalSurplusMember-JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_OtherCapitalSurplusMember1703000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_CapitalSurplusMember1703000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_LegalRetainedEarningsMember-JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_GeneralReserveMember-JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_RetainedEarningsBroughtForwardMember611125000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_RetainedEarningsMember611125000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_CapitalStockMember557000000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_LegalCapitalSurplusMember639750000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_OtherCapitalSurplusMember12954000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_CapitalSurplusMember652704000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_LegalRetainedEarningsMember7700000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_GeneralReserveMember1400000000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_RetainedEarningsBroughtForwardMember8183148000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_RetainedEarningsMember9590848000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_TreasuryStockMember-1427981000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_ShareholdersEquityMember8759742000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_ValuationDifferenceOnAvailableForSaleSecuritiesMember65941000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_ValuationAndTranslationAdjustmentsMember65941000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember8825684000JPY
Dividends from surplusCurrentYearDuration_NonConsolidatedMember_ShareholdersEquityMember-278820000JPY
Dividends from surplusCurrentYearDuration_NonConsolidatedMember-278820000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-20pass
balance sheet identityconsolidated 2026-03-20pass
balance sheet identitynon_consolidated 2025-03-20pass rounding
balance sheet identitynon_consolidated 2026-03-20pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-20pass
statement vs summary · net assetsconsolidated 2025-03-20pass
statement vs summary · net assetsconsolidated 2026-03-20pass
statement vs summary · net assetsnon_consolidated 2024-03-20pass
statement vs summary · net assetsnon_consolidated 2025-03-20pass
statement vs summary · net assetsnon_consolidated 2026-03-20pass
statement vs summary · net income attributable to parentconsolidated 2024-03-21/2025-03-20pass
statement vs summary · net income attributable to parentconsolidated 2025-03-21/2026-03-20pass
statement vs summary · operating cash flowconsolidated 2024-03-21/2025-03-20pass
statement vs summary · operating cash flowconsolidated 2025-03-21/2026-03-20pass
statement vs summary · revenueconsolidated 2024-03-21/2025-03-20pass
statement vs summary · revenueconsolidated 2025-03-21/2026-03-20pass
statement vs summary · revenuenon_consolidated 2024-03-21/2025-03-20pass
statement vs summary · revenuenon_consolidated 2025-03-21/2026-03-20pass
statement vs summary · total assetsconsolidated 2025-03-20pass
statement vs summary · total assetsconsolidated 2026-03-20pass
statement vs summary · total assetsnon_consolidated 2025-03-20pass
statement vs summary · total assetsnon_consolidated 2026-03-20pass