Half-year report · Q2
6156.TEDINET S100V62J
Period2024-07-01 → 2024-12-31
Filed2025-02-13
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥796m | 2024-07-01 → 2024-12-31 | Standalone | Net sales |
| Revenue | ¥1.6bn | 2023-07-01 → 2024-06-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥809m | 2023-07-01 → 2023-12-31 | Standalone | Net sales |
| Operating income | ¥13m | 2024-07-01 → 2024-12-31 | Standalone | Operating income |
| Operating income | ¥108m | 2023-07-01 → 2023-12-31 | Standalone | Operating income |
| Ordinary income | ¥32m | 2024-07-01 → 2024-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥179m | 2023-07-01 → 2024-06-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥114m | 2023-07-01 → 2023-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥32m | 2024-07-01 → 2024-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥113m | 2023-07-01 → 2023-12-31 | Standalone | Income before income taxes |
| Net income | ¥17m | 2024-07-01 → 2024-12-31 | Standalone | Profit loss |
| Net income | ¥121m | 2023-07-01 → 2024-06-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥78m | 2023-07-01 → 2023-12-31 | Standalone | Profit loss |
| Total assets | ¥8.4bn | at 2024-12-31 | Standalone | Assets |
| Total assets | ¥8.9bn | at 2024-06-30 | Standalone | Assets |
| Total assets | ¥8.8bn | at 2023-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥704m | at 2024-12-31 | Standalone | Liabilities |
| Total liabilities | ¥758m | at 2024-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥7.7bn | at 2024-12-31 | Standalone | Net assets |
| Net assets / equity | ¥8.2bn | at 2024-06-30 | Standalone | Net assets |
| Net assets / equity | ¥8.1bn | at 2023-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥4.7bn | at 2024-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥5.9bn | at 2024-06-30 | Standalone | Cash and deposits |
| Cash & equivalents | ¥537m | at 2024-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥679m | at 2024-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥707m | at 2023-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥976m | at 2023-06-30d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥92m | 2024-07-01 → 2024-12-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥342m | 2023-07-01 → 2024-06-30 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥183m | 2023-07-01 → 2023-12-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | ¥267m | 2024-07-01 → 2024-12-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥139m | 2023-07-01 → 2024-06-30 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥48m | 2023-07-01 → 2023-12-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥501m | 2024-07-01 → 2024-12-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥500m | 2023-07-01 → 2024-06-30 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥500m | 2023-07-01 → 2023-12-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥3.31 | 2024-07-01 → 2024-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.03 | 2023-07-01 → 2024-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.59 | 2023-07-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥100 | 2023-07-01 → 2024-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 91.7% | at 2024-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 91.5% | at 2024-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 91.1% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,300,000 | at 2024-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,300,000 | at 2024-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,300,000 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2024-07-01 → 2024-12-31 | −¥171m |
| jpcrp040300-q2r_E02343-000Cam For Automatic Turning Machinesreportable segment | revenue | 2024-07-01 → 2024-12-31 | ¥7m |
| jpcrp040300-q2r_E02343-000Cam For Automatic Turning Machinesreportable segment | revenue external | 2024-07-01 → 2024-12-31 | ¥7m |
| jpcrp040300-q2r_E02343-000Cam For Automatic Turning Machinesreportable segment | segment profit | 2024-07-01 → 2024-12-31 | −¥2m |
| jpcrp040300-q2r_E02343-000Collet Chucksreportable segment | revenue | 2024-07-01 → 2024-12-31 | ¥553m |
| jpcrp040300-q2r_E02343-000Collet Chucksreportable segment | revenue external | 2024-07-01 → 2024-12-31 | ¥553m |
| jpcrp040300-q2r_E02343-000Collet Chucksreportable segment | segment profit | 2024-07-01 → 2024-12-31 | ¥193m |
| jpcrp040300-q2r_E02343-000Cutting Toolsreportable segment | revenue | 2024-07-01 → 2024-12-31 | ¥236m |
| jpcrp040300-q2r_E02343-000Cutting Toolsreportable segment | revenue external | 2024-07-01 → 2024-12-31 | ¥236m |
| jpcrp040300-q2r_E02343-000Cutting Toolsreportable segment | segment profit | 2024-07-01 → 2024-12-31 | −¥7m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-07-01 → 2024-12-31 | ¥796m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-07-01 → 2024-12-31 | ¥796m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-07-01 → 2024-12-31 | ¥184m |
| Reconciling Itemsreconciling | segment profit | 2023-07-01 → 2023-12-31 | −¥149m |
| jpcrp040300-q2r_E02343-000Cam For Automatic Turning Machinesreportable segment | revenue | 2023-07-01 → 2023-12-31 | ¥6m |
| jpcrp040300-q2r_E02343-000Cam For Automatic Turning Machinesreportable segment | revenue external | 2023-07-01 → 2023-12-31 | ¥6m |
| jpcrp040300-q2r_E02343-000Cam For Automatic Turning Machinesreportable segment | segment profit | 2023-07-01 → 2023-12-31 | −¥9m |
| jpcrp040300-q2r_E02343-000Collet Chucksreportable segment | revenue | 2023-07-01 → 2023-12-31 | ¥562m |
| jpcrp040300-q2r_E02343-000Collet Chucksreportable segment | revenue external | 2023-07-01 → 2023-12-31 | ¥562m |
| jpcrp040300-q2r_E02343-000Collet Chucksreportable segment | segment profit | 2023-07-01 → 2023-12-31 | ¥227m |
| jpcrp040300-q2r_E02343-000Cutting Toolsreportable segment | revenue | 2023-07-01 → 2023-12-31 | ¥241m |
| jpcrp040300-q2r_E02343-000Cutting Toolsreportable segment | revenue external | 2023-07-01 → 2023-12-31 | ¥241m |
| jpcrp040300-q2r_E02343-000Cutting Toolsreportable segment | segment profit | 2023-07-01 → 2023-12-31 | ¥39m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-07-01 → 2023-12-31 | ¥809m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-07-01 → 2023-12-31 | ¥809m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-07-01 → 2023-12-31 | ¥257m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 474
| Item | Context | Value | Unit |
|---|---|---|---|
| Notes and accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 271177000 | JPY |
| Finished goods | Prior1YearInstant_NonConsolidatedMember | 2357000 | JPY |
| Finished goods | CurrentQuarterInstant_NonConsolidatedMember | 2851000 | JPY |
| Raw materials | Prior1YearInstant_NonConsolidatedMember | 40736000 | JPY |
| Raw materials | CurrentQuarterInstant_NonConsolidatedMember | 39854000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 273540000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 277254000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 46251000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 10408000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 3479000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 53174000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -81000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -46000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 6569229000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 5393605000 | JPY |
| Buildings and structures net | Prior1YearInstant_NonConsolidatedMember | 392096000 | JPY |
| Buildings and structures net | CurrentQuarterInstant_NonConsolidatedMember | 380291000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant_NonConsolidatedMember | 396024000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant_NonConsolidatedMember | 509500000 | JPY |
| Construction in progress | Prior1YearInstant_NonConsolidatedMember | 122006000 | JPY |
| Construction in progress | CurrentQuarterInstant_NonConsolidatedMember | 8455000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 333534000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 333534000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 10759000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 10960000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 1254421000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 1242742000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 51478000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 52384000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 873002000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 1570889000 | JPY |
| Long term prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 3412000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 2832000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 194957000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 173503000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 271000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 360000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -113000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -242000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 1071530000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 1747343000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 2377430000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 3042470000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 8946659000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 8436076000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 14850000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 13992000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 116443000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 94453000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 29896000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |