Quarterly report · Q3
6156.TEDINET S100TD23
Period2023-07-01 → 2024-03-31
Filed2024-05-15
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.2bn | 2023-07-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥1.8bn | 2022-07-01 → 2023-06-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.3bn | 2022-07-01 → 2023-03-31 | Standalone | Net sales |
| Operating income | ¥136m | 2023-07-01 → 2024-03-31 | Standalone | Operating income |
| Operating income | ¥242m | 2022-07-01 → 2023-03-31 | Standalone | Operating income |
| Ordinary income | ¥145m | 2023-07-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥282m | 2022-07-01 → 2023-06-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥242m | 2022-07-01 → 2023-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥144m | 2023-07-01 → 2024-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥242m | 2022-07-01 → 2023-03-31 | Standalone | Income before income taxes |
| Net income | ¥99m | 2023-07-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | ¥192m | 2022-07-01 → 2023-06-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥165m | 2022-07-01 → 2023-03-31 | Standalone | Profit loss |
| Total assets | ¥8.9bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥9.2bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥9.1bn | at 2023-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥728m | at 2024-03-31 | Standalone | Liabilities |
| Total liabilities | ¥775m | at 2023-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥8.1bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥8.4bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥8.4bn | at 2023-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥6.0bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥6.8bn | at 2023-06-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥19.72 | 2023-07-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.14 | 2024-01-01 → 2024-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.34 | 2022-07-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.95 | 2022-07-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.03 | 2023-01-01 → 2023-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥100 | 2022-07-01 → 2023-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 91.8% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 91.6% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 91.9% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,300,000 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,000,000 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,000,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-07-01 → 2024-03-31 | −¥229m |
| jpcrp040300-q3r_E02343-000Cam For Automatic Turning Machinesreportable segment | revenue | 2023-07-01 → 2024-03-31 | ¥10m |
| jpcrp040300-q3r_E02343-000Cam For Automatic Turning Machinesreportable segment | revenue external | 2023-07-01 → 2024-03-31 | ¥10m |
| jpcrp040300-q3r_E02343-000Cam For Automatic Turning Machinesreportable segment | segment profit | 2023-07-01 → 2024-03-31 | −¥3m |
| jpcrp040300-q3r_E02343-000Collet Chucksreportable segment | revenue | 2023-07-01 → 2024-03-31 | ¥829m |
| jpcrp040300-q3r_E02343-000Collet Chucksreportable segment | revenue external | 2023-07-01 → 2024-03-31 | ¥829m |
| jpcrp040300-q3r_E02343-000Collet Chucksreportable segment | segment profit | 2023-07-01 → 2024-03-31 | ¥321m |
| jpcrp040300-q3r_E02343-000Cutting Toolsreportable segment | revenue | 2023-07-01 → 2024-03-31 | ¥358m |
| jpcrp040300-q3r_E02343-000Cutting Toolsreportable segment | revenue external | 2023-07-01 → 2024-03-31 | ¥358m |
| jpcrp040300-q3r_E02343-000Cutting Toolsreportable segment | segment profit | 2023-07-01 → 2024-03-31 | ¥48m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-07-01 → 2024-03-31 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-07-01 → 2024-03-31 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-07-01 → 2024-03-31 | ¥365m |
| Reconciling Itemsreconciling | segment profit | 2022-07-01 → 2023-03-31 | −¥213m |
| jpcrp040300-q3r_E02343-000Cam For Automatic Turning Machinesreportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥10m |
| jpcrp040300-q3r_E02343-000Cam For Automatic Turning Machinesreportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥10m |
| jpcrp040300-q3r_E02343-000Cam For Automatic Turning Machinesreportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥636,000 |
| jpcrp040300-q3r_E02343-000Collet Chucksreportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥921m |
| jpcrp040300-q3r_E02343-000Collet Chucksreportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥921m |
| jpcrp040300-q3r_E02343-000Collet Chucksreportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥397m |
| jpcrp040300-q3r_E02343-000Cutting Toolsreportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥402m |
| jpcrp040300-q3r_E02343-000Cutting Toolsreportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥402m |
| jpcrp040300-q3r_E02343-000Cutting Toolsreportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥58m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-07-01 → 2023-03-31 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-07-01 → 2023-03-31 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-07-01 → 2023-03-31 | ¥455m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 331
| Item | Context | Value | Unit |
|---|---|---|---|
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 210426000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 675000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 740000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -540000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -567000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 469041000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 1032072000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 1668136000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 2193374000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 9206592000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 8856104000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 15497000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 13172000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 84612000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 97801000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 56095000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 14938000 | JPY |
| Provision for directors bonuses | Prior1YearInstant_NonConsolidatedMember | 6900000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant_NonConsolidatedMember | 3500000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 38397000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 47545000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 201502000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 176957000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 420016000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 409107000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 137440000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 16521000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 141895000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 573977000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 551003000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 775480000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 727960000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 292500000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 292500000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 481250000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 356627000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 8258743000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 7513617000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -692283000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -194566000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 8340210000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 7968178000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 90901000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 159966000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 90901000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 159966000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 8431111000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 8128144000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 9206592000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |