Quarterly report · Q1
6156.TEDINET S100S5WV
Period2023-07-01 → 2023-09-30
Filed2023-11-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥404m | 2023-07-01 → 2023-09-30 | Standalone | Net sales |
| Revenue | ¥1.8bn | 2022-07-01 → 2023-06-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥447m | 2022-07-01 → 2022-09-30 | Standalone | Net sales |
| Operating income | ¥61m | 2023-07-01 → 2023-09-30 | Standalone | Operating income |
| Operating income | ¥87m | 2022-07-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | ¥62m | 2023-07-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥282m | 2022-07-01 → 2023-06-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥84m | 2022-07-01 → 2022-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥61m | 2023-07-01 → 2023-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥84m | 2022-07-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | ¥42m | 2023-07-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | ¥192m | 2022-07-01 → 2023-06-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥58m | 2022-07-01 → 2022-09-30 | Standalone | Profit loss |
| Total assets | ¥8.8bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥9.2bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥9.0bn | at 2022-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥820m | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥775m | at 2023-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥8.0bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥8.4bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥8.2bn | at 2022-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥6.4bn | at 2023-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥6.8bn | at 2023-06-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥8.36 | 2023-07-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.34 | 2022-07-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.53 | 2022-07-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥100 | 2022-07-01 → 2023-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 90.7% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 91.6% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 91.5% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,300,000 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,000,000 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,000,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-07-01 → 2023-09-30 | −¥68m |
| jpcrp040300-q1r_E02343-000Cam For Automatic Turning Machinesreportable segment | revenue | 2023-07-01 → 2023-09-30 | ¥2m |
| jpcrp040300-q1r_E02343-000Cam For Automatic Turning Machinesreportable segment | revenue external | 2023-07-01 → 2023-09-30 | ¥2m |
| jpcrp040300-q1r_E02343-000Cam For Automatic Turning Machinesreportable segment | segment profit | 2023-07-01 → 2023-09-30 | −¥3m |
| jpcrp040300-q1r_E02343-000Collet Chucksreportable segment | revenue | 2023-07-01 → 2023-09-30 | ¥284m |
| jpcrp040300-q1r_E02343-000Collet Chucksreportable segment | revenue external | 2023-07-01 → 2023-09-30 | ¥284m |
| jpcrp040300-q1r_E02343-000Collet Chucksreportable segment | segment profit | 2023-07-01 → 2023-09-30 | ¥116m |
| jpcrp040300-q1r_E02343-000Cutting Toolsreportable segment | revenue | 2023-07-01 → 2023-09-30 | ¥118m |
| jpcrp040300-q1r_E02343-000Cutting Toolsreportable segment | revenue external | 2023-07-01 → 2023-09-30 | ¥118m |
| jpcrp040300-q1r_E02343-000Cutting Toolsreportable segment | segment profit | 2023-07-01 → 2023-09-30 | ¥16m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-07-01 → 2023-09-30 | ¥404m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-07-01 → 2023-09-30 | ¥404m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-07-01 → 2023-09-30 | ¥129m |
| Reconciling Itemsreconciling | segment profit | 2022-07-01 → 2022-09-30 | −¥72m |
| jpcrp040300-q1r_E02343-000Cam For Automatic Turning Machinesreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥4m |
| jpcrp040300-q1r_E02343-000Cam For Automatic Turning Machinesreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥4m |
| jpcrp040300-q1r_E02343-000Cam For Automatic Turning Machinesreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥1m |
| jpcrp040300-q1r_E02343-000Collet Chucksreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥306m |
| jpcrp040300-q1r_E02343-000Collet Chucksreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥306m |
| jpcrp040300-q1r_E02343-000Collet Chucksreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥133m |
| jpcrp040300-q1r_E02343-000Cutting Toolsreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥137m |
| jpcrp040300-q1r_E02343-000Cutting Toolsreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥137m |
| jpcrp040300-q1r_E02343-000Cutting Toolsreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥26m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-07-01 → 2022-09-30 | ¥447m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-07-01 → 2022-09-30 | ¥447m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-07-01 → 2022-09-30 | ¥160m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 326
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 921000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -540000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -540000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 469041000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 489058000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 1668136000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 1693021000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 9206592000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 8821712000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 15497000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 15618000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 84612000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 159691000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 56095000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 37910000 | JPY |
| Provision for directors bonuses | Prior1YearInstant_NonConsolidatedMember | 6900000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant_NonConsolidatedMember | 1400000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 38397000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 37872000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 201502000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 252492000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 420016000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 409262000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 137440000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 16521000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 158115000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 573977000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 567377000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 775480000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 819870000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 292500000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 292500000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 481250000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 337400000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 8258743000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 7456601000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -692283000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -204985000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 8340210000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 7881516000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 90901000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 120326000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 90901000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 120326000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 8431111000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 8001842000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 9206592000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 8821712000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 446897000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |