Half-year report · HY
6155.TEDINET S100X14L
Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.1bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥13.9bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | −¥188m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | −¥304m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | −¥236m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥103m | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥288m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥238m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥283m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥270m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥645m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥784m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥271m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | −¥784m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥20.6bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥21.9bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥21.7bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.8bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥5.6bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥15.7bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥16.3bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥16.0bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.5bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.4bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥5.2bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.2bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.0bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.0bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.7bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥10m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥164m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥20m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥61m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥391m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥651m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥843m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-25.13 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-59.95 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-72.89 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 76.5% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.3% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.8% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥1m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥1m |
| Automobile Car Parts Processingreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥88m |
| Automobile Car Parts Processingreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥88m |
| Automobile Car Parts Processingreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥7m |
| IT Related Manufacturing Equipmentreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥638m |
| IT Related Manufacturing Equipmentreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥638m |
| IT Related Manufacturing Equipmentreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥37m |
| Machine Toolsreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥5.4bn |
| Machine Toolsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥5.4bn |
| Machine Toolsreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥1m |
| Machine Toolsreportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥233m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥6.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥6.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥1m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | −¥188m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥3m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥3m |
| Automobile Car Parts Processingreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥85m |
| Automobile Car Parts Processingreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥85m |
| Automobile Car Parts Processingreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥2m |
| IT Related Manufacturing Equipmentreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥660m |
| IT Related Manufacturing Equipmentreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥660m |
| IT Related Manufacturing Equipmentreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥15m |
| Machine Toolsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥5.7bn |
| Machine Toolsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥5.7bn |
| Machine Toolsreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥3m |
| Machine Toolsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥317m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥6.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥6.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥3m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | −¥304m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 492
| Item | Context | Value | Unit |
|---|---|---|---|
| Proceeds from withdrawal of time deposits inv cf | Prior1InterimDuration | 1237000000 | JPY |
| Proceeds from withdrawal of time deposits inv cf | InterimDuration | 1130000000 | JPY |
| Other net inv cf | Prior1InterimDuration | -0 | JPY |
| Other net inv cf | InterimDuration | -0 | JPY |
| Net cash provided by used in investment activities | Prior1InterimDuration | 61000000 | JPY |
| Net cash provided by used in investment activities | InterimDuration | -164000000 | JPY |
| Net increase decrease in short term loans payable fin cf | Prior1InterimDuration | － | JPY |
| Net increase decrease in short term loans payable fin cf | InterimDuration | -200000000 | JPY |
| Proceeds from long term loans payable fin cf | Prior1InterimDuration | 1000000000 | JPY |
| Proceeds from long term loans payable fin cf | InterimDuration | － | JPY |
| Repayment of long term loans payable fin cf | Prior1InterimDuration | -91000000 | JPY |
| Repayment of long term loans payable fin cf | InterimDuration | -125000000 | JPY |
| Cash dividends paid fin cf | Prior1InterimDuration | -53000000 | JPY |
| Cash dividends paid fin cf | InterimDuration | -53000000 | JPY |
| Dividends paid to non controlling interests fin cf | Prior1InterimDuration | -0 | JPY |
| Dividends paid to non controlling interests fin cf | InterimDuration | -0 | JPY |
| Repayments of lease obligations fin cf | Prior1InterimDuration | -10000000 | JPY |
| Repayments of lease obligations fin cf | InterimDuration | -12000000 | JPY |
| Net cash provided by used in financing activities | Prior1InterimDuration | 843000000 | JPY |
| Net cash provided by used in financing activities | InterimDuration | -391000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1InterimDuration | 99000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | InterimDuration | -46000000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1InterimDuration | 994000000 | JPY |
| Net increase decrease in cash and cash equivalents | InterimDuration | 1049000000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 1991000000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 4175000000 | JPY |
| Cash and cash equivalents | Prior1InterimInstant | 2985000000 | JPY |
| Cash and cash equivalents | InterimInstant | 5225000000 | JPY |
| Payroll and allowances sga | Prior1InterimDuration | 554000000 | JPY |
| Payroll and allowances sga | InterimDuration | 534000000 | JPY |
| Provision for bonuses sga | Prior1InterimDuration | 84000000 | JPY |
| Provision for bonuses sga | InterimDuration | 98000000 | JPY |
| Retirement benefit expenses sga | Prior1InterimDuration | 12000000 | JPY |
| Retirement benefit expenses sga | InterimDuration | -5000000 | JPY |
| Depreciation sga | Prior1InterimDuration | 52000000 | JPY |
| Depreciation sga | InterimDuration | 52000000 | JPY |
| Revenues from external customers | Prior1InterimDuration_jpcrp040300-ssr_E01510-000MachineToolsReportableSegmentsMember | 5702000000 | JPY |
| Revenues from external customers | Prior1InterimDuration_jpcrp040300-ssr_E01510-000ITRelatedManufacturingEquipmentReportableSegmentsMember | 660000000 | JPY |
| Revenues from external customers | Prior1InterimDuration_jpcrp040300-ssr_E01510-000AutomobileCarPartsProcessingReportableSegmentsMember | 85000000 | JPY |
| Revenues from external customers | Prior1InterimDuration_TotalOfReportableSegmentsAndOthersMember | 6449000000 | JPY |
| Revenues from external customers | Prior1InterimDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1InterimDuration | 6449000000 | JPY |
| Transactions with other segments | Prior1InterimDuration_jpcrp040300-ssr_E01510-000MachineToolsReportableSegmentsMember | 3000000 | JPY |
| Transactions with other segments | Prior1InterimDuration_jpcrp040300-ssr_E01510-000ITRelatedManufacturingEquipmentReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1InterimDuration_jpcrp040300-ssr_E01510-000AutomobileCarPartsProcessingReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1InterimDuration_TotalOfReportableSegmentsAndOthersMember | 3000000 | JPY |
| Transactions with other segments | Prior1InterimDuration_ReconcilingItemsMember | -3000000 | JPY |
| Transactions with other segments | Prior1InterimDuration | － | JPY |
| Net sales | Prior1InterimDuration_jpcrp040300-ssr_E01510-000MachineToolsReportableSegmentsMember | 5705000000 | JPY |
| Net sales | Prior1InterimDuration_jpcrp040300-ssr_E01510-000ITRelatedManufacturingEquipmentReportableSegmentsMember | 660000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |