Quarterly report · Q3
6155.TEDINET S100SUFK
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.9bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥16.7bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥11.7bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | −¥412m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥219m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | −¥455m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥619m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥315m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥416m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥345m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥280m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥489m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥231m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥280m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥232m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥22.5bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥24.0bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥24.3bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.7bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥7.1bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥16.8bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥16.9bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥16.8bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.5bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.1bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-25.88 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-13.61 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥45.21 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.42 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.04 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 74.4% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.4% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 33
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥2m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥2m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | −¥3m |
| jpcrp040300-q3r_E01510-000Automobile Car Parts Processingreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥221m |
| jpcrp040300-q3r_E01510-000Automobile Car Parts Processingreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥221m |
| jpcrp040300-q3r_E01510-000Automobile Car Parts Processingreportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥11m |
| jpcrp040300-q3r_E01510-000IT Related Manufacturing Equipmentreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥914m |
| jpcrp040300-q3r_E01510-000IT Related Manufacturing Equipmentreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥914m |
| jpcrp040300-q3r_E01510-000IT Related Manufacturing Equipmentreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥38m |
| jpcrp040300-q3r_E01510-000Machine Toolsreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥8.8bn |
| jpcrp040300-q3r_E01510-000Machine Toolsreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥8.8bn |
| jpcrp040300-q3r_E01510-000Machine Toolsreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥2m |
| jpcrp040300-q3r_E01510-000Machine Toolsreportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥435m |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥9.9bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥9.9bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥2m |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | −¥408m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥2m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥2m |
| jpcrp040300-q3r_E01510-000Automobile Car Parts Processingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥225m |
| jpcrp040300-q3r_E01510-000Automobile Car Parts Processingreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥225m |
| jpcrp040300-q3r_E01510-000Automobile Car Parts Processingreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥18m |
| jpcrp040300-q3r_E01510-000IT Related Manufacturing Equipmentreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.0bn |
| jpcrp040300-q3r_E01510-000IT Related Manufacturing Equipmentreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.0bn |
| jpcrp040300-q3r_E01510-000IT Related Manufacturing Equipmentreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥63m |
| jpcrp040300-q3r_E01510-000Machine Toolsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥10.5bn |
| jpcrp040300-q3r_E01510-000Machine Toolsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥10.5bn |
| jpcrp040300-q3r_E01510-000Machine Toolsreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥2m |
| jpcrp040300-q3r_E01510-000Machine Toolsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥174m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥11.7bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥11.7bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥2m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥219m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 363
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes payable | Prior1YearInstant | 92000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 19000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 166000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 61000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 30000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | - | JPY |
| Provision for product warranties | Prior1YearInstant | 50000000 | JPY |
| Provision for product warranties | CurrentQuarterInstant | 36000000 | JPY |
| Other cl | Prior1YearInstant | 1035000000 | JPY |
| Other cl | CurrentQuarterInstant | 599000000 | JPY |
| Current liabilities | Prior1YearInstant | 6189000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 4839000000 | JPY |
| Long term loans payable | Prior1YearInstant | 235000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 197000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 421000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 418000000 | JPY |
| Other ncl | Prior1YearInstant | 254000000 | JPY |
| Other ncl | CurrentQuarterInstant | 277000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 910000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 893000000 | JPY |
| Liabilities | Prior1YearInstant | 7100000000 | JPY |
| Liabilities | CurrentQuarterInstant | 5732000000 | JPY |
| Capital stock | Prior1YearInstant | 1835000000 | JPY |
| Capital stock | CurrentQuarterInstant | 1835000000 | JPY |
| Capital surplus | Prior1YearInstant | 1783000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1775000000 | JPY |
| Retained earnings | Prior1YearInstant | 12689000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 12256000000 | JPY |
| Treasury stock | Prior1YearInstant | -156000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -154000000 | JPY |
| Shareholders equity | Prior1YearInstant | 16150000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 15712000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 119000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 182000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 535000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 797000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 80000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 70000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 735000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1050000000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 6000000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 15000000 | JPY |
| Non controlling interests | Prior1YearInstant | 5000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 5000000 | JPY |
| Net assets | Prior1YearInstant | 16898000000 | JPY |
| Net assets | CurrentQuarterInstant | 16784000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 23998000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 22517000000 | JPY |
| Net sales | Prior1YTDDuration | 11731000000 | JPY |
| Net sales | CurrentYTDDuration | 9885000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |