Quarterly report · Q3
6155.TEDINET S100Q886
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.7bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥16.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥12.2bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥219m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥731m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥315m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.2bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥782m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥345m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥782m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥231m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥795m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥546m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥232m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥546m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥24.3bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥25.4bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥23.7bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.5bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥9.1bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥16.8bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥16.3bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥16.0bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.1bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.1bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥21.42 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.04 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥73.03 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.08 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.99 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 69.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.5% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 33
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥2m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥2m |
| jpcrp040300-q3r_E01510-000Automobile Car Parts Processingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥225m |
| jpcrp040300-q3r_E01510-000Automobile Car Parts Processingreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥225m |
| jpcrp040300-q3r_E01510-000Automobile Car Parts Processingreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥18m |
| jpcrp040300-q3r_E01510-000IT Related Manufacturing Equipmentreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.0bn |
| jpcrp040300-q3r_E01510-000IT Related Manufacturing Equipmentreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.0bn |
| jpcrp040300-q3r_E01510-000IT Related Manufacturing Equipmentreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥63m |
| jpcrp040300-q3r_E01510-000Machine Toolsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥10.5bn |
| jpcrp040300-q3r_E01510-000Machine Toolsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥10.5bn |
| jpcrp040300-q3r_E01510-000Machine Toolsreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥2m |
| jpcrp040300-q3r_E01510-000Machine Toolsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥174m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥11.7bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥11.7bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥2m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥219m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥10m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥10m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | ¥2m |
| jpcrp040300-q3r_E01510-000Automobile Car Parts Processingreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥223m |
| jpcrp040300-q3r_E01510-000Automobile Car Parts Processingreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥223m |
| jpcrp040300-q3r_E01510-000Automobile Car Parts Processingreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥25m |
| jpcrp040300-q3r_E01510-000IT Related Manufacturing Equipmentreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E01510-000IT Related Manufacturing Equipmentreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E01510-000IT Related Manufacturing Equipmentreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥79m |
| jpcrp040300-q3r_E01510-000Machine Toolsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥10.9bn |
| jpcrp040300-q3r_E01510-000Machine Toolsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥10.9bn |
| jpcrp040300-q3r_E01510-000Machine Toolsreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥10m |
| jpcrp040300-q3r_E01510-000Machine Toolsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥674m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥12.2bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥12.2bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥10m |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥728m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 358
| Item | Context | Value | Unit |
|---|---|---|---|
| Profit loss | Prior1YTDDuration | 546000000 | JPY |
| Profit loss | CurrentYTDDuration | 232000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 0 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 0 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 546000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 231000000 | JPY |
| Profit loss | Prior1YTDDuration | 546000000 | JPY |
| Profit loss | CurrentYTDDuration | 232000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -4000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 39000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 43000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 310000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | -12000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -16000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | 60000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | 98000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 87000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 432000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 634000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 664000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 634000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 663000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 0 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 0 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E01510-000MachineToolsReportableSegmentsMember | 10857000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E01510-000ITRelatedManufacturingEquipmentReportableSegmentsMember | 1120000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E01510-000AutomobileCarPartsProcessingReportableSegmentsMember | 223000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 12201000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 12201000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E01510-000MachineToolsReportableSegmentsMember | 10000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E01510-000ITRelatedManufacturingEquipmentReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E01510-000AutomobileCarPartsProcessingReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 10000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -10000000 | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E01510-000MachineToolsReportableSegmentsMember | 10867000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E01510-000ITRelatedManufacturingEquipmentReportableSegmentsMember | 1120000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E01510-000AutomobileCarPartsProcessingReportableSegmentsMember | 223000000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 12211000000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -10000000 | JPY |
| Net sales | Prior1YTDDuration | 12201000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E01510-000MachineToolsReportableSegmentsMember | 674000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E01510-000ITRelatedManufacturingEquipmentReportableSegmentsMember | 79000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E01510-000AutomobileCarPartsProcessingReportableSegmentsMember | -25000000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 728000000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | 2000000 | JPY |
| Operating income | Prior1YTDDuration | 731000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E01510-000MachineToolsReportableSegmentsMember | 10471000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E01510-000ITRelatedManufacturingEquipmentReportableSegmentsMember | 1034000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |