Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥27.3bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥27.1bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥28.1bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥25.3bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥22.5bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥2.3bn2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥2.7bn2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥2.5bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥2.8bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥3.6bn2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥3.4bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.3bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥2.3bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥2.6bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥1.3bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.8bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.5bn2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.9bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.5bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.3bn2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥1.8bn2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥66.6bnat 2025-03-31Cons.Assets
Total assets¥65.1bnat 2024-03-31Cons.Assets
Total assets¥66.6bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥64.3bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥61.7bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥8.4bnat 2025-03-31Cons.Liabilities
Total liabilities¥7.9bnat 2024-03-31Cons.Liabilities
Net assets / equity¥58.2bnat 2025-03-31Cons.Net assets
Net assets / equity¥57.2bnat 2024-03-31Cons.Net assets
Net assets / equity¥57.8bnat 2023-03-31dCons.Net assets
Net assets / equity¥55.7bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥54.5bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥20.3bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥25.2bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥13.4bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥18.8bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥20.4bnat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥14.8bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥9.3bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥2.7bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.3bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.3bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.0bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.8bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥6.9bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥333m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥4.7bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥3.6bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥6.1bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.4bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥3.7bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.5bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.2bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.6bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥71.862024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥93.492023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥122.812022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥91.72021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥76.082020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥3,108.44at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,022.27at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,876.49at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,743.16at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,685.92at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio87.3%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio87.8%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio86.7%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio86.6%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio88.3%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE2.3%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE3.2%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE4.4%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE3.4%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE2.9%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees1,052at 2025-03-31Cons.Number of employees
Employees1,014at 2024-03-31Cons.Number of employees
Employees1,021at 2023-03-31dCons.Number of employees
Employees1,023at 2022-03-31dCons.Number of employees
Employees1,001at 2021-03-31dCons.Number of employees
Revenue¥25.3bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥24.6bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥26.4bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥24.1bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥20.8bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥1.5bn2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥1.6bn2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥2.5bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥2.7bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥2.6bn2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.6bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.5bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.4bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥2.5bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥1.8bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥2.0bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥1.9bn2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.9bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.1bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥53.4bnat 2025-03-31StandaloneAssets
Total assets¥52.6bnat 2024-03-31StandaloneAssets
Total assets¥54.2bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥53.1bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥51.0bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥6.3bnat 2025-03-31StandaloneLiabilities
Total liabilities¥6.2bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥47.1bnat 2025-03-31StandaloneNet assets
Net assets / equity¥46.4bnat 2024-03-31StandaloneNet assets
Net assets / equity¥47.5bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥46.7bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥45.7bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥11.5bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥7.7bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥93.762024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥101.842023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥93.132022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥94.32021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥51.572020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥392024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥432023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥532022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥40.52021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥312020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,516.63at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,454.82at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,365.37at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,300.82at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,251.77at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio88.3%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio88.2%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio87.7%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio87.9%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio89.6%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE3.8%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE4.3%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE4.0%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE4.1%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE2.3%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued19,154,495at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued21,803,295at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued21,803,295at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued21,803,295at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued21,803,295at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees468at 2025-03-31StandaloneNumber of employees
Employees466at 2024-03-31StandaloneNumber of employees
Employees461at 2023-03-31dStandaloneNumber of employees
Employees466at 2022-03-31dStandaloneNumber of employees
Employees459at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 40
SegmentItemPeriodValue
Air Compressors And Vacuum Pumpsreportable segmentdepreciation2024-04-01 → 2025-03-31¥259m
Air Compressors And Vacuum Pumpsreportable segmentemployeesat 2025-03-31197 pure
Air Compressors And Vacuum Pumpsreportable segmentrevenue2024-04-01 → 2025-03-31¥4.4bn
Air Compressors And Vacuum Pumpsreportable segmentrevenue external2024-04-01 → 2025-03-31¥4.4bn
Air Compressors And Vacuum Pumpsreportable segmentsegment profit2024-04-01 → 2025-03-31−¥143m
Door Closersreportable segmentdepreciation2024-04-01 → 2025-03-31¥75m
Door Closersreportable segmentemployeesat 2025-03-31107 pure
Door Closersreportable segmentrevenue2024-04-01 → 2025-03-31¥2.3bn
Door Closersreportable segmentrevenue external2024-04-01 → 2025-03-31¥2.3bn
Door Closersreportable segmentsegment profit2024-04-01 → 2025-03-31¥2m
Machine Toolsreportable segmentdepreciation2024-04-01 → 2025-03-31¥413m
Machine Toolsreportable segmentemployeesat 2025-03-31330 pure
Machine Toolsreportable segmentrevenue2024-04-01 → 2025-03-31¥8.6bn
Machine Toolsreportable segmentrevenue external2024-04-01 → 2025-03-31¥8.6bn
Machine Toolsreportable segmentsegment profit2024-04-01 → 2025-03-31¥415m
Quick Connect Couplingsreportable segmentdepreciation2024-04-01 → 2025-03-31¥545m
Quick Connect Couplingsreportable segmentemployeesat 2025-03-31418 pure
Quick Connect Couplingsreportable segmentrevenue2024-04-01 → 2025-03-31¥12.0bn
Quick Connect Couplingsreportable segmentrevenue external2024-04-01 → 2025-03-31¥12.0bn
Quick Connect Couplingsreportable segmentsegment profit2024-04-01 → 2025-03-31¥2.1bn
Air Compressors And Vacuum Pumpsreportable segmentdepreciation2023-04-01 → 2024-03-31¥299m
Air Compressors And Vacuum Pumpsreportable segmentrevenue2023-04-01 → 2024-03-31¥4.2bn
Air Compressors And Vacuum Pumpsreportable segmentrevenue external2023-04-01 → 2024-03-31¥4.2bn
Air Compressors And Vacuum Pumpsreportable segmentsegment profit2023-04-01 → 2024-03-31−¥232m
Door Closersreportable segmentdepreciation2023-04-01 → 2024-03-31¥83m
Door Closersreportable segmentrevenue2023-04-01 → 2024-03-31¥2.2bn
Door Closersreportable segmentrevenue external2023-04-01 → 2024-03-31¥2.2bn
Door Closersreportable segmentsegment profit2023-04-01 → 2024-03-31−¥56m
Machine Toolsreportable segmentdepreciation2023-04-01 → 2024-03-31¥378m
Machine Toolsreportable segmentrevenue2023-04-01 → 2024-03-31¥8.8bn
Machine Toolsreportable segmentrevenue external2023-04-01 → 2024-03-31¥8.8bn
Machine Toolsreportable segmentsegment profit2023-04-01 → 2024-03-31¥575m
Quick Connect Couplingsreportable segmentdepreciation2023-04-01 → 2024-03-31¥563m
Quick Connect Couplingsreportable segmentrevenue2023-04-01 → 2024-03-31¥11.9bn
Quick Connect Couplingsreportable segmentrevenue external2023-04-01 → 2024-03-31¥11.9bn
Quick Connect Couplingsreportable segmentsegment profit2023-04-01 → 2024-03-31¥2.4bn
Air Compressors And Vacuum Pumpsreportable segmentemployeesat 2025-03-3176 pure
Door Closersreportable segmentemployeesat 2025-03-3136 pure
Machine Toolsreportable segmentemployeesat 2025-03-31149 pure
Quick Connect Couplingsreportable segmentemployeesat 2025-03-31207 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,684
ItemContextValueUnit
Net assets (5-year summary)Prior3YearInstant55663000000JPY
Net assets (5-year summary)Prior2YearInstant57768000000JPY
Net assets (5-year summary)Prior1YearInstant57175000000JPY
Net assets (5-year summary)CurrentYearInstant58183000000JPY
Total assets (5-year summary)Prior4YearInstant61721000000JPY
Total assets (5-year summary)Prior3YearInstant64268000000JPY
Total assets (5-year summary)Prior2YearInstant66632000000JPY
Total assets (5-year summary)Prior1YearInstant65066000000JPY
Total assets (5-year summary)CurrentYearInstant66605000000JPY
Net assets per share (5-year summary)Prior4YearInstant2685.92
Net assets per share (5-year summary)Prior3YearInstant2743.16
Net assets per share (5-year summary)Prior2YearInstant2876.49
Net assets per share (5-year summary)Prior1YearInstant3022.27
Net assets per share (5-year summary)CurrentYearInstant3108.44
Basic earnings loss per share (5-year summary)Prior4YearDuration76.08
Basic earnings loss per share (5-year summary)Prior3YearDuration91.70
Basic earnings loss per share (5-year summary)Prior2YearDuration122.81
Basic earnings loss per share (5-year summary)Prior1YearDuration93.49
Basic earnings loss per share (5-year summary)CurrentYearDuration71.86
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant0.8829
Equity to asset ratio (5-year summary)Prior3YearInstant0.8660
Equity to asset ratio (5-year summary)Prior2YearInstant0.8668
Equity to asset ratio (5-year summary)Prior1YearInstant0.8785
Equity to asset ratio (5-year summary)CurrentYearInstant0.8734
Rate of return on equity (5-year summary)Prior4YearDuration0.0285
Rate of return on equity (5-year summary)Prior3YearDuration0.0338
Rate of return on equity (5-year summary)Prior2YearDuration0.0439
Rate of return on equity (5-year summary)Prior1YearDuration0.0320
Rate of return on equity (5-year summary)CurrentYearDuration0.0233
Price earnings ratio (5-year summary)Prior4YearDuration25.28
Price earnings ratio (5-year summary)Prior3YearDuration16.97
Price earnings ratio (5-year summary)Prior2YearDuration14.74
Price earnings ratio (5-year summary)Prior1YearDuration20.77
Price earnings ratio (5-year summary)CurrentYearDuration25.60
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration3758000000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration2953000000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration2299000000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration2307000000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration2709000000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-6115000000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration3639000000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration4652000000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-333000000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-6852000000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration-1643000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass