Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥27.3bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥27.1bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥28.1bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥25.3bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥22.5bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥2.3bn2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥2.7bn2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥2.5bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥2.8bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥3.6bn2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥3.4bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.3bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥2.3bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥2.6bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥1.3bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.8bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.5bn2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.9bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.5bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.3bn2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥1.8bn2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥66.6bnat 2025-03-31Cons.Assets
Total assets¥65.1bnat 2024-03-31Cons.Assets
Total assets¥66.6bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥64.3bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥61.7bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥8.4bnat 2025-03-31Cons.Liabilities
Total liabilities¥7.9bnat 2024-03-31Cons.Liabilities
Net assets / equity¥58.2bnat 2025-03-31Cons.Net assets
Net assets / equity¥57.2bnat 2024-03-31Cons.Net assets
Net assets / equity¥57.8bnat 2023-03-31dCons.Net assets
Net assets / equity¥55.7bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥54.5bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥20.3bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥25.2bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥13.4bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥18.8bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥20.4bnat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥14.8bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥9.3bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥2.7bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.3bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.3bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.0bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.8bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥6.9bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥333m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥4.7bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥3.6bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥6.1bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.4bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥3.7bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.5bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.2bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.6bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥71.862024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥93.492023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥122.812022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥91.72021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥76.082020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥3,108.44at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,022.27at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,876.49at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,743.16at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,685.92at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio87.3%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio87.8%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio86.7%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio86.6%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio88.3%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE2.3%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE3.2%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE4.4%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE3.4%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE2.9%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees1,052at 2025-03-31Cons.Number of employees
Employees1,014at 2024-03-31Cons.Number of employees
Employees1,021at 2023-03-31dCons.Number of employees
Employees1,023at 2022-03-31dCons.Number of employees
Employees1,001at 2021-03-31dCons.Number of employees
Revenue¥25.3bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥24.6bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥26.4bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥24.1bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥20.8bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥1.5bn2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥1.6bn2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥2.5bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥2.7bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥2.6bn2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.6bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.5bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.4bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥2.5bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥1.8bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥2.0bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥1.9bn2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.9bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.1bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥53.4bnat 2025-03-31StandaloneAssets
Total assets¥52.6bnat 2024-03-31StandaloneAssets
Total assets¥54.2bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥53.1bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥51.0bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥6.3bnat 2025-03-31StandaloneLiabilities
Total liabilities¥6.2bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥47.1bnat 2025-03-31StandaloneNet assets
Net assets / equity¥46.4bnat 2024-03-31StandaloneNet assets
Net assets / equity¥47.5bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥46.7bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥45.7bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥11.5bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥7.7bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥93.762024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥101.842023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥93.132022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥94.32021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥51.572020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥392024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥432023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥532022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥40.52021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥312020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,516.63at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,454.82at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,365.37at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,300.82at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,251.77at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio88.3%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio88.2%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio87.7%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio87.9%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio89.6%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE3.8%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE4.3%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE4.0%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE4.1%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE2.3%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued19,154,495at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued21,803,295at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued21,803,295at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued21,803,295at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued21,803,295at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees468at 2025-03-31StandaloneNumber of employees
Employees466at 2024-03-31StandaloneNumber of employees
Employees461at 2023-03-31dStandaloneNumber of employees
Employees466at 2022-03-31dStandaloneNumber of employees
Employees459at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 40
SegmentItemPeriodValue
Air Compressors And Vacuum Pumpsreportable segmentdepreciation2024-04-01 → 2025-03-31¥259m
Air Compressors And Vacuum Pumpsreportable segmentemployeesat 2025-03-31197 pure
Air Compressors And Vacuum Pumpsreportable segmentrevenue2024-04-01 → 2025-03-31¥4.4bn
Air Compressors And Vacuum Pumpsreportable segmentrevenue external2024-04-01 → 2025-03-31¥4.4bn
Air Compressors And Vacuum Pumpsreportable segmentsegment profit2024-04-01 → 2025-03-31−¥143m
Door Closersreportable segmentdepreciation2024-04-01 → 2025-03-31¥75m
Door Closersreportable segmentemployeesat 2025-03-31107 pure
Door Closersreportable segmentrevenue2024-04-01 → 2025-03-31¥2.3bn
Door Closersreportable segmentrevenue external2024-04-01 → 2025-03-31¥2.3bn
Door Closersreportable segmentsegment profit2024-04-01 → 2025-03-31¥2m
Machine Toolsreportable segmentdepreciation2024-04-01 → 2025-03-31¥413m
Machine Toolsreportable segmentemployeesat 2025-03-31330 pure
Machine Toolsreportable segmentrevenue2024-04-01 → 2025-03-31¥8.6bn
Machine Toolsreportable segmentrevenue external2024-04-01 → 2025-03-31¥8.6bn
Machine Toolsreportable segmentsegment profit2024-04-01 → 2025-03-31¥415m
Quick Connect Couplingsreportable segmentdepreciation2024-04-01 → 2025-03-31¥545m
Quick Connect Couplingsreportable segmentemployeesat 2025-03-31418 pure
Quick Connect Couplingsreportable segmentrevenue2024-04-01 → 2025-03-31¥12.0bn
Quick Connect Couplingsreportable segmentrevenue external2024-04-01 → 2025-03-31¥12.0bn
Quick Connect Couplingsreportable segmentsegment profit2024-04-01 → 2025-03-31¥2.1bn
Air Compressors And Vacuum Pumpsreportable segmentdepreciation2023-04-01 → 2024-03-31¥299m
Air Compressors And Vacuum Pumpsreportable segmentrevenue2023-04-01 → 2024-03-31¥4.2bn
Air Compressors And Vacuum Pumpsreportable segmentrevenue external2023-04-01 → 2024-03-31¥4.2bn
Air Compressors And Vacuum Pumpsreportable segmentsegment profit2023-04-01 → 2024-03-31−¥232m
Door Closersreportable segmentdepreciation2023-04-01 → 2024-03-31¥83m
Door Closersreportable segmentrevenue2023-04-01 → 2024-03-31¥2.2bn
Door Closersreportable segmentrevenue external2023-04-01 → 2024-03-31¥2.2bn
Door Closersreportable segmentsegment profit2023-04-01 → 2024-03-31−¥56m
Machine Toolsreportable segmentdepreciation2023-04-01 → 2024-03-31¥378m
Machine Toolsreportable segmentrevenue2023-04-01 → 2024-03-31¥8.8bn
Machine Toolsreportable segmentrevenue external2023-04-01 → 2024-03-31¥8.8bn
Machine Toolsreportable segmentsegment profit2023-04-01 → 2024-03-31¥575m
Quick Connect Couplingsreportable segmentdepreciation2023-04-01 → 2024-03-31¥563m
Quick Connect Couplingsreportable segmentrevenue2023-04-01 → 2024-03-31¥11.9bn
Quick Connect Couplingsreportable segmentrevenue external2023-04-01 → 2024-03-31¥11.9bn
Quick Connect Couplingsreportable segmentsegment profit2023-04-01 → 2024-03-31¥2.4bn
Air Compressors And Vacuum Pumpsreportable segmentemployeesat 2025-03-3176 pure
Door Closersreportable segmentemployeesat 2025-03-3136 pure
Machine Toolsreportable segmentemployeesat 2025-03-31149 pure
Quick Connect Couplingsreportable segmentemployeesat 2025-03-31207 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,684
ItemContextValueUnit
Lease assets ppePrior1YearInstant2775000000JPY
Lease assets ppeCurrentYearInstant2812000000JPY
Accumulated depreciation lease assets ppePrior1YearInstant-1276000000JPY
Accumulated depreciation lease assets ppeCurrentYearInstant-1334000000JPY
Lease assets net ppePrior1YearInstant1498000000JPY
Lease assets net ppeCurrentYearInstant1478000000JPY
Construction in progressPrior1YearInstant4387000000JPY
Construction in progressCurrentYearInstant8313000000JPY
Property plant and equipmentPrior1YearInstant15859000000JPY
Property plant and equipmentCurrentYearInstant19791000000JPY
Other iaPrior1YearInstant1710000000JPY
Other iaCurrentYearInstant2892000000JPY
Intangible assetsPrior1YearInstant1710000000JPY
Intangible assetsCurrentYearInstant2892000000JPY
Investment securitiesPrior1YearInstant3650000000JPY
Investment securitiesCurrentYearInstant4123000000JPY
Long term loans receivablePrior1YearInstant20000000JPY
Long term loans receivableCurrentYearInstant16000000JPY
Deferred tax assetsPrior1YearInstant1024000000JPY
Deferred tax assetsCurrentYearInstant800000000JPY
Other ioaPrior1YearInstant315000000JPY
Other ioaCurrentYearInstant309000000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-15000000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-15000000JPY
Investments and other assetsPrior1YearInstant4995000000JPY
Investments and other assetsCurrentYearInstant5233000000JPY
Noncurrent assetsPrior1YearInstant22565000000JPY
Noncurrent assetsCurrentYearInstant27917000000JPY
AssetsPrior1YearInstant65066000000JPY
AssetsCurrentYearInstant66605000000JPY
Accounts payable tradePrior1YearInstant803000000JPY
Accounts payable tradeCurrentYearInstant1015000000JPY
Lease obligations clPrior1YearInstant270000000JPY
Lease obligations clCurrentYearInstant280000000JPY
Income taxes payablePrior1YearInstant196000000JPY
Income taxes payableCurrentYearInstant493000000JPY
Provision for bonusesPrior1YearInstant532000000JPY
Provision for bonusesCurrentYearInstant534000000JPY
Provision for directors bonusesPrior1YearInstant49000000JPY
Provision for directors bonusesCurrentYearInstant49000000JPY
Other clPrior1YearInstant1717000000JPY
Other clCurrentYearInstant1801000000JPY
Current liabilitiesPrior1YearInstant3570000000JPY
Current liabilitiesCurrentYearInstant4174000000JPY
Lease obligations nclPrior1YearInstant1361000000JPY
Lease obligations nclCurrentYearInstant1306000000JPY
Net defined benefit liabilityPrior1YearInstant2388000000JPY
Net defined benefit liabilityCurrentYearInstant2338000000JPY
Provision for directors retirement benefitsPrior1YearInstant192000000JPY
Provision for directors retirement benefitsCurrentYearInstant221000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass