Annual report

Period2022-04-01 → 2023-03-31
Filed2024-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100QZIA. Amended by S100USIC (2024-11-14).

Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥28.1bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥25.3bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥22.5bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥27.1bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥29.0bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income¥3.5bn2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥3.3bn2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income¥3.6bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥3.4bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥2.3bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥4.0bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥5.4bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥3.6bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥2.8bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥2.5bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.9bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.5bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.8bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.6bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥2.5bn2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥1.9bn2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥66.6bnat 2023-03-31Cons.Assets
Total assets¥64.3bnat 2022-03-31Cons.Assets
Total assets¥61.7bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥61.8bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥62.3bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥8.9bnat 2023-03-31Cons.Liabilities
Total liabilities¥8.6bnat 2022-03-31Cons.Liabilities
Net assets / equity¥57.8bnat 2023-03-31Cons.Net assets
Net assets / equity¥55.7bnat 2022-03-31Cons.Net assets
Net assets / equity¥54.5bnat 2021-03-31dCons.Net assets
Net assets / equity¥54.1bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥54.4bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥26.9bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥26.3bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥20.4bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥14.8bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥9.3bnat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥13.3bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥13.8bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥2.3bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥3.0bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥3.8bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.5bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.7bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥4.7bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥3.6bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥6.1bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.1bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.9bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.5bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.2bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.6bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.9bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.8bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥122.812022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥91.72021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥76.082020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥131.162019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥171.482018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,876.49at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,743.16at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,685.92at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,620.66at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,560.06at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio86.7%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio86.6%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio88.3%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio87.5%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio87.4%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE4.4%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE3.4%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE2.9%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE5.1%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE6.8%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees1,021at 2023-03-31Cons.Number of employees
Employees1,023at 2022-03-31Cons.Number of employees
Employees1,001at 2021-03-31dCons.Number of employees
Employees973at 2020-03-31dCons.Number of employees
Employees937at 2019-03-31dCons.Number of employees
Revenue¥26.4bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥24.1bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥20.8bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥25.4bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥27.3bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income¥2.3bn2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥2.3bn2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥2.6bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥2.6bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥1.5bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.1bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥4.3bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.6bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥2.6bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥1.9bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥1.9bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥1.1bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥2.2bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥3.0bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥54.2bnat 2023-03-31StandaloneAssets
Total assets¥53.1bnat 2022-03-31StandaloneAssets
Total assets¥51.0bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥51.3bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥52.4bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥6.7bnat 2023-03-31StandaloneLiabilities
Total liabilities¥6.4bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥47.5bnat 2023-03-31StandaloneNet assets
Net assets / equity¥46.7bnat 2022-03-31StandaloneNet assets
Net assets / equity¥45.7bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥45.7bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥46.6bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥18.9bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥18.4bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥93.132022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥94.32021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥51.572020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥105.32019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥142.962018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥532022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥40.52021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥312020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥532019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥692018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,365.37at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,300.82at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,251.77at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,214.3at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,191.16at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio87.7%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio87.9%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio89.6%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio89.2%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio88.9%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE4.0%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE4.1%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE2.3%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE4.8%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE6.6%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued21,803,295at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued21,803,295at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued21,803,295at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued21,803,295at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued21,803,295at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees461at 2023-03-31StandaloneNumber of employees
Employees466at 2022-03-31StandaloneNumber of employees
Employees459at 2021-03-31dStandaloneNumber of employees
Employees431at 2020-03-31dStandaloneNumber of employees
Employees416at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 40
SegmentItemPeriodValue
Air Compressors And Vacuum Pumpsreportable segmentdepreciation2022-04-01 → 2023-03-31¥290m
Air Compressors And Vacuum Pumpsreportable segmentemployeesat 2023-03-31215 pure
Air Compressors And Vacuum Pumpsreportable segmentrevenue2022-04-01 → 2023-03-31¥4.4bn
Air Compressors And Vacuum Pumpsreportable segmentrevenue external2022-04-01 → 2023-03-31¥4.4bn
Air Compressors And Vacuum Pumpsreportable segmentsegment profit2022-04-01 → 2023-03-31−¥232m
Door Closersreportable segmentdepreciation2022-04-01 → 2023-03-31¥70m
Door Closersreportable segmentemployeesat 2023-03-3192 pure
Door Closersreportable segmentrevenue2022-04-01 → 2023-03-31¥2.3bn
Door Closersreportable segmentrevenue external2022-04-01 → 2023-03-31¥2.3bn
Door Closersreportable segmentsegment profit2022-04-01 → 2023-03-31¥20m
Machine Toolsreportable segmentdepreciation2022-04-01 → 2023-03-31¥398m
Machine Toolsreportable segmentemployeesat 2023-03-31308 pure
Machine Toolsreportable segmentrevenue2022-04-01 → 2023-03-31¥8.6bn
Machine Toolsreportable segmentrevenue external2022-04-01 → 2023-03-31¥8.6bn
Machine Toolsreportable segmentsegment profit2022-04-01 → 2023-03-31¥630m
Quick Connect Couplingsreportable segmentdepreciation2022-04-01 → 2023-03-31¥606m
Quick Connect Couplingsreportable segmentemployeesat 2023-03-31406 pure
Quick Connect Couplingsreportable segmentrevenue2022-04-01 → 2023-03-31¥12.8bn
Quick Connect Couplingsreportable segmentrevenue external2022-04-01 → 2023-03-31¥12.8bn
Quick Connect Couplingsreportable segmentsegment profit2022-04-01 → 2023-03-31¥3.0bn
Air Compressors And Vacuum Pumpsreportable segmentdepreciation2021-04-01 → 2022-03-31¥331m
Air Compressors And Vacuum Pumpsreportable segmentrevenue2021-04-01 → 2022-03-31¥4.2bn
Air Compressors And Vacuum Pumpsreportable segmentrevenue external2021-04-01 → 2022-03-31¥4.2bn
Air Compressors And Vacuum Pumpsreportable segmentsegment profit2021-04-01 → 2022-03-31¥247m
Door Closersreportable segmentdepreciation2021-04-01 → 2022-03-31¥89m
Door Closersreportable segmentrevenue2021-04-01 → 2022-03-31¥1.9bn
Door Closersreportable segmentrevenue external2021-04-01 → 2022-03-31¥1.9bn
Door Closersreportable segmentsegment profit2021-04-01 → 2022-03-31−¥32m
Machine Toolsreportable segmentdepreciation2021-04-01 → 2022-03-31¥462m
Machine Toolsreportable segmentrevenue2021-04-01 → 2022-03-31¥7.7bn
Machine Toolsreportable segmentrevenue external2021-04-01 → 2022-03-31¥7.7bn
Machine Toolsreportable segmentsegment profit2021-04-01 → 2022-03-31¥440m
Quick Connect Couplingsreportable segmentdepreciation2021-04-01 → 2022-03-31¥631m
Quick Connect Couplingsreportable segmentrevenue2021-04-01 → 2022-03-31¥11.4bn
Quick Connect Couplingsreportable segmentrevenue external2021-04-01 → 2022-03-31¥11.4bn
Quick Connect Couplingsreportable segmentsegment profit2021-04-01 → 2022-03-31¥2.6bn
Air Compressors And Vacuum Pumpsreportable segmentemployeesat 2023-03-3184 pure
Door Closersreportable segmentemployeesat 2023-03-3137 pure
Machine Toolsreportable segmentemployeesat 2023-03-31145 pure
Quick Connect Couplingsreportable segmentemployeesat 2023-03-31195 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,541
ItemContextValueUnit
Other caCurrentYearInstant721000000JPY
Allowance for doubtful accounts caPrior1YearInstant-2000000JPY
Allowance for doubtful accounts caCurrentYearInstant-2000000JPY
Current assetsPrior1YearInstant46573000000JPY
Current assetsCurrentYearInstant48625000000JPY
Buildings and structuresPrior1YearInstant11353000000JPY
Buildings and structuresCurrentYearInstant11403000000JPY
Accumulated depreciation buildings and structuresPrior1YearInstant-6522000000JPY
Accumulated depreciation buildings and structuresCurrentYearInstant-6781000000JPY
Buildings and structures netPrior1YearInstant4830000000JPY
Buildings and structures netCurrentYearInstant4622000000JPY
Machinery equipment and vehiclesPrior1YearInstant4718000000JPY
Machinery equipment and vehiclesCurrentYearInstant4657000000JPY
Accumulated depreciation machinery equipment and vehiclesPrior1YearInstant-3576000000JPY
Accumulated depreciation machinery equipment and vehiclesCurrentYearInstant-3645000000JPY
Machinery equipment and vehicles netPrior1YearInstant1141000000JPY
Machinery equipment and vehicles netCurrentYearInstant1012000000JPY
Tools furniture and fixturesPrior1YearInstant7430000000JPY
Tools furniture and fixturesCurrentYearInstant7568000000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant-6888000000JPY
Accumulated depreciation tools furniture and fixturesCurrentYearInstant-7000000000JPY
Tools furniture and fixtures netPrior1YearInstant542000000JPY
Tools furniture and fixtures netCurrentYearInstant567000000JPY
LandPrior1YearInstant3313000000JPY
LandCurrentYearInstant3331000000JPY
Lease assets ppePrior1YearInstant2581000000JPY
Lease assets ppeCurrentYearInstant2759000000JPY
Accumulated depreciation lease assets ppePrior1YearInstant-1049000000JPY
Accumulated depreciation lease assets ppeCurrentYearInstant-1166000000JPY
Lease assets net ppePrior1YearInstant1531000000JPY
Lease assets net ppeCurrentYearInstant1592000000JPY
Construction in progressPrior1YearInstant128000000JPY
Construction in progressCurrentYearInstant351000000JPY
Property plant and equipmentPrior1YearInstant11487000000JPY
Property plant and equipmentCurrentYearInstant11477000000JPY
Other iaPrior1YearInstant1546000000JPY
Other iaCurrentYearInstant1694000000JPY
Intangible assetsPrior1YearInstant1546000000JPY
Intangible assetsCurrentYearInstant1694000000JPY
Investment securitiesPrior1YearInstant3070000000JPY
Investment securitiesCurrentYearInstant3235000000JPY
Long term loans receivablePrior1YearInstant32000000JPY
Long term loans receivableCurrentYearInstant26000000JPY
Deferred tax assetsPrior1YearInstant1274000000JPY
Deferred tax assetsCurrentYearInstant1280000000JPY
Other ioaPrior1YearInstant300000000JPY
Other ioaCurrentYearInstant307000000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-15000000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-15000000JPY
Investments and other assetsPrior1YearInstant4660000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass