Annual report

Period2020-04-01 → 2021-03-31
Filed2023-11-07
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100LLHE.

Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥22.5bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥27.1bn2019-04-01 → 2020-03-31Cons.Net sales
Revenue¥29.0bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥28.2bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Revenue¥26.5bn2016-04-01 → 2017-03-31dCons.Net sales (5-year summary)
Operating income¥2.1bn2020-04-01 → 2021-03-31Cons.Operating income
Operating income¥4.0bn2019-04-01 → 2020-03-31Cons.Operating income
Ordinary income¥2.3bn2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥4.0bn2019-04-01 → 2020-03-31Cons.Ordinary income
Ordinary income¥5.4bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥5.5bn2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥4.5bn2016-04-01 → 2017-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥2.3bn2020-04-01 → 2021-03-31Cons.Income before income taxes
Profit before tax¥4.0bn2019-04-01 → 2020-03-31Cons.Income before income taxes
Net income (owners)¥1.5bn2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.8bn2019-04-01 → 2020-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.6bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.7bn2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.0bn2016-04-01 → 2017-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.5bn2020-04-01 → 2021-03-31Cons.Profit loss
Net income¥2.8bn2019-04-01 → 2020-03-31Cons.Profit loss
Total assets¥61.7bnat 2021-03-31Cons.Assets
Total assets¥61.8bnat 2020-03-31Cons.Assets
Total assets¥62.3bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥61.8bnat 2018-03-31dCons.Total assets (5-year summary)
Total assets¥57.6bnat 2017-03-31dCons.Total assets (5-year summary)
Total liabilities¥7.2bnat 2021-03-31Cons.Liabilities
Total liabilities¥7.7bnat 2020-03-31Cons.Liabilities
Net assets / equity¥54.5bnat 2021-03-31Cons.Net assets
Net assets / equity¥54.1bnat 2020-03-31Cons.Net assets
Net assets / equity¥54.4bnat 2019-03-31dCons.Net assets
Net assets / equity¥52.8bnat 2018-03-31dCons.Net assets (5-year summary)
Net assets / equity¥49.7bnat 2017-03-31dCons.Net assets (5-year summary)
Cash and deposits¥26.0bnat 2021-03-31Cons.Cash and deposits
Cash and deposits¥25.4bnat 2020-03-31Cons.Cash and deposits
Cash & equivalents¥9.3bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥13.3bnat 2020-03-31Cons.Cash and cash equivalents
Cash & equivalents¥13.8bnat 2019-03-31dCons.Cash and cash equivalents
Cash & equivalents¥14.9bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥15.3bnat 2017-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥3.8bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥3.5bn2019-04-01 → 2020-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥3.7bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥5.0bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥4.9bn2016-04-01 → 2017-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥6.1bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.1bn2019-04-01 → 2020-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.9bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥4.0bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥4.0bn2016-04-01 → 2017-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.6bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.9bn2019-04-01 → 2020-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.8bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.4bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.3bn2016-04-01 → 2017-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥76.082020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥131.162019-04-01 → 2020-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥171.482018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥175.592017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥140.022016-04-01 → 2017-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,685.92at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,620.66at 2020-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,560.06at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,484.97at 2018-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,340.93at 2017-03-31dCons.Net assets per share (5-year summary)
Equity ratio88.3%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio87.5%at 2020-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio87.4%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio85.4%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio86.4%at 2017-03-31dCons.Equity to asset ratio (5-year summary)
ROE2.9%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE5.1%2019-04-01 → 2020-03-31Cons.Rate of return on equity (5-year summary)
ROE6.8%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE7.3%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
ROE6.1%2016-04-01 → 2017-03-31dCons.Rate of return on equity (5-year summary)
Employees1,001at 2021-03-31Cons.Number of employees
Employees973at 2020-03-31Cons.Number of employees
Employees937at 2019-03-31dCons.Number of employees
Employees932at 2018-03-31dCons.Number of employees
Employees919at 2017-03-31dCons.Number of employees
Revenue¥20.8bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥25.4bn2019-04-01 → 2020-03-31StandaloneNet sales
Revenue¥27.3bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥26.5bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Revenue¥24.5bn2016-04-01 → 2017-03-31dStandaloneNet sales (5-year summary)
Operating income¥1.2bn2020-04-01 → 2021-03-31StandaloneOperating income
Operating income¥2.8bn2019-04-01 → 2020-03-31StandaloneOperating income
Ordinary income¥1.5bn2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥3.1bn2019-04-01 → 2020-03-31StandaloneOrdinary income
Ordinary income¥4.3bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥4.5bn2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥4.0bn2016-04-01 → 2017-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.5bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Profit before tax¥3.1bn2019-04-01 → 2020-03-31StandaloneIncome before income taxes
Net income¥1.1bn2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥2.2bn2019-04-01 → 2020-03-31StandaloneProfit loss
Net income¥3.0bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥4.4bn2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Net income¥4.1bn2016-04-01 → 2017-03-31dStandaloneNet income loss (5-year summary)
Total assets¥51.0bnat 2021-03-31StandaloneAssets
Total assets¥51.3bnat 2020-03-31StandaloneAssets
Total assets¥52.4bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥52.5bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total assets¥48.2bnat 2017-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥5.3bnat 2021-03-31StandaloneLiabilities
Total liabilities¥5.6bnat 2020-03-31StandaloneLiabilities
Net assets / equity¥45.7bnat 2021-03-31StandaloneNet assets
Net assets / equity¥45.7bnat 2020-03-31StandaloneNet assets
Net assets / equity¥46.6bnat 2019-03-31dStandaloneNet assets
Net assets / equity¥45.4bnat 2018-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥41.8bnat 2017-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥19.0bnat 2021-03-31StandaloneCash and deposits
Cash and deposits¥18.6bnat 2020-03-31StandaloneCash and deposits
EPS (basic)¥51.572020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥105.32019-04-01 → 2020-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥142.962018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥208.292017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥193.912016-04-01 → 2017-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥312020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥532019-04-01 → 2020-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥692018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥712017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥522016-04-01 → 2017-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,251.77at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,214.3at 2020-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,191.16at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,136.23at 2018-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,968.77at 2017-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio89.6%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio89.2%at 2020-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio88.9%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio86.5%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio86.8%at 2017-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE2.3%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE4.8%2019-04-01 → 2020-03-31StandaloneRate of return on equity (5-year summary)
ROE6.6%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE10.1%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
ROE10.2%2016-04-01 → 2017-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued21,803,295at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued21,803,295at 2020-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued21,803,295at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued21,803,295at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued21,803,295at 2017-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees459at 2021-03-31StandaloneNumber of employees
Employees431at 2020-03-31StandaloneNumber of employees
Employees416at 2019-03-31dStandaloneNumber of employees
Employees415at 2018-03-31dStandaloneNumber of employees
Employees413at 2017-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 40
SegmentItemPeriodValue
Air Compressors And Vacuum Pumpsreportable segmentdepreciation2020-04-01 → 2021-03-31¥390m
Air Compressors And Vacuum Pumpsreportable segmentemployeesat 2021-03-31211 pure
Air Compressors And Vacuum Pumpsreportable segmentrevenue2020-04-01 → 2021-03-31¥4.1bn
Air Compressors And Vacuum Pumpsreportable segmentrevenue external2020-04-01 → 2021-03-31¥4.1bn
Air Compressors And Vacuum Pumpsreportable segmentsegment profit2020-04-01 → 2021-03-31¥104m
Door Closersreportable segmentdepreciation2020-04-01 → 2021-03-31¥104m
Door Closersreportable segmentemployeesat 2021-03-3191 pure
Door Closersreportable segmentrevenue2020-04-01 → 2021-03-31¥2.0bn
Door Closersreportable segmentrevenue external2020-04-01 → 2021-03-31¥2.0bn
Door Closersreportable segmentsegment profit2020-04-01 → 2021-03-31¥20m
Machine Toolsreportable segmentdepreciation2020-04-01 → 2021-03-31¥473m
Machine Toolsreportable segmentemployeesat 2021-03-31314 pure
Machine Toolsreportable segmentrevenue2020-04-01 → 2021-03-31¥7.0bn
Machine Toolsreportable segmentrevenue external2020-04-01 → 2021-03-31¥7.0bn
Machine Toolsreportable segmentsegment profit2020-04-01 → 2021-03-31¥260m
Quick Connect Couplingsreportable segmentdepreciation2020-04-01 → 2021-03-31¥551m
Quick Connect Couplingsreportable segmentemployeesat 2021-03-31385 pure
Quick Connect Couplingsreportable segmentrevenue2020-04-01 → 2021-03-31¥9.4bn
Quick Connect Couplingsreportable segmentrevenue external2020-04-01 → 2021-03-31¥9.4bn
Quick Connect Couplingsreportable segmentsegment profit2020-04-01 → 2021-03-31¥1.7bn
Air Compressors And Vacuum Pumpsreportable segmentdepreciation2019-04-01 → 2020-03-31¥268m
Air Compressors And Vacuum Pumpsreportable segmentrevenue2019-04-01 → 2020-03-31¥4.0bn
Air Compressors And Vacuum Pumpsreportable segmentrevenue external2019-04-01 → 2020-03-31¥4.0bn
Air Compressors And Vacuum Pumpsreportable segmentsegment profit2019-04-01 → 2020-03-31−¥61m
Door Closersreportable segmentdepreciation2019-04-01 → 2020-03-31¥85m
Door Closersreportable segmentrevenue2019-04-01 → 2020-03-31¥2.4bn
Door Closersreportable segmentrevenue external2019-04-01 → 2020-03-31¥2.4bn
Door Closersreportable segmentsegment profit2019-04-01 → 2020-03-31¥284m
Machine Toolsreportable segmentdepreciation2019-04-01 → 2020-03-31¥514m
Machine Toolsreportable segmentrevenue2019-04-01 → 2020-03-31¥9.1bn
Machine Toolsreportable segmentrevenue external2019-04-01 → 2020-03-31¥9.1bn
Machine Toolsreportable segmentsegment profit2019-04-01 → 2020-03-31¥857m
Quick Connect Couplingsreportable segmentdepreciation2019-04-01 → 2020-03-31¥552m
Quick Connect Couplingsreportable segmentrevenue2019-04-01 → 2020-03-31¥11.5bn
Quick Connect Couplingsreportable segmentrevenue external2019-04-01 → 2020-03-31¥11.5bn
Quick Connect Couplingsreportable segmentsegment profit2019-04-01 → 2020-03-31¥2.9bn
Air Compressors And Vacuum Pumpsreportable segmentemployeesat 2021-03-3187 pure
Door Closersreportable segmentemployeesat 2021-03-3137 pure
Machine Toolsreportable segmentemployeesat 2021-03-31142 pure
Quick Connect Couplingsreportable segmentemployeesat 2021-03-31193 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,490
ItemContextValueUnit
Loss gain on sales of property plant and equipment ope cfPrior1YearDuration-JPY
Loss gain on sales of property plant and equipment ope cfCurrentYearDuration8000000JPY
Decrease increase in notes and accounts receivable trade ope cfPrior1YearDuration410000000JPY
Decrease increase in notes and accounts receivable trade ope cfCurrentYearDuration817000000JPY
Decrease increase in inventories ope cfPrior1YearDuration-573000000JPY
Decrease increase in inventories ope cfCurrentYearDuration-11000000JPY
Decrease increase in other current assets ope cfPrior1YearDuration-28000000JPY
Decrease increase in other current assets ope cfCurrentYearDuration5000000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1YearDuration-193000000JPY
Increase decrease in notes and accounts payable trade ope cfCurrentYearDuration84000000JPY
Increase decrease in accrued consumption taxes ope cfPrior1YearDuration3000000JPY
Increase decrease in accrued consumption taxes ope cfCurrentYearDuration-97000000JPY
Increase decrease in other current liabilities ope cfPrior1YearDuration-350000000JPY
Increase decrease in other current liabilities ope cfCurrentYearDuration-21000000JPY
Increase decrease in other noncurrent liabilities ope cfPrior1YearDuration-6000000JPY
Increase decrease in other noncurrent liabilities ope cfCurrentYearDuration0JPY
Other net ope cfPrior1YearDuration11000000JPY
Other net ope cfCurrentYearDuration102000000JPY
Subtotal ope cfPrior1YearDuration4507000000JPY
Subtotal ope cfCurrentYearDuration4739000000JPY
Interest and dividends income received ope cf inv cfPrior1YearDuration106000000JPY
Interest and dividends income received ope cf inv cfCurrentYearDuration89000000JPY
Income taxes paid ope cfPrior1YearDuration-1122000000JPY
Income taxes paid ope cfCurrentYearDuration-1070000000JPY
Net cash provided by used in operating activitiesPrior1YearDuration3491000000JPY
Net cash provided by used in operating activitiesCurrentYearDuration3758000000JPY
Payments into time deposits inv cfPrior1YearDuration-31364000000JPY
Payments into time deposits inv cfCurrentYearDuration-37733000000JPY
Proceeds from withdrawal of time deposits inv cfPrior1YearDuration31479000000JPY
Proceeds from withdrawal of time deposits inv cfCurrentYearDuration33433000000JPY
Purchase of short term investment securities inv cfPrior1YearDuration-1400000000JPY
Purchase of short term investment securities inv cfCurrentYearDuration-2699000000JPY
Proceeds from redemption of securities inv cfPrior1YearDuration1400000000JPY
Proceeds from redemption of securities inv cfCurrentYearDuration2599000000JPY
Purchase of investment securities inv cfPrior1YearDuration-25000000JPY
Purchase of investment securities inv cfCurrentYearDuration-19000000JPY
Proceeds from sales of investment securities inv cfPrior1YearDuration53000000JPY
Proceeds from sales of investment securities inv cfCurrentYearDuration-JPY
Purchase of property plant and equipment inv cfPrior1YearDuration-1087000000JPY
Purchase of property plant and equipment inv cfCurrentYearDuration-1146000000JPY
Proceeds from sales of property plant and equipment inv cfPrior1YearDuration9000000JPY
Proceeds from sales of property plant and equipment inv cfCurrentYearDuration4000000JPY
Purchase of intangible assets inv cfPrior1YearDuration-152000000JPY
Purchase of intangible assets inv cfCurrentYearDuration-506000000JPY
Purchase of long term prepaid expenses inv cfPrior1YearDuration-43000000JPY
Purchase of long term prepaid expenses inv cfCurrentYearDuration-31000000JPY
Payments of loans receivable inv cfPrior1YearDuration-1000000JPY
Payments of loans receivable inv cfCurrentYearDuration-0JPY
Collection of loans receivable inv cfPrior1YearDuration9000000JPY
Collection of loans receivable inv cfCurrentYearDuration9000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2020-03-31pass rounding
balance sheet identityconsolidated 2021-03-31pass
balance sheet identitynon_consolidated 2020-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2019-03-31pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2019-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2019-04-01/2020-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2019-04-01/2020-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2019-04-01/2020-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2019-04-01/2020-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · total assetsconsolidated 2020-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2020-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass