Annual report

Period2020-04-01 → 2021-03-31
Filed2023-11-07
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100LLHE.

Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥22.5bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥27.1bn2019-04-01 → 2020-03-31Cons.Net sales
Revenue¥29.0bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥28.2bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Revenue¥26.5bn2016-04-01 → 2017-03-31dCons.Net sales (5-year summary)
Operating income¥2.1bn2020-04-01 → 2021-03-31Cons.Operating income
Operating income¥4.0bn2019-04-01 → 2020-03-31Cons.Operating income
Ordinary income¥2.3bn2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥4.0bn2019-04-01 → 2020-03-31Cons.Ordinary income
Ordinary income¥5.4bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥5.5bn2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥4.5bn2016-04-01 → 2017-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥2.3bn2020-04-01 → 2021-03-31Cons.Income before income taxes
Profit before tax¥4.0bn2019-04-01 → 2020-03-31Cons.Income before income taxes
Net income (owners)¥1.5bn2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.8bn2019-04-01 → 2020-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.6bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.7bn2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.0bn2016-04-01 → 2017-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.5bn2020-04-01 → 2021-03-31Cons.Profit loss
Net income¥2.8bn2019-04-01 → 2020-03-31Cons.Profit loss
Total assets¥61.7bnat 2021-03-31Cons.Assets
Total assets¥61.8bnat 2020-03-31Cons.Assets
Total assets¥62.3bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥61.8bnat 2018-03-31dCons.Total assets (5-year summary)
Total assets¥57.6bnat 2017-03-31dCons.Total assets (5-year summary)
Total liabilities¥7.2bnat 2021-03-31Cons.Liabilities
Total liabilities¥7.7bnat 2020-03-31Cons.Liabilities
Net assets / equity¥54.5bnat 2021-03-31Cons.Net assets
Net assets / equity¥54.1bnat 2020-03-31Cons.Net assets
Net assets / equity¥54.4bnat 2019-03-31dCons.Net assets
Net assets / equity¥52.8bnat 2018-03-31dCons.Net assets (5-year summary)
Net assets / equity¥49.7bnat 2017-03-31dCons.Net assets (5-year summary)
Cash and deposits¥26.0bnat 2021-03-31Cons.Cash and deposits
Cash and deposits¥25.4bnat 2020-03-31Cons.Cash and deposits
Cash & equivalents¥9.3bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥13.3bnat 2020-03-31Cons.Cash and cash equivalents
Cash & equivalents¥13.8bnat 2019-03-31dCons.Cash and cash equivalents
Cash & equivalents¥14.9bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥15.3bnat 2017-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥3.8bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥3.5bn2019-04-01 → 2020-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥3.7bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥5.0bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥4.9bn2016-04-01 → 2017-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥6.1bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.1bn2019-04-01 → 2020-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.9bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥4.0bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥4.0bn2016-04-01 → 2017-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.6bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.9bn2019-04-01 → 2020-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.8bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.4bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.3bn2016-04-01 → 2017-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥76.082020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥131.162019-04-01 → 2020-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥171.482018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥175.592017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥140.022016-04-01 → 2017-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,685.92at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,620.66at 2020-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,560.06at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,484.97at 2018-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,340.93at 2017-03-31dCons.Net assets per share (5-year summary)
Equity ratio88.3%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio87.5%at 2020-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio87.4%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio85.4%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio86.4%at 2017-03-31dCons.Equity to asset ratio (5-year summary)
ROE2.9%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE5.1%2019-04-01 → 2020-03-31Cons.Rate of return on equity (5-year summary)
ROE6.8%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE7.3%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
ROE6.1%2016-04-01 → 2017-03-31dCons.Rate of return on equity (5-year summary)
Employees1,001at 2021-03-31Cons.Number of employees
Employees973at 2020-03-31Cons.Number of employees
Employees937at 2019-03-31dCons.Number of employees
Employees932at 2018-03-31dCons.Number of employees
Employees919at 2017-03-31dCons.Number of employees
Revenue¥20.8bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥25.4bn2019-04-01 → 2020-03-31StandaloneNet sales
Revenue¥27.3bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥26.5bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Revenue¥24.5bn2016-04-01 → 2017-03-31dStandaloneNet sales (5-year summary)
Operating income¥1.2bn2020-04-01 → 2021-03-31StandaloneOperating income
Operating income¥2.8bn2019-04-01 → 2020-03-31StandaloneOperating income
Ordinary income¥1.5bn2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥3.1bn2019-04-01 → 2020-03-31StandaloneOrdinary income
Ordinary income¥4.3bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥4.5bn2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥4.0bn2016-04-01 → 2017-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.5bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Profit before tax¥3.1bn2019-04-01 → 2020-03-31StandaloneIncome before income taxes
Net income¥1.1bn2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥2.2bn2019-04-01 → 2020-03-31StandaloneProfit loss
Net income¥3.0bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥4.4bn2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Net income¥4.1bn2016-04-01 → 2017-03-31dStandaloneNet income loss (5-year summary)
Total assets¥51.0bnat 2021-03-31StandaloneAssets
Total assets¥51.3bnat 2020-03-31StandaloneAssets
Total assets¥52.4bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥52.5bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total assets¥48.2bnat 2017-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥5.3bnat 2021-03-31StandaloneLiabilities
Total liabilities¥5.6bnat 2020-03-31StandaloneLiabilities
Net assets / equity¥45.7bnat 2021-03-31StandaloneNet assets
Net assets / equity¥45.7bnat 2020-03-31StandaloneNet assets
Net assets / equity¥46.6bnat 2019-03-31dStandaloneNet assets
Net assets / equity¥45.4bnat 2018-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥41.8bnat 2017-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥19.0bnat 2021-03-31StandaloneCash and deposits
Cash and deposits¥18.6bnat 2020-03-31StandaloneCash and deposits
EPS (basic)¥51.572020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥105.32019-04-01 → 2020-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥142.962018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥208.292017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥193.912016-04-01 → 2017-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥312020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥532019-04-01 → 2020-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥692018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥712017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥522016-04-01 → 2017-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,251.77at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,214.3at 2020-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,191.16at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,136.23at 2018-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,968.77at 2017-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio89.6%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio89.2%at 2020-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio88.9%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio86.5%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio86.8%at 2017-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE2.3%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE4.8%2019-04-01 → 2020-03-31StandaloneRate of return on equity (5-year summary)
ROE6.6%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE10.1%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
ROE10.2%2016-04-01 → 2017-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued21,803,295at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued21,803,295at 2020-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued21,803,295at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued21,803,295at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued21,803,295at 2017-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees459at 2021-03-31StandaloneNumber of employees
Employees431at 2020-03-31StandaloneNumber of employees
Employees416at 2019-03-31dStandaloneNumber of employees
Employees415at 2018-03-31dStandaloneNumber of employees
Employees413at 2017-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 40
SegmentItemPeriodValue
Air Compressors And Vacuum Pumpsreportable segmentdepreciation2020-04-01 → 2021-03-31¥390m
Air Compressors And Vacuum Pumpsreportable segmentemployeesat 2021-03-31211 pure
Air Compressors And Vacuum Pumpsreportable segmentrevenue2020-04-01 → 2021-03-31¥4.1bn
Air Compressors And Vacuum Pumpsreportable segmentrevenue external2020-04-01 → 2021-03-31¥4.1bn
Air Compressors And Vacuum Pumpsreportable segmentsegment profit2020-04-01 → 2021-03-31¥104m
Door Closersreportable segmentdepreciation2020-04-01 → 2021-03-31¥104m
Door Closersreportable segmentemployeesat 2021-03-3191 pure
Door Closersreportable segmentrevenue2020-04-01 → 2021-03-31¥2.0bn
Door Closersreportable segmentrevenue external2020-04-01 → 2021-03-31¥2.0bn
Door Closersreportable segmentsegment profit2020-04-01 → 2021-03-31¥20m
Machine Toolsreportable segmentdepreciation2020-04-01 → 2021-03-31¥473m
Machine Toolsreportable segmentemployeesat 2021-03-31314 pure
Machine Toolsreportable segmentrevenue2020-04-01 → 2021-03-31¥7.0bn
Machine Toolsreportable segmentrevenue external2020-04-01 → 2021-03-31¥7.0bn
Machine Toolsreportable segmentsegment profit2020-04-01 → 2021-03-31¥260m
Quick Connect Couplingsreportable segmentdepreciation2020-04-01 → 2021-03-31¥551m
Quick Connect Couplingsreportable segmentemployeesat 2021-03-31385 pure
Quick Connect Couplingsreportable segmentrevenue2020-04-01 → 2021-03-31¥9.4bn
Quick Connect Couplingsreportable segmentrevenue external2020-04-01 → 2021-03-31¥9.4bn
Quick Connect Couplingsreportable segmentsegment profit2020-04-01 → 2021-03-31¥1.7bn
Air Compressors And Vacuum Pumpsreportable segmentdepreciation2019-04-01 → 2020-03-31¥268m
Air Compressors And Vacuum Pumpsreportable segmentrevenue2019-04-01 → 2020-03-31¥4.0bn
Air Compressors And Vacuum Pumpsreportable segmentrevenue external2019-04-01 → 2020-03-31¥4.0bn
Air Compressors And Vacuum Pumpsreportable segmentsegment profit2019-04-01 → 2020-03-31−¥61m
Door Closersreportable segmentdepreciation2019-04-01 → 2020-03-31¥85m
Door Closersreportable segmentrevenue2019-04-01 → 2020-03-31¥2.4bn
Door Closersreportable segmentrevenue external2019-04-01 → 2020-03-31¥2.4bn
Door Closersreportable segmentsegment profit2019-04-01 → 2020-03-31¥284m
Machine Toolsreportable segmentdepreciation2019-04-01 → 2020-03-31¥514m
Machine Toolsreportable segmentrevenue2019-04-01 → 2020-03-31¥9.1bn
Machine Toolsreportable segmentrevenue external2019-04-01 → 2020-03-31¥9.1bn
Machine Toolsreportable segmentsegment profit2019-04-01 → 2020-03-31¥857m
Quick Connect Couplingsreportable segmentdepreciation2019-04-01 → 2020-03-31¥552m
Quick Connect Couplingsreportable segmentrevenue2019-04-01 → 2020-03-31¥11.5bn
Quick Connect Couplingsreportable segmentrevenue external2019-04-01 → 2020-03-31¥11.5bn
Quick Connect Couplingsreportable segmentsegment profit2019-04-01 → 2020-03-31¥2.9bn
Air Compressors And Vacuum Pumpsreportable segmentemployeesat 2021-03-3187 pure
Door Closersreportable segmentemployeesat 2021-03-3137 pure
Machine Toolsreportable segmentemployeesat 2021-03-31142 pure
Quick Connect Couplingsreportable segmentemployeesat 2021-03-31193 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,490
ItemContextValueUnit
Provision for bonusesPrior1YearInstant561000000JPY
Provision for bonusesCurrentYearInstant551000000JPY
Provision for directors bonusesPrior1YearInstant21000000JPY
Provision for directors bonusesCurrentYearInstant30000000JPY
Other clPrior1YearInstant1361000000JPY
Other clCurrentYearInstant1297000000JPY
Current liabilitiesPrior1YearInstant3557000000JPY
Current liabilitiesCurrentYearInstant3144000000JPY
Lease obligations nclPrior1YearInstant953000000JPY
Lease obligations nclCurrentYearInstant893000000JPY
Net defined benefit liabilityPrior1YearInstant2624000000JPY
Net defined benefit liabilityCurrentYearInstant2509000000JPY
Provision for directors retirement benefitsPrior1YearInstant227000000JPY
Provision for directors retirement benefitsCurrentYearInstant333000000JPY
Asset retirement obligations nclPrior1YearInstant11000000JPY
Asset retirement obligations nclCurrentYearInstant10000000JPY
Other nclPrior1YearInstant326000000JPY
Other nclCurrentYearInstant327000000JPY
Noncurrent liabilitiesPrior1YearInstant4144000000JPY
Noncurrent liabilitiesCurrentYearInstant4074000000JPY
LiabilitiesPrior1YearInstant7701000000JPY
LiabilitiesCurrentYearInstant7219000000JPY
Capital stockPrior1YearInstant1850000000JPY
Capital stockCurrentYearInstant1850000000JPY
Capital surplusPrior1YearInstant1924000000JPY
Capital surplusCurrentYearInstant1924000000JPY
Retained earningsPrior1YearInstant52201000000JPY
Retained earningsCurrentYearInstant53054000000JPY
Treasury stockPrior1YearInstant-2216000000JPY
Treasury stockCurrentYearInstant-2892000000JPY
Shareholders equityPrior1YearInstant53759000000JPY
Shareholders equityCurrentYearInstant53935000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant509000000JPY
Valuation difference on available for sale securitiesCurrentYearInstant807000000JPY
Foreign currency translation adjustmentPrior1YearInstant-3000000JPY
Foreign currency translation adjustmentCurrentYearInstant-204000000JPY
Remeasurements of defined benefit plansPrior1YearInstant-165000000JPY
Remeasurements of defined benefit plansCurrentYearInstant-44000000JPY
Valuation and translation adjustmentsPrior1YearInstant340000000JPY
Valuation and translation adjustmentsCurrentYearInstant559000000JPY
Non controlling interestsPrior1YearInstant7000000JPY
Non controlling interestsCurrentYearInstant7000000JPY
Net assetsPrior1YearInstant54107000000JPY
Net assetsCurrentYearInstant54502000000JPY
Liabilities and net assetsPrior1YearInstant61809000000JPY
Liabilities and net assetsCurrentYearInstant61721000000JPY
Net salesPrior1YearDuration27054000000JPY
Net salesCurrentYearDuration22533000000JPY
Cost of salesPrior1YearDuration13591000000JPY
Cost of salesCurrentYearDuration11958000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2020-03-31pass rounding
balance sheet identityconsolidated 2021-03-31pass
balance sheet identitynon_consolidated 2020-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2019-03-31pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2019-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2019-04-01/2020-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2019-04-01/2020-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2019-04-01/2020-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2019-04-01/2020-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · total assetsconsolidated 2020-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2020-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass