Annual report

Period2020-04-01 → 2021-03-31
Filed2023-11-07
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100LLHE.

Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥22.5bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥27.1bn2019-04-01 → 2020-03-31Cons.Net sales
Revenue¥29.0bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥28.2bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Revenue¥26.5bn2016-04-01 → 2017-03-31dCons.Net sales (5-year summary)
Operating income¥2.1bn2020-04-01 → 2021-03-31Cons.Operating income
Operating income¥4.0bn2019-04-01 → 2020-03-31Cons.Operating income
Ordinary income¥2.3bn2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥4.0bn2019-04-01 → 2020-03-31Cons.Ordinary income
Ordinary income¥5.4bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥5.5bn2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥4.5bn2016-04-01 → 2017-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥2.3bn2020-04-01 → 2021-03-31Cons.Income before income taxes
Profit before tax¥4.0bn2019-04-01 → 2020-03-31Cons.Income before income taxes
Net income (owners)¥1.5bn2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.8bn2019-04-01 → 2020-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.6bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.7bn2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.0bn2016-04-01 → 2017-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.5bn2020-04-01 → 2021-03-31Cons.Profit loss
Net income¥2.8bn2019-04-01 → 2020-03-31Cons.Profit loss
Total assets¥61.7bnat 2021-03-31Cons.Assets
Total assets¥61.8bnat 2020-03-31Cons.Assets
Total assets¥62.3bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥61.8bnat 2018-03-31dCons.Total assets (5-year summary)
Total assets¥57.6bnat 2017-03-31dCons.Total assets (5-year summary)
Total liabilities¥7.2bnat 2021-03-31Cons.Liabilities
Total liabilities¥7.7bnat 2020-03-31Cons.Liabilities
Net assets / equity¥54.5bnat 2021-03-31Cons.Net assets
Net assets / equity¥54.1bnat 2020-03-31Cons.Net assets
Net assets / equity¥54.4bnat 2019-03-31dCons.Net assets
Net assets / equity¥52.8bnat 2018-03-31dCons.Net assets (5-year summary)
Net assets / equity¥49.7bnat 2017-03-31dCons.Net assets (5-year summary)
Cash and deposits¥26.0bnat 2021-03-31Cons.Cash and deposits
Cash and deposits¥25.4bnat 2020-03-31Cons.Cash and deposits
Cash & equivalents¥9.3bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥13.3bnat 2020-03-31Cons.Cash and cash equivalents
Cash & equivalents¥13.8bnat 2019-03-31dCons.Cash and cash equivalents
Cash & equivalents¥14.9bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥15.3bnat 2017-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥3.8bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥3.5bn2019-04-01 → 2020-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥3.7bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥5.0bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥4.9bn2016-04-01 → 2017-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥6.1bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.1bn2019-04-01 → 2020-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.9bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥4.0bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥4.0bn2016-04-01 → 2017-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.6bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.9bn2019-04-01 → 2020-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.8bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.4bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.3bn2016-04-01 → 2017-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥76.082020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥131.162019-04-01 → 2020-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥171.482018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥175.592017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥140.022016-04-01 → 2017-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,685.92at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,620.66at 2020-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,560.06at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,484.97at 2018-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,340.93at 2017-03-31dCons.Net assets per share (5-year summary)
Equity ratio88.3%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio87.5%at 2020-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio87.4%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio85.4%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio86.4%at 2017-03-31dCons.Equity to asset ratio (5-year summary)
ROE2.9%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE5.1%2019-04-01 → 2020-03-31Cons.Rate of return on equity (5-year summary)
ROE6.8%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE7.3%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
ROE6.1%2016-04-01 → 2017-03-31dCons.Rate of return on equity (5-year summary)
Employees1,001at 2021-03-31Cons.Number of employees
Employees973at 2020-03-31Cons.Number of employees
Employees937at 2019-03-31dCons.Number of employees
Employees932at 2018-03-31dCons.Number of employees
Employees919at 2017-03-31dCons.Number of employees
Revenue¥20.8bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥25.4bn2019-04-01 → 2020-03-31StandaloneNet sales
Revenue¥27.3bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥26.5bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Revenue¥24.5bn2016-04-01 → 2017-03-31dStandaloneNet sales (5-year summary)
Operating income¥1.2bn2020-04-01 → 2021-03-31StandaloneOperating income
Operating income¥2.8bn2019-04-01 → 2020-03-31StandaloneOperating income
Ordinary income¥1.5bn2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥3.1bn2019-04-01 → 2020-03-31StandaloneOrdinary income
Ordinary income¥4.3bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥4.5bn2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥4.0bn2016-04-01 → 2017-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.5bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Profit before tax¥3.1bn2019-04-01 → 2020-03-31StandaloneIncome before income taxes
Net income¥1.1bn2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥2.2bn2019-04-01 → 2020-03-31StandaloneProfit loss
Net income¥3.0bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥4.4bn2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Net income¥4.1bn2016-04-01 → 2017-03-31dStandaloneNet income loss (5-year summary)
Total assets¥51.0bnat 2021-03-31StandaloneAssets
Total assets¥51.3bnat 2020-03-31StandaloneAssets
Total assets¥52.4bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥52.5bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total assets¥48.2bnat 2017-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥5.3bnat 2021-03-31StandaloneLiabilities
Total liabilities¥5.6bnat 2020-03-31StandaloneLiabilities
Net assets / equity¥45.7bnat 2021-03-31StandaloneNet assets
Net assets / equity¥45.7bnat 2020-03-31StandaloneNet assets
Net assets / equity¥46.6bnat 2019-03-31dStandaloneNet assets
Net assets / equity¥45.4bnat 2018-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥41.8bnat 2017-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥19.0bnat 2021-03-31StandaloneCash and deposits
Cash and deposits¥18.6bnat 2020-03-31StandaloneCash and deposits
EPS (basic)¥51.572020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥105.32019-04-01 → 2020-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥142.962018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥208.292017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥193.912016-04-01 → 2017-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥312020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥532019-04-01 → 2020-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥692018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥712017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥522016-04-01 → 2017-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,251.77at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,214.3at 2020-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,191.16at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,136.23at 2018-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,968.77at 2017-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio89.6%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio89.2%at 2020-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio88.9%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio86.5%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio86.8%at 2017-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE2.3%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE4.8%2019-04-01 → 2020-03-31StandaloneRate of return on equity (5-year summary)
ROE6.6%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE10.1%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
ROE10.2%2016-04-01 → 2017-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued21,803,295at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued21,803,295at 2020-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued21,803,295at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued21,803,295at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued21,803,295at 2017-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees459at 2021-03-31StandaloneNumber of employees
Employees431at 2020-03-31StandaloneNumber of employees
Employees416at 2019-03-31dStandaloneNumber of employees
Employees415at 2018-03-31dStandaloneNumber of employees
Employees413at 2017-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 40
SegmentItemPeriodValue
Air Compressors And Vacuum Pumpsreportable segmentdepreciation2020-04-01 → 2021-03-31¥390m
Air Compressors And Vacuum Pumpsreportable segmentemployeesat 2021-03-31211 pure
Air Compressors And Vacuum Pumpsreportable segmentrevenue2020-04-01 → 2021-03-31¥4.1bn
Air Compressors And Vacuum Pumpsreportable segmentrevenue external2020-04-01 → 2021-03-31¥4.1bn
Air Compressors And Vacuum Pumpsreportable segmentsegment profit2020-04-01 → 2021-03-31¥104m
Door Closersreportable segmentdepreciation2020-04-01 → 2021-03-31¥104m
Door Closersreportable segmentemployeesat 2021-03-3191 pure
Door Closersreportable segmentrevenue2020-04-01 → 2021-03-31¥2.0bn
Door Closersreportable segmentrevenue external2020-04-01 → 2021-03-31¥2.0bn
Door Closersreportable segmentsegment profit2020-04-01 → 2021-03-31¥20m
Machine Toolsreportable segmentdepreciation2020-04-01 → 2021-03-31¥473m
Machine Toolsreportable segmentemployeesat 2021-03-31314 pure
Machine Toolsreportable segmentrevenue2020-04-01 → 2021-03-31¥7.0bn
Machine Toolsreportable segmentrevenue external2020-04-01 → 2021-03-31¥7.0bn
Machine Toolsreportable segmentsegment profit2020-04-01 → 2021-03-31¥260m
Quick Connect Couplingsreportable segmentdepreciation2020-04-01 → 2021-03-31¥551m
Quick Connect Couplingsreportable segmentemployeesat 2021-03-31385 pure
Quick Connect Couplingsreportable segmentrevenue2020-04-01 → 2021-03-31¥9.4bn
Quick Connect Couplingsreportable segmentrevenue external2020-04-01 → 2021-03-31¥9.4bn
Quick Connect Couplingsreportable segmentsegment profit2020-04-01 → 2021-03-31¥1.7bn
Air Compressors And Vacuum Pumpsreportable segmentdepreciation2019-04-01 → 2020-03-31¥268m
Air Compressors And Vacuum Pumpsreportable segmentrevenue2019-04-01 → 2020-03-31¥4.0bn
Air Compressors And Vacuum Pumpsreportable segmentrevenue external2019-04-01 → 2020-03-31¥4.0bn
Air Compressors And Vacuum Pumpsreportable segmentsegment profit2019-04-01 → 2020-03-31−¥61m
Door Closersreportable segmentdepreciation2019-04-01 → 2020-03-31¥85m
Door Closersreportable segmentrevenue2019-04-01 → 2020-03-31¥2.4bn
Door Closersreportable segmentrevenue external2019-04-01 → 2020-03-31¥2.4bn
Door Closersreportable segmentsegment profit2019-04-01 → 2020-03-31¥284m
Machine Toolsreportable segmentdepreciation2019-04-01 → 2020-03-31¥514m
Machine Toolsreportable segmentrevenue2019-04-01 → 2020-03-31¥9.1bn
Machine Toolsreportable segmentrevenue external2019-04-01 → 2020-03-31¥9.1bn
Machine Toolsreportable segmentsegment profit2019-04-01 → 2020-03-31¥857m
Quick Connect Couplingsreportable segmentdepreciation2019-04-01 → 2020-03-31¥552m
Quick Connect Couplingsreportable segmentrevenue2019-04-01 → 2020-03-31¥11.5bn
Quick Connect Couplingsreportable segmentrevenue external2019-04-01 → 2020-03-31¥11.5bn
Quick Connect Couplingsreportable segmentsegment profit2019-04-01 → 2020-03-31¥2.9bn
Air Compressors And Vacuum Pumpsreportable segmentemployeesat 2021-03-3187 pure
Door Closersreportable segmentemployeesat 2021-03-3137 pure
Machine Toolsreportable segmentemployeesat 2021-03-31142 pure
Quick Connect Couplingsreportable segmentemployeesat 2021-03-31193 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,490
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)EY新日本有限責任監査法人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)板谷 秀穂
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)照内 貴
Key audit matters consolidated (text)FilingDateInstantText · Plus
Overview kam consolidated (text)FilingDateInstantText · Plus
Short description kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese)売上高の実在性及び期間帰属
Description including reason kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Auditors response kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)EY新日本有限責任監査法人
Cpa1 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)板谷 秀穂
Cpa2 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)照内 貴
Key audit matters non consolidated (text)FilingDateInstantText · Plus
Overview kam non consolidated (text)FilingDateInstantText · Plus
Short description kam non consolidatedFilingDateInstant_Row1Member
Original text (Japanese)売上高の実在性及び期間帰属
Description including reason kam non consolidated (text)FilingDateInstant_Row1MemberText · Plus
Auditors response kam non consolidated (text)FilingDateInstant_Row1MemberText · Plus
Number of submissionFilingDateInstant2
Net sales (5-year summary)Prior4YearDuration26530000000JPY
Net sales (5-year summary)Prior3YearDuration28213000000JPY
Net sales (5-year summary)Prior2YearDuration28959000000JPY
Net sales (5-year summary)Prior1YearDuration27054000000JPY
Net sales (5-year summary)CurrentYearDuration22533000000JPY
Ordinary income loss (5-year summary)Prior4YearDuration4524000000JPY
Ordinary income loss (5-year summary)Prior3YearDuration5493000000JPY
Ordinary income loss (5-year summary)Prior2YearDuration5370000000JPY
Ordinary income loss (5-year summary)Prior1YearDuration3999000000JPY
Ordinary income loss (5-year summary)CurrentYearDuration2266000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior4YearDuration2975000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior3YearDuration3731000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior2YearDuration3643000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration2750000000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYearDuration1549000000JPY
Comprehensive income (5-year summary)Prior4YearDuration2731000000JPY
Comprehensive income (5-year summary)Prior3YearDuration4251000000JPY
Comprehensive income (5-year summary)Prior2YearDuration3199000000JPY
Comprehensive income (5-year summary)Prior1YearDuration2396000000JPY
Comprehensive income (5-year summary)CurrentYearDuration1767000000JPY
Net assets (5-year summary)Prior4YearInstant49746000000JPY
Net assets (5-year summary)Prior3YearInstant52807000000JPY
Net assets (5-year summary)Prior2YearInstant54402000000JPY
Net assets (5-year summary)Prior1YearInstant54107000000JPY
Net assets (5-year summary)CurrentYearInstant54502000000JPY
Total assets (5-year summary)Prior4YearInstant57563000000JPY
Total assets (5-year summary)Prior3YearInstant61821000000JPY
Total assets (5-year summary)Prior2YearInstant62250000000JPY
Total assets (5-year summary)Prior1YearInstant61809000000JPY
Total assets (5-year summary)CurrentYearInstant61721000000JPY
Net assets per share (5-year summary)Prior4YearInstant2340.93

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2020-03-31pass rounding
balance sheet identityconsolidated 2021-03-31pass
balance sheet identitynon_consolidated 2020-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2019-03-31pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2019-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2019-04-01/2020-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2019-04-01/2020-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2019-04-01/2020-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2019-04-01/2020-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · total assetsconsolidated 2020-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2020-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass