Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amended by S100S3V4 (2023-11-07). Amended by S100US8M (2024-11-14).

Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥25.3bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥22.5bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥27.1bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥29.0bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥28.2bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥3.4bn2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥2.1bn2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥3.5bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥2.3bn2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥4.0bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥5.4bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥5.5bn2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥2.9bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥2.3bn2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥1.9bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.5bn2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.8bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.6bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.7bn2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.9bn2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥1.5bn2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥64.3bnat 2022-03-31Cons.Assets
Total assets¥61.7bnat 2021-03-31Cons.Assets
Total assets¥61.8bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥62.3bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥61.8bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥8.6bnat 2022-03-31Cons.Liabilities
Total liabilities¥7.2bnat 2021-03-31Cons.Liabilities
Net assets / equity¥55.7bnat 2022-03-31Cons.Net assets
Net assets / equity¥54.5bnat 2021-03-31Cons.Net assets
Net assets / equity¥54.1bnat 2020-03-31dCons.Net assets
Net assets / equity¥54.4bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥52.8bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥26.3bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥26.0bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥14.8bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥9.3bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥13.3bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥13.8bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥14.9bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥3.0bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥3.8bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥3.5bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.7bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥5.0bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥3.6bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥6.1bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.1bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.9bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥4.0bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.2bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.6bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.9bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.8bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.4bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥94.992021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥76.082020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥131.162019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥171.482018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥175.592017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,746.45at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,685.92at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,620.66at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,560.06at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,484.97at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio86.6%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio88.3%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio87.5%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio87.4%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio85.4%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE3.5%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE2.9%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE5.1%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE6.8%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE7.3%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees1,023at 2022-03-31Cons.Number of employees
Employees1,001at 2021-03-31Cons.Number of employees
Employees973at 2020-03-31dCons.Number of employees
Employees937at 2019-03-31dCons.Number of employees
Employees932at 2018-03-31dCons.Number of employees
Revenue¥24.1bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥20.8bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥25.4bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥27.3bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥26.5bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥2.3bn2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥1.2bn2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥2.6bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥1.5bn2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥3.1bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥4.3bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥4.5bn2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.6bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥1.5bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥1.9bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥1.1bn2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥2.2bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥3.0bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥4.4bn2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥53.1bnat 2022-03-31StandaloneAssets
Total assets¥51.0bnat 2021-03-31StandaloneAssets
Total assets¥51.3bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥52.4bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥52.5bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥6.4bnat 2022-03-31StandaloneLiabilities
Total liabilities¥5.3bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥46.7bnat 2022-03-31StandaloneNet assets
Net assets / equity¥45.7bnat 2021-03-31StandaloneNet assets
Net assets / equity¥45.7bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥46.6bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥45.4bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥18.4bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥19.0bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥94.32021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥51.572020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥105.32019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥142.962018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥208.292017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥40.52021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥312020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥532019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥692018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥712017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,300.82at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,251.77at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,214.3at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,191.16at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,136.23at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio87.9%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio89.6%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio89.2%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio88.9%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio86.5%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE4.1%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE2.3%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE4.8%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE6.6%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE10.1%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued21,803,295at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued21,803,295at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued21,803,295at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued21,803,295at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued21,803,295at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees466at 2022-03-31StandaloneNumber of employees
Employees459at 2021-03-31StandaloneNumber of employees
Employees431at 2020-03-31dStandaloneNumber of employees
Employees416at 2019-03-31dStandaloneNumber of employees
Employees415at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 40
SegmentItemPeriodValue
Air Compressors And Vacuum Pumpsreportable segmentdepreciation2021-04-01 → 2022-03-31¥331m
Air Compressors And Vacuum Pumpsreportable segmentemployeesat 2022-03-31213 pure
Air Compressors And Vacuum Pumpsreportable segmentrevenue2021-04-01 → 2022-03-31¥4.2bn
Air Compressors And Vacuum Pumpsreportable segmentrevenue external2021-04-01 → 2022-03-31¥4.2bn
Air Compressors And Vacuum Pumpsreportable segmentsegment profit2021-04-01 → 2022-03-31¥250m
Door Closersreportable segmentdepreciation2021-04-01 → 2022-03-31¥89m
Door Closersreportable segmentemployeesat 2022-03-3194 pure
Door Closersreportable segmentrevenue2021-04-01 → 2022-03-31¥1.9bn
Door Closersreportable segmentrevenue external2021-04-01 → 2022-03-31¥1.9bn
Door Closersreportable segmentsegment profit2021-04-01 → 2022-03-31−¥32m
Machine Toolsreportable segmentdepreciation2021-04-01 → 2022-03-31¥462m
Machine Toolsreportable segmentemployeesat 2022-03-31325 pure
Machine Toolsreportable segmentrevenue2021-04-01 → 2022-03-31¥7.7bn
Machine Toolsreportable segmentrevenue external2021-04-01 → 2022-03-31¥7.7bn
Machine Toolsreportable segmentsegment profit2021-04-01 → 2022-03-31¥440m
Quick Connect Couplingsreportable segmentdepreciation2021-04-01 → 2022-03-31¥631m
Quick Connect Couplingsreportable segmentemployeesat 2022-03-31391 pure
Quick Connect Couplingsreportable segmentrevenue2021-04-01 → 2022-03-31¥11.4bn
Quick Connect Couplingsreportable segmentrevenue external2021-04-01 → 2022-03-31¥11.4bn
Quick Connect Couplingsreportable segmentsegment profit2021-04-01 → 2022-03-31¥2.7bn
Air Compressors And Vacuum Pumpsreportable segmentdepreciation2020-04-01 → 2021-03-31¥390m
Air Compressors And Vacuum Pumpsreportable segmentrevenue2020-04-01 → 2021-03-31¥4.1bn
Air Compressors And Vacuum Pumpsreportable segmentrevenue external2020-04-01 → 2021-03-31¥4.1bn
Air Compressors And Vacuum Pumpsreportable segmentsegment profit2020-04-01 → 2021-03-31¥104m
Door Closersreportable segmentdepreciation2020-04-01 → 2021-03-31¥104m
Door Closersreportable segmentrevenue2020-04-01 → 2021-03-31¥2.0bn
Door Closersreportable segmentrevenue external2020-04-01 → 2021-03-31¥2.0bn
Door Closersreportable segmentsegment profit2020-04-01 → 2021-03-31¥20m
Machine Toolsreportable segmentdepreciation2020-04-01 → 2021-03-31¥473m
Machine Toolsreportable segmentrevenue2020-04-01 → 2021-03-31¥7.0bn
Machine Toolsreportable segmentrevenue external2020-04-01 → 2021-03-31¥7.0bn
Machine Toolsreportable segmentsegment profit2020-04-01 → 2021-03-31¥260m
Quick Connect Couplingsreportable segmentdepreciation2020-04-01 → 2021-03-31¥551m
Quick Connect Couplingsreportable segmentrevenue2020-04-01 → 2021-03-31¥9.4bn
Quick Connect Couplingsreportable segmentrevenue external2020-04-01 → 2021-03-31¥9.4bn
Quick Connect Couplingsreportable segmentsegment profit2020-04-01 → 2021-03-31¥1.7bn
Air Compressors And Vacuum Pumpsreportable segmentemployeesat 2022-03-3184 pure
Door Closersreportable segmentemployeesat 2022-03-3137 pure
Machine Toolsreportable segmentemployeesat 2022-03-31144 pure
Quick Connect Couplingsreportable segmentemployeesat 2022-03-31201 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,562
ItemContextValueUnit
Net assets (5-year summary)Prior2YearInstant54107000000JPY
Net assets (5-year summary)Prior1YearInstant54502000000JPY
Net assets (5-year summary)CurrentYearInstant55730000000JPY
Total assets (5-year summary)Prior4YearInstant61821000000JPY
Total assets (5-year summary)Prior3YearInstant62250000000JPY
Total assets (5-year summary)Prior2YearInstant61809000000JPY
Total assets (5-year summary)Prior1YearInstant61721000000JPY
Total assets (5-year summary)CurrentYearInstant64334000000JPY
Net assets per share (5-year summary)Prior4YearInstant2484.97
Net assets per share (5-year summary)Prior3YearInstant2560.06
Net assets per share (5-year summary)Prior2YearInstant2620.66
Net assets per share (5-year summary)Prior1YearInstant2685.92
Net assets per share (5-year summary)CurrentYearInstant2746.45
Basic earnings loss per share (5-year summary)Prior4YearDuration175.59
Basic earnings loss per share (5-year summary)Prior3YearDuration171.48
Basic earnings loss per share (5-year summary)Prior2YearDuration131.16
Basic earnings loss per share (5-year summary)Prior1YearDuration76.08
Basic earnings loss per share (5-year summary)CurrentYearDuration94.99
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant0.8541
Equity to asset ratio (5-year summary)Prior3YearInstant0.8738
Equity to asset ratio (5-year summary)Prior2YearInstant0.8753
Equity to asset ratio (5-year summary)Prior1YearInstant0.8829
Equity to asset ratio (5-year summary)CurrentYearInstant0.8661
Rate of return on equity (5-year summary)Prior4YearDuration0.0727
Rate of return on equity (5-year summary)Prior3YearDuration0.0680
Rate of return on equity (5-year summary)Prior2YearDuration0.0507
Rate of return on equity (5-year summary)Prior1YearDuration0.0285
Rate of return on equity (5-year summary)CurrentYearDuration0.0350
Price earnings ratio (5-year summary)Prior4YearDuration16.76
Price earnings ratio (5-year summary)Prior3YearDuration12.74
Price earnings ratio (5-year summary)Prior2YearDuration13.01
Price earnings ratio (5-year summary)Prior1YearDuration25.28
Price earnings ratio (5-year summary)CurrentYearDuration16.38
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration4980000000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration3667000000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration3491000000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration3758000000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration2953000000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-4021000000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-2936000000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-1101000000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-6115000000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration3639000000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration-1389000000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration-1806000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass