Annual report
6150.TEDINET S100YZ4M
Period2025-06-01 → 2026-05-31
Filed2026-08-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.1bn | 2025-06-01 → 2026-05-31 | Cons. | Net sales |
| Revenue | ¥4.9bn | 2024-06-01 → 2025-05-31 | Cons. | Net sales |
| Revenue | ¥5.5bn | 2023-06-01 → 2024-05-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.7bn | 2022-06-01 → 2023-05-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.4bn | 2021-06-01 → 2022-05-31v | Cons. | Net sales (5-year summary) |
| Operating income | ¥433m | 2025-06-01 → 2026-05-31 | Cons. | Operating income |
| Operating income | ¥432m | 2024-06-01 → 2025-05-31 | Cons. | Operating income |
| Ordinary income | ¥445m | 2025-06-01 → 2026-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥442m | 2024-06-01 → 2025-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥659m | 2023-06-01 → 2024-05-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥416m | 2022-06-01 → 2023-05-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥409m | 2021-06-01 → 2022-05-31v | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥471m | 2025-06-01 → 2026-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥470m | 2024-06-01 → 2025-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥298m | 2025-06-01 → 2026-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥294m | 2024-06-01 → 2025-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥427m | 2023-06-01 → 2024-05-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥317m | 2022-06-01 → 2023-05-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥261m | 2021-06-01 → 2022-05-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥298m | 2025-06-01 → 2026-05-31 | Cons. | Profit loss |
| Net income | ¥294m | 2024-06-01 → 2025-05-31 | Cons. | Profit loss |
| Total assets | ¥7.8bn | at 2026-05-31 | Cons. | Assets |
| Total assets | ¥7.6bn | at 2025-05-31 | Cons. | Assets |
| Total assets | ¥7.9bn | at 2024-05-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥7.3bn | at 2023-05-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥6.7bn | at 2022-05-31v | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.3bn | at 2026-05-31 | Cons. | Liabilities |
| Total liabilities | ¥2.4bn | at 2025-05-31 | Cons. | Liabilities |
| Net assets / equity | ¥5.5bn | at 2026-05-31 | Cons. | Net assets |
| Net assets / equity | ¥5.2bn | at 2025-05-31 | Cons. | Net assets |
| Net assets / equity | ¥5.0bn | at 2024-05-31v | Cons. | Net assets |
| Net assets / equity | ¥4.6bn | at 2023-05-31v | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥4.3bn | at 2022-05-31v | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.5bn | at 2026-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.5bn | at 2025-05-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥934m | at 2026-05-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥957m | at 2025-05-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2024-05-31v | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥601m | at 2023-05-31v | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥872m | at 2022-05-31v | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥550m | 2025-06-01 → 2026-05-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥587m | 2024-06-01 → 2025-05-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.3bn | 2023-06-01 → 2024-05-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥83m | 2022-06-01 → 2023-05-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥991m | 2021-06-01 → 2022-05-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥174m | 2025-06-01 → 2026-05-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥23m | 2024-06-01 → 2025-05-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥108m | 2023-06-01 → 2024-05-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥72m | 2022-06-01 → 2023-05-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥63m | 2021-06-01 → 2022-05-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥398m | 2025-06-01 → 2026-05-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥4m | 2024-06-01 → 2025-05-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥197m | 2023-06-01 → 2024-05-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥116m | 2022-06-01 → 2023-05-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥321m | 2021-06-01 → 2022-05-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥324.31 | 2025-06-01 → 2026-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥319.43 | 2024-06-01 → 2025-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥464.51 | 2023-06-01 → 2024-05-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥344.63 | 2022-06-01 → 2023-05-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥283.73 | 2021-06-01 → 2022-05-31v | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥5,943 | at 2026-05-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥5,673.45 | at 2025-05-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥5,437.86 | at 2024-05-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥4,994.98 | at 2023-05-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥4,696.05 | at 2022-05-31v | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 70.3% | at 2026-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.5% | at 2025-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.2% | at 2024-05-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.0% | at 2023-05-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.1% | at 2022-05-31v | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 5.6% | 2025-06-01 → 2026-05-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 5.7% | 2024-06-01 → 2025-05-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 8.9% | 2023-06-01 → 2024-05-31v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 7.1% | 2022-06-01 → 2023-05-31v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 6.2% | 2021-06-01 → 2022-05-31v | Cons. | Rate of return on equity (5-year summary) |
| Employees | 175 | at 2026-05-31 | Cons. | Number of employees |
| Employees | 175 | at 2025-05-31 | Cons. | Number of employees |
| Employees | 182 | at 2024-05-31v | Cons. | Number of employees |
| Employees | 176 | at 2023-05-31v | Cons. | Number of employees |
| Employees | 178 | at 2022-05-31v | Cons. | Number of employees |
| Revenue | ¥4.9bn | 2025-06-01 → 2026-05-31 | Standalone | Net sales |
| Revenue | ¥4.6bn | 2024-06-01 → 2025-05-31 | Standalone | Net sales |
| Revenue | ¥5.2bn | 2023-06-01 → 2024-05-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.5bn | 2022-06-01 → 2023-05-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.3bn | 2021-06-01 → 2022-05-31v | Standalone | Net sales (5-year summary) |
| Operating income | ¥393m | 2025-06-01 → 2026-05-31 | Standalone | Operating income |
| Operating income | ¥314m | 2024-06-01 → 2025-05-31 | Standalone | Operating income |
| Ordinary income | ¥426m | 2025-06-01 → 2026-05-31 | Standalone | Ordinary income |
| Ordinary income | ¥339m | 2024-06-01 → 2025-05-31 | Standalone | Ordinary income |
| Ordinary income | ¥550m | 2023-06-01 → 2024-05-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥337m | 2022-06-01 → 2023-05-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥374m | 2021-06-01 → 2022-05-31v | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥431m | 2025-06-01 → 2026-05-31 | Standalone | Income before income taxes |
| Profit before tax | ¥362m | 2024-06-01 → 2025-05-31 | Standalone | Income before income taxes |
| Net income | ¥273m | 2025-06-01 → 2026-05-31 | Standalone | Profit loss |
| Net income | ¥227m | 2024-06-01 → 2025-05-31 | Standalone | Profit loss |
| Net income | ¥362m | 2023-06-01 → 2024-05-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥265m | 2022-06-01 → 2023-05-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥244m | 2021-06-01 → 2022-05-31v | Standalone | Net income loss (5-year summary) |
| Total assets | ¥6.9bn | at 2026-05-31 | Standalone | Assets |
| Total assets | ¥6.7bn | at 2025-05-31 | Standalone | Assets |
| Total assets | ¥6.9bn | at 2024-05-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥6.4bn | at 2023-05-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥5.9bn | at 2022-05-31v | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.1bn | at 2026-05-31 | Standalone | Liabilities |
| Total liabilities | ¥2.1bn | at 2025-05-31 | Standalone | Liabilities |
| Net assets / equity | ¥4.8bn | at 2026-05-31 | Standalone | Net assets |
| Net assets / equity | ¥4.6bn | at 2025-05-31 | Standalone | Net assets |
| Net assets / equity | ¥4.4bn | at 2024-05-31v | Standalone | Net assets |
| Net assets / equity | ¥4.1bn | at 2023-05-31v | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥3.9bn | at 2022-05-31v | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.2bn | at 2026-05-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.1bn | at 2025-05-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥297.2 | 2025-06-01 → 2026-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥247.4 | 2024-06-01 → 2025-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥388.2 | 2023-06-01 → 2024-05-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥282.2 | 2022-06-01 → 2023-05-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥257.96 | 2021-06-01 → 2022-05-31v | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥80 | 2025-06-01 → 2026-05-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥80 | 2024-06-01 → 2025-05-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥80 | 2023-06-01 → 2024-05-31v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥60 | 2022-06-01 → 2023-05-31v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥50 | 2021-06-01 → 2022-05-31v | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥5,222.57 | at 2026-05-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥4,980.18 | at 2025-05-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥4,815.79 | at 2024-05-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥4,415.05 | at 2023-05-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥4,167.65 | at 2022-05-31v | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 70.0% | at 2026-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.4% | at 2025-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.8% | at 2024-05-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.6% | at 2023-05-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.1% | at 2022-05-31v | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 5.8% | 2025-06-01 → 2026-05-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 5.1% | 2024-06-01 → 2025-05-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 8.4% | 2023-06-01 → 2024-05-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 6.6% | 2022-06-01 → 2023-05-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 6.4% | 2021-06-01 → 2022-05-31v | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 1,020,000 | at 2026-05-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,020,000 | at 2025-05-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,020,000 | at 2024-05-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,020,000 | at 2023-05-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,020,000 | at 2022-05-31v | Standalone | Total number of issued shares (5-year summary) |
| Employees | 142 | at 2026-05-31 | Standalone | Number of employees |
| Employees | 139 | at 2025-05-31 | Standalone | Number of employees |
| Employees | 144 | at 2024-05-31v | Standalone | Number of employees |
| Employees | 139 | at 2023-05-31v | Standalone | Number of employees |
| Employees | 141 | at 2022-05-31v | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 1,368
| Item | Context | Value | Unit |
|---|---|---|---|
| Electronically recorded monetary claims operating ca | Prior1YearInstant_NonConsolidatedMember | 276394000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentYearInstant_NonConsolidatedMember | 189384000 | JPY |
| Finished goods | Prior1YearInstant_NonConsolidatedMember | 1535801000 | JPY |
| Finished goods | CurrentYearInstant_NonConsolidatedMember | 1346439000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 545132000 | JPY |
| Work in process | CurrentYearInstant_NonConsolidatedMember | 445055000 | JPY |
| Raw materials | Prior1YearInstant_NonConsolidatedMember | 397175000 | JPY |
| Raw materials | CurrentYearInstant_NonConsolidatedMember | 299893000 | JPY |
| Advance payments trade | Prior1YearInstant_NonConsolidatedMember | 1771000 | JPY |
| Advance payments trade | CurrentYearInstant_NonConsolidatedMember | 4560000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 9931000 | JPY |
| Prepaid expenses | CurrentYearInstant_NonConsolidatedMember | 22575000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 6796000 | JPY |
| Other ca | CurrentYearInstant_NonConsolidatedMember | 249698000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 4744117000 | JPY |
| Current assets | CurrentYearInstant_NonConsolidatedMember | 4835489000 | JPY |
| Buildings | Prior1YearInstant_NonConsolidatedMember | 2062793000 | JPY |
| Buildings | CurrentYearInstant_NonConsolidatedMember | 2062593000 | JPY |
| Accumulated depreciation buildings | Prior1YearInstant_NonConsolidatedMember | -1741739000 | JPY |
| Accumulated depreciation buildings | CurrentYearInstant_NonConsolidatedMember | -1761927000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 321054000 | JPY |
| Buildings net | CurrentYearInstant_NonConsolidatedMember | 300666000 | JPY |
| Structures | Prior1YearInstant_NonConsolidatedMember | 194051000 | JPY |
| Structures | CurrentYearInstant_NonConsolidatedMember | 194097000 | JPY |
| Accumulated depreciation structures | Prior1YearInstant_NonConsolidatedMember | -176765000 | JPY |
| Accumulated depreciation structures | CurrentYearInstant_NonConsolidatedMember | -177741000 | JPY |
| Structures net | Prior1YearInstant_NonConsolidatedMember | 17286000 | JPY |
| Structures net | CurrentYearInstant_NonConsolidatedMember | 16356000 | JPY |
| Machinery and equipment | Prior1YearInstant_NonConsolidatedMember | 625364000 | JPY |
| Machinery and equipment | CurrentYearInstant_NonConsolidatedMember | 626775000 | JPY |
| Accumulated depreciation machinery and equipment | Prior1YearInstant_NonConsolidatedMember | -556977000 | JPY |
| Accumulated depreciation machinery and equipment | CurrentYearInstant_NonConsolidatedMember | -573834000 | JPY |
| Machinery and equipment net | Prior1YearInstant_NonConsolidatedMember | 68386000 | JPY |
| Machinery and equipment net | CurrentYearInstant_NonConsolidatedMember | 52940000 | JPY |
| Vehicles | Prior1YearInstant_NonConsolidatedMember | 43393000 | JPY |
| Vehicles | CurrentYearInstant_NonConsolidatedMember | 41891000 | JPY |
| Accumulated depreciation vehicles | Prior1YearInstant_NonConsolidatedMember | -36665000 | JPY |
| Accumulated depreciation vehicles | CurrentYearInstant_NonConsolidatedMember | -38189000 | JPY |
| Vehicles net | Prior1YearInstant_NonConsolidatedMember | 6727000 | JPY |
| Vehicles net | CurrentYearInstant_NonConsolidatedMember | 3702000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | 208401000 | JPY |
| Tools furniture and fixtures | CurrentYearInstant_NonConsolidatedMember | 193795000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | -180260000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentYearInstant_NonConsolidatedMember | -163997000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 28141000 | JPY |
| Tools furniture and fixtures net | CurrentYearInstant_NonConsolidatedMember | 29798000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 733845000 | JPY |
| Land | CurrentYearInstant_NonConsolidatedMember | 733845000 | JPY |
| Lease assets ppe | Prior1YearInstant_NonConsolidatedMember | 421464000 | JPY |
| Lease assets ppe | CurrentYearInstant_NonConsolidatedMember | 420664000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |