Half-year report · HY

Period2025-06-01 → 2025-11-30
Filed2026-01-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥2.3bn2025-06-01 → 2025-11-30Cons.Net sales
Revenue¥4.9bn2024-06-01 → 2025-05-31Cons.Net sales (5-year summary)
Revenue¥2.6bn2024-06-01 → 2024-11-30Cons.Net sales
Operating income¥231m2025-06-01 → 2025-11-30Cons.Operating income
Operating income¥287m2024-06-01 → 2024-11-30Cons.Operating income
Ordinary income¥240m2025-06-01 → 2025-11-30Cons.Ordinary income
Ordinary income¥442m2024-06-01 → 2025-05-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥295m2024-06-01 → 2024-11-30Cons.Ordinary income
Profit before tax¥245m2025-06-01 → 2025-11-30Cons.Income before income taxes
Profit before tax¥300m2024-06-01 → 2024-11-30Cons.Income before income taxes
Net income (owners)¥160m2025-06-01 → 2025-11-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥294m2024-06-01 → 2025-05-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥196m2024-06-01 → 2024-11-30Cons.Profit loss attributable to owners of parent
Net income¥160m2025-06-01 → 2025-11-30Cons.Profit loss
Net income¥196m2024-06-01 → 2024-11-30Cons.Profit loss
Total assets¥7.6bnat 2025-11-30Cons.Assets
Total assets¥7.6bnat 2025-05-31Cons.Assets
Total assets¥7.7bnat 2024-11-30Cons.Total assets (5-year summary)
Total liabilities¥2.3bnat 2025-11-30Cons.Liabilities
Total liabilities¥2.4bnat 2025-05-31Cons.Liabilities
Net assets / equity¥5.3bnat 2025-11-30Cons.Net assets
Net assets / equity¥5.2bnat 2025-05-31Cons.Net assets
Net assets / equity¥5.1bnat 2024-11-30Cons.Net assets (5-year summary)
Cash and deposits¥1.6bnat 2025-11-30Cons.Cash and deposits
Cash and deposits¥1.5bnat 2025-05-31Cons.Cash and deposits
Cash & equivalents¥1.1bnat 2025-11-30Cons.Cash and cash equivalents
Cash & equivalents¥957mat 2025-05-31Cons.Cash and cash equivalents
Cash & equivalents¥858mat 2024-11-30Cons.Cash and cash equivalents
Cash & equivalents¥1.6bnat 2024-05-31vCons.Cash and cash equivalents
Operating cash flow¥334m2025-06-01 → 2025-11-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥587m2024-06-01 → 2025-05-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥515m2024-06-01 → 2024-11-30Cons.Net cash provided by used in operating activities
Investing cash flow¥30m2025-06-01 → 2025-11-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥23m2024-06-01 → 2025-05-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥22m2024-06-01 → 2024-11-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥210m2025-06-01 → 2025-11-30Cons.Net cash provided by used in financing activities
Financing cash flow¥4m2024-06-01 → 2025-05-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥212m2024-06-01 → 2024-11-30Cons.Net cash provided by used in financing activities
EPS (basic)¥173.952025-06-01 → 2025-11-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥319.432024-06-01 → 2025-05-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥213.672024-06-01 → 2024-11-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio69.8%at 2025-11-30Cons.Equity to asset ratio (5-year summary)
Equity ratio68.5%at 2025-05-31Cons.Equity to asset ratio (5-year summary)
Equity ratio66.7%at 2024-11-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 451
ItemContextValueUnit
Information about company which provides guarantee to reporting company (text)FilingDateInstantText · Plus

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-05-31pass
balance sheet identityconsolidated 2025-11-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-05-31pass
statement vs summary · net assetsconsolidated 2025-11-30pass
statement vs summary · net income attributable to parentconsolidated 2024-06-01/2024-11-30pass
statement vs summary · net income attributable to parentconsolidated 2025-06-01/2025-11-30pass
statement vs summary · operating cash flowconsolidated 2024-06-01/2024-11-30pass
statement vs summary · operating cash flowconsolidated 2025-06-01/2025-11-30pass
statement vs summary · revenueconsolidated 2024-06-01/2024-11-30pass
statement vs summary · revenueconsolidated 2025-06-01/2025-11-30pass
statement vs summary · total assetsconsolidated 2025-05-31pass
statement vs summary · total assetsconsolidated 2025-11-30pass