Half-year report · Q2

Period2024-06-01 → 2024-11-30
Filed2025-01-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥2.6bn2024-06-01 → 2024-11-30Cons.Net sales
Revenue¥5.5bn2023-06-01 → 2024-05-31Cons.Net sales (5-year summary)
Revenue¥2.6bn2023-06-01 → 2023-11-30Cons.Net sales
Operating income¥287m2024-06-01 → 2024-11-30Cons.Operating income
Operating income¥342m2023-06-01 → 2023-11-30Cons.Operating income
Ordinary income¥295m2024-06-01 → 2024-11-30Cons.Ordinary income
Ordinary income¥659m2023-06-01 → 2024-05-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥354m2023-06-01 → 2023-11-30Cons.Ordinary income
Profit before tax¥300m2024-06-01 → 2024-11-30Cons.Income before income taxes
Profit before tax¥362m2023-06-01 → 2023-11-30Cons.Income before income taxes
Net income (owners)¥196m2024-06-01 → 2024-11-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥427m2023-06-01 → 2024-05-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥227m2023-06-01 → 2023-11-30Cons.Profit loss attributable to owners of parent
Net income¥196m2024-06-01 → 2024-11-30Cons.Profit loss
Net income¥227m2023-06-01 → 2023-11-30Cons.Profit loss
Total assets¥7.7bnat 2024-11-30Cons.Assets
Total assets¥7.9bnat 2024-05-31Cons.Assets
Total assets¥7.5bnat 2023-11-30Cons.Total assets (5-year summary)
Total liabilities¥2.5bnat 2024-11-30Cons.Liabilities
Total liabilities¥2.9bnat 2024-05-31Cons.Liabilities
Net assets / equity¥5.1bnat 2024-11-30Cons.Net assets
Net assets / equity¥5.0bnat 2024-05-31Cons.Net assets
Net assets / equity¥4.8bnat 2023-11-30Cons.Net assets (5-year summary)
Cash and deposits¥1.3bnat 2024-11-30Cons.Cash and deposits
Cash and deposits¥2.1bnat 2024-05-31Cons.Cash and deposits
Cash & equivalents¥858mat 2024-11-30Cons.Cash and cash equivalents
Cash & equivalents¥1.6bnat 2024-05-31Cons.Cash and cash equivalents
Cash & equivalents¥875mat 2023-11-30Cons.Cash and cash equivalents
Cash & equivalents¥601mat 2023-05-31dCons.Cash and cash equivalents
Operating cash flow−¥515m2024-06-01 → 2024-11-30Cons.Net cash provided by used in operating activities
Operating cash flow¥1.3bn2023-06-01 → 2024-05-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥374m2023-06-01 → 2023-11-30Cons.Net cash provided by used in operating activities
Investing cash flow¥22m2024-06-01 → 2024-11-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥108m2023-06-01 → 2024-05-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥486,0002023-06-01 → 2023-11-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥212m2024-06-01 → 2024-11-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥197m2023-06-01 → 2024-05-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥100m2023-06-01 → 2023-11-30Cons.Net cash provided by used in financing activities
EPS (basic)¥213.672024-06-01 → 2024-11-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥464.512023-06-01 → 2024-05-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥246.522023-06-01 → 2023-11-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio66.7%at 2024-11-30Cons.Equity to asset ratio (5-year summary)
Equity ratio63.2%at 2024-05-31Cons.Equity to asset ratio (5-year summary)
Equity ratio63.3%at 2023-11-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 450
ItemContextValueUnit
Number of shares heldCurrentQuarterInstant_No2MajorShareholdersMember100000
Shareholding ratioCurrentQuarterInstant_No2MajorShareholdersMember0.1098
Number of shares heldCurrentQuarterInstant_No3MajorShareholdersMember56000
Shareholding ratioCurrentQuarterInstant_No3MajorShareholdersMember0.0620
Number of shares heldCurrentQuarterInstant_No4MajorShareholdersMember34000
Shareholding ratioCurrentQuarterInstant_No4MajorShareholdersMember0.0379
Number of shares heldCurrentQuarterInstant_No5MajorShareholdersMember28000
Shareholding ratioCurrentQuarterInstant_No5MajorShareholdersMember0.0314
Number of shares heldCurrentQuarterInstant_No6MajorShareholdersMember27000
Shareholding ratioCurrentQuarterInstant_No6MajorShareholdersMember0.0301
Number of shares heldCurrentQuarterInstant_No7MajorShareholdersMember26000
Shareholding ratioCurrentQuarterInstant_No7MajorShareholdersMember0.0284
Number of shares heldCurrentQuarterInstant_No8MajorShareholdersMember26000
Shareholding ratioCurrentQuarterInstant_No8MajorShareholdersMember0.0283
Number of shares heldCurrentQuarterInstant_No9MajorShareholdersMember18000
Shareholding ratioCurrentQuarterInstant_No9MajorShareholdersMember0.0196
Number of shares heldCurrentQuarterInstant_No10MajorShareholdersMember17000
Shareholding ratioCurrentQuarterInstant_No10MajorShareholdersMember0.0191
Number of shares heldCurrentQuarterInstant453000
Shareholding ratioCurrentQuarterInstant0.4937
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember100600
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember9145
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember914500
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember4900
Number of shares issued shares voting rightsCurrentQuarterInstant1020000
Number of voting rights issued shares voting rightsCurrentQuarterInstant9145
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member100600
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member100600
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0986
Number of shares held in own name treasury shares etcCurrentQuarterInstant100600
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant100600
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0986
Cash and depositsPrior1YearInstant2090210000JPY
Cash and depositsCurrentQuarterInstant1315890000JPY
Notes and accounts receivable tradePrior1YearInstant700608000JPY
Notes and accounts receivable tradeCurrentQuarterInstant1089630000JPY
Electronically recorded monetary claims operating caPrior1YearInstant193290000JPY
Electronically recorded monetary claims operating caCurrentQuarterInstant208633000JPY
Finished goodsPrior1YearInstant1320306000JPY
Finished goodsCurrentQuarterInstant1387242000JPY
Work in processPrior1YearInstant532251000JPY
Work in processCurrentQuarterInstant625131000JPY
Raw materialsPrior1YearInstant595839000JPY
Raw materialsCurrentQuarterInstant575767000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2024-05-31pass
balance sheet identityconsolidated 2024-11-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-05-31pass
statement vs summary · net assetsconsolidated 2024-11-30pass
statement vs summary · net income attributable to parentconsolidated 2023-06-01/2023-11-30pass
statement vs summary · net income attributable to parentconsolidated 2024-06-01/2024-11-30pass
statement vs summary · operating cash flowconsolidated 2023-06-01/2023-11-30pass
statement vs summary · operating cash flowconsolidated 2024-06-01/2024-11-30pass
statement vs summary · revenueconsolidated 2023-06-01/2023-11-30pass
statement vs summary · revenueconsolidated 2024-06-01/2024-11-30pass
statement vs summary · total assetsconsolidated 2024-05-31pass
statement vs summary · total assetsconsolidated 2024-11-30pass