Annual report

Period2023-01-01 → 2023-12-31
Filed2024-03-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥14.7bn2023-01-01 → 2023-12-31Cons.Net sales
Revenue¥14.1bn2022-01-01 → 2022-12-31Cons.Net sales
Revenue¥13.6bn2021-01-01 → 2021-12-31dCons.Net sales (5-year summary)
Revenue¥11.2bn2020-01-01 → 2020-12-31dCons.Net sales (5-year summary)
Revenue¥13.3bn2019-01-01 → 2019-12-31dCons.Net sales (5-year summary)
Operating income¥2.0bn2023-01-01 → 2023-12-31Cons.Operating income
Operating income¥967m2022-01-01 → 2022-12-31Cons.Operating income
Ordinary income¥2.1bn2023-01-01 → 2023-12-31Cons.Ordinary income
Ordinary income¥1.1bn2022-01-01 → 2022-12-31Cons.Ordinary income
Ordinary income¥1.3bn2021-01-01 → 2021-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥672m2020-01-01 → 2020-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.4bn2019-01-01 → 2019-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥2.1bn2023-01-01 → 2023-12-31Cons.Income before income taxes
Profit before tax¥1.1bn2022-01-01 → 2022-12-31Cons.Income before income taxes
Net income (owners)¥1.5bn2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥802m2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥926m2021-01-01 → 2021-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥451m2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.0bn2019-01-01 → 2019-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.5bn2023-01-01 → 2023-12-31Cons.Profit loss
Net income¥802m2022-01-01 → 2022-12-31Cons.Profit loss
Total assets¥26.7bnat 2023-12-31Cons.Assets
Total assets¥24.0bnat 2022-12-31Cons.Assets
Total assets¥22.8bnat 2021-12-31dCons.Total assets (5-year summary)
Total assets¥23.5bnat 2020-12-31dCons.Total assets (5-year summary)
Total assets¥19.6bnat 2019-12-31dCons.Total assets (5-year summary)
Total liabilities¥11.1bnat 2023-12-31Cons.Liabilities
Total liabilities¥9.8bnat 2022-12-31Cons.Liabilities
Net assets / equity¥15.7bnat 2023-12-31Cons.Net assets
Net assets / equity¥14.2bnat 2022-12-31Cons.Net assets
Net assets / equity¥13.5bnat 2021-12-31dCons.Net assets
Net assets / equity¥13.2bnat 2020-12-31dCons.Net assets (5-year summary)
Net assets / equity¥13.0bnat 2019-12-31dCons.Net assets (5-year summary)
Cash and deposits¥8.1bnat 2023-12-31Cons.Cash and deposits
Cash and deposits¥7.7bnat 2022-12-31Cons.Cash and deposits
Cash & equivalents¥8.0bnat 2023-12-31Cons.Cash and cash equivalents
Cash & equivalents¥7.6bnat 2022-12-31Cons.Cash and cash equivalents
Cash & equivalents¥6.3bnat 2021-12-31dCons.Cash and cash equivalents
Cash & equivalents¥5.9bnat 2020-12-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.5bnat 2019-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥3.8bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.0bn2022-01-01 → 2022-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.3bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.9bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥136m2019-01-01 → 2019-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥242m2023-01-01 → 2023-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥617m2022-01-01 → 2022-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥279m2021-01-01 → 2021-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.3bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥755m2019-01-01 → 2019-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥3.1bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥173m2022-01-01 → 2022-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥760m2021-01-01 → 2021-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥2.9bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥178m2019-01-01 → 2019-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥268.872023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥141.222022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥157.982021-01-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥76.772020-01-01 → 2020-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥172.452019-01-01 → 2019-12-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,754.48at 2023-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,495.23at 2022-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,382.25at 2021-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,248.37at 2020-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,207.42at 2019-12-31dCons.Net assets per share (5-year summary)
Equity ratio58.7%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio59.0%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio59.3%at 2021-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio56.3%at 2020-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio66.1%at 2019-12-31dCons.Equity to asset ratio (5-year summary)
ROE10.2%2023-01-01 → 2023-12-31Cons.Rate of return on equity (5-year summary)
ROE5.8%2022-01-01 → 2022-12-31Cons.Rate of return on equity (5-year summary)
ROE6.9%2021-01-01 → 2021-12-31dCons.Rate of return on equity (5-year summary)
ROE3.4%2020-01-01 → 2020-12-31dCons.Rate of return on equity (5-year summary)
ROE8.1%2019-01-01 → 2019-12-31dCons.Rate of return on equity (5-year summary)
Employees436at 2023-12-31Cons.Number of employees
Employees460at 2022-12-31Cons.Number of employees
Employees468at 2021-12-31dCons.Number of employees
Employees471at 2020-12-31dCons.Number of employees
Employees468at 2019-12-31dCons.Number of employees
Revenue¥8.2bn2023-01-01 → 2023-12-31StandaloneNet sales
Revenue¥7.7bn2022-01-01 → 2022-12-31StandaloneNet sales
Revenue¥7.8bn2021-01-01 → 2021-12-31dStandaloneNet sales (5-year summary)
Revenue¥6.5bn2020-01-01 → 2020-12-31dStandaloneNet sales (5-year summary)
Revenue¥7.8bn2019-01-01 → 2019-12-31dStandaloneNet sales (5-year summary)
Operating income¥1.6bn2023-01-01 → 2023-12-31StandaloneOperating income
Operating income¥700m2022-01-01 → 2022-12-31StandaloneOperating income
Ordinary income¥1.8bn2023-01-01 → 2023-12-31StandaloneOrdinary income
Ordinary income¥768m2022-01-01 → 2022-12-31StandaloneOrdinary income
Ordinary income¥909m2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥592m2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.3bn2019-01-01 → 2019-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.8bn2023-01-01 → 2023-12-31StandaloneIncome before income taxes
Profit before tax¥768m2022-01-01 → 2022-12-31StandaloneIncome before income taxes
Net income¥1.3bn2023-01-01 → 2023-12-31StandaloneProfit loss
Net income¥517m2022-01-01 → 2022-12-31StandaloneProfit loss
Net income¥648m2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Net income¥418m2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Net income¥1.0bn2019-01-01 → 2019-12-31dStandaloneNet income loss (5-year summary)
Total assets¥22.7bnat 2023-12-31StandaloneAssets
Total assets¥20.4bnat 2022-12-31StandaloneAssets
Total assets¥19.5bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total assets¥20.8bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total assets¥17.1bnat 2019-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥9.3bnat 2023-12-31StandaloneLiabilities
Total liabilities¥8.2bnat 2022-12-31StandaloneLiabilities
Net assets / equity¥13.4bnat 2023-12-31StandaloneNet assets
Net assets / equity¥12.1bnat 2022-12-31StandaloneNet assets
Net assets / equity¥11.8bnat 2021-12-31dStandaloneNet assets
Net assets / equity¥11.9bnat 2020-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥11.6bnat 2019-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥6.8bnat 2023-12-31StandaloneCash and deposits
Cash and deposits¥6.8bnat 2022-12-31StandaloneCash and deposits
EPS (basic)¥2322023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥91.042022-01-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥110.582021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥71.022020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥173.412019-01-01 → 2019-12-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥502023-01-01 → 2023-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥252022-01-01 → 2022-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302021-01-01 → 2021-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥202020-01-01 → 2020-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302019-01-01 → 2019-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,349.22at 2023-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,138.65at 2022-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,078.27at 2021-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,018.1at 2020-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,981.53at 2019-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio59.0%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio59.6%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio60.5%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio57.1%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio68.0%at 2019-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE10.3%2023-01-01 → 2023-12-31StandaloneRate of return on equity (5-year summary)
ROE4.3%2022-01-01 → 2022-12-31StandaloneRate of return on equity (5-year summary)
ROE5.5%2021-01-01 → 2021-12-31dStandaloneRate of return on equity (5-year summary)
ROE3.6%2020-01-01 → 2020-12-31dStandaloneRate of return on equity (5-year summary)
ROE9.1%2019-01-01 → 2019-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued6,392,736at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,392,736at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,392,736at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued6,392,736at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued6,392,736at 2019-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees135at 2023-12-31StandaloneNumber of employees
Employees132at 2022-12-31StandaloneNumber of employees
Employees144at 2021-12-31dStandaloneNumber of employees
Employees143at 2020-12-31dStandaloneNumber of employees
Employees140at 2019-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 52
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2023-01-01 → 2023-12-31−¥1m
Reconciling Itemsreconcilingrevenue intersegment2023-01-01 → 2023-12-31−¥1m
Reconciling Itemsreconcilingsegment assetsat 2023-12-31¥373m
Reconciling Itemsreconcilingsegment profit2023-01-01 → 2023-12-31−¥303m
Blower And Housing Equipmentreportable segmentcapex2023-01-01 → 2023-12-31¥77m
Blower And Housing Equipmentreportable segmentdepreciation2023-01-01 → 2023-12-31¥95m
Blower And Housing Equipmentreportable segmentemployeesat 2023-12-31197 pure
Blower And Housing Equipmentreportable segmentrevenue2023-01-01 → 2023-12-31¥4.9bn
Blower And Housing Equipmentreportable segmentrevenue external2023-01-01 → 2023-12-31¥4.9bn
Blower And Housing Equipmentreportable segmentrevenue intersegment2023-01-01 → 2023-12-31¥1m
Blower And Housing Equipmentreportable segmentsegment assetsat 2023-12-31¥4.3bn
Blower And Housing Equipmentreportable segmentsegment profit2023-01-01 → 2023-12-31¥68m
Coil Winding Machinereportable segmentcapex2023-01-01 → 2023-12-31¥201m
Coil Winding Machinereportable segmentdepreciation2023-01-01 → 2023-12-31¥308m
Coil Winding Machinereportable segmentemployeesat 2023-12-31197 pure
Coil Winding Machinereportable segmentrevenue2023-01-01 → 2023-12-31¥9.8bn
Coil Winding Machinereportable segmentrevenue external2023-01-01 → 2023-12-31¥9.8bn
Coil Winding Machinereportable segmentrevenue intersegment2023-01-01 → 2023-12-31¥17,000
Coil Winding Machinereportable segmentsegment assetsat 2023-12-31¥22.1bn
Coil Winding Machinereportable segmentsegment profit2023-01-01 → 2023-12-31¥2.2bn
—segment totalcapex2023-01-01 → 2023-12-31¥278m
—segment totaldepreciation2023-01-01 → 2023-12-31¥403m
—segment totalrevenue2023-01-01 → 2023-12-31¥14.7bn
—segment totalrevenue external2023-01-01 → 2023-12-31¥14.7bn
—segment totalrevenue intersegment2023-01-01 → 2023-12-31¥1m
—segment totalsegment assetsat 2023-12-31¥26.4bn
—segment totalsegment profit2023-01-01 → 2023-12-31¥2.3bn
Reconciling Itemsreconcilingrevenue2022-01-01 → 2022-12-31−¥1m
Reconciling Itemsreconcilingrevenue intersegment2022-01-01 → 2022-12-31−¥1m
Reconciling Itemsreconcilingsegment assetsat 2022-12-31¥224m
Reconciling Itemsreconcilingsegment profit2022-01-01 → 2022-12-31−¥282m
Blower And Housing Equipmentreportable segmentcapex2022-01-01 → 2022-12-31¥83m
Blower And Housing Equipmentreportable segmentdepreciation2022-01-01 → 2022-12-31¥95m
Blower And Housing Equipmentreportable segmentrevenue2022-01-01 → 2022-12-31¥5.6bn
Blower And Housing Equipmentreportable segmentrevenue external2022-01-01 → 2022-12-31¥5.6bn
Blower And Housing Equipmentreportable segmentrevenue intersegment2022-01-01 → 2022-12-31¥1m
Blower And Housing Equipmentreportable segmentsegment assetsat 2022-12-31¥4.4bn
Blower And Housing Equipmentreportable segmentsegment profit2022-01-01 → 2022-12-31¥262m
Coil Winding Machinereportable segmentcapex2022-01-01 → 2022-12-31¥406m
Coil Winding Machinereportable segmentdepreciation2022-01-01 → 2022-12-31¥305m
Coil Winding Machinereportable segmentrevenue2022-01-01 → 2022-12-31¥8.5bn
Coil Winding Machinereportable segmentrevenue external2022-01-01 → 2022-12-31¥8.5bn
Coil Winding Machinereportable segmentrevenue intersegment2022-01-01 → 2022-12-31¥18,000
Coil Winding Machinereportable segmentsegment assetsat 2022-12-31¥19.4bn
Coil Winding Machinereportable segmentsegment profit2022-01-01 → 2022-12-31¥987m
—segment totalcapex2022-01-01 → 2022-12-31¥489m
—segment totaldepreciation2022-01-01 → 2022-12-31¥400m
—segment totalrevenue2022-01-01 → 2022-12-31¥14.1bn
—segment totalrevenue external2022-01-01 → 2022-12-31¥14.1bn
—segment totalrevenue intersegment2022-01-01 → 2022-12-31¥1m
—segment totalsegment assetsat 2022-12-31¥23.8bn
—segment totalsegment profit2022-01-01 → 2022-12-31¥1.2bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,462
ItemContextValueUnit
Gross profitPrior1YearDuration3456655000JPY
Gross profitCurrentYearDuration4604307000JPY
Selling general and administrative expensesPrior1YearDuration2489402000JPY
Selling general and administrative expensesCurrentYearDuration2592264000JPY
Operating incomePrior1YearDuration967252000JPY
Operating incomeCurrentYearDuration2012043000JPY
Interest income noiPrior1YearDuration396000JPY
Interest income noiCurrentYearDuration400000JPY
Dividends income noiPrior1YearDuration11792000JPY
Dividends income noiCurrentYearDuration10935000JPY
Rent income noiPrior1YearDuration5866000JPY
Rent income noiCurrentYearDuration8536000JPY
Insurance income noiPrior1YearDuration16000JPY
Insurance income noiCurrentYearDuration15002000JPY
Foreign exchange gains noiPrior1YearDuration78992000JPY
Foreign exchange gains noiCurrentYearDuration22343000JPY
Gain on sales of scraps1 noiPrior1YearDuration19160000JPY
Gain on sales of scraps1 noiCurrentYearDuration45691000JPY
Subsidy income noi bountyPrior1YearDuration22595000JPY
Subsidy income noi bountyCurrentYearDuration4150000JPY
Other noiPrior1YearDuration18764000JPY
Other noiCurrentYearDuration15265000JPY
Non operating incomePrior1YearDuration157583000JPY
Non operating incomeCurrentYearDuration122325000JPY
Interest expenses noePrior1YearDuration4314000JPY
Interest expenses noeCurrentYearDuration2777000JPY
Depreciation noePrior1YearDuration2040000JPY
Depreciation noeCurrentYearDuration1972000JPY
Other noePrior1YearDuration365000JPY
Other noeCurrentYearDuration44000JPY
Non operating expensesPrior1YearDuration6720000JPY
Non operating expensesCurrentYearDuration4793000JPY
Ordinary incomePrior1YearDuration1118115000JPY
Ordinary incomeCurrentYearDuration2129574000JPY
Gain on sales of noncurrent assets eiPrior1YearDuration1000JPY
Gain on sales of noncurrent assets eiCurrentYearDuration606000JPY
Extraordinary incomePrior1YearDuration1000JPY
Extraordinary incomeCurrentYearDuration606000JPY
Impairment loss elPrior1YearDuration-JPY
Impairment loss elCurrentYearDuration1031000JPY
Extraordinary lossPrior1YearDuration-JPY
Extraordinary lossCurrentYearDuration1031000JPY
Income before income taxesPrior1YearDuration1118116000JPY
Income before income taxesCurrentYearDuration2129149000JPY
Income taxes currentPrior1YearDuration88786000JPY
Income taxes currentCurrentYearDuration636110000JPY
Income taxes deferredPrior1YearDuration227796000JPY
Income taxes deferredCurrentYearDuration-35998000JPY
Income taxesPrior1YearDuration316582000JPY
Income taxesCurrentYearDuration600112000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-12-31pass rounding
balance sheet identityconsolidated 2023-12-31pass
balance sheet identitynon_consolidated 2022-12-31pass
balance sheet identitynon_consolidated 2023-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-12-31pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2021-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-12-31pass
statement vs summary · operating cash flowconsolidated 2022-01-01/2022-12-31pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenueconsolidated 2022-01-01/2022-12-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenuenon_consolidated 2022-01-01/2022-12-31pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-12-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass