Quarterly report · Q3
6149.TEDINET S100PL3L
Period2022-01-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.9bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥13.6bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥9.5bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥557m | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥937m | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥700m | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.3bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.1bn | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥700m | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.1bn | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥518m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥926m | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥793m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥518m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥793m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥25.1bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥22.8bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥24.3bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥11.1bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥9.3bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥14.0bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥13.5bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥14.0bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.6bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.3bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥91.32 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.64 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥157.98 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥134.69 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥86.24 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 55.8% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.3% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.6% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 29
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥821,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥821,000 |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥211m |
| jpcrp040300-q3r_E01692-000Blower And Housing Equipmentreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥4.1bn |
| jpcrp040300-q3r_E01692-000Blower And Housing Equipmentreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥4.1bn |
| jpcrp040300-q3r_E01692-000Blower And Housing Equipmentreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥803,000 |
| jpcrp040300-q3r_E01692-000Blower And Housing Equipmentreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥177m |
| jpcrp040300-q3r_E01692-000Coil Winding Machinereportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥4.8bn |
| jpcrp040300-q3r_E01692-000Coil Winding Machinereportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥4.8bn |
| jpcrp040300-q3r_E01692-000Coil Winding Machinereportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥18,000 |
| jpcrp040300-q3r_E01692-000Coil Winding Machinereportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥591m |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥8.9bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥8.9bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥821,000 |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥768m |
| Reconciling Itemsreconciling | revenue | 2021-01-01 → 2021-09-30 | −¥318,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2021-01-01 → 2021-09-30 | −¥318,000 |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-09-30 | −¥258m |
| jpcrp040300-q3r_E01692-000Blower And Housing Equipmentreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥3.6bn |
| jpcrp040300-q3r_E01692-000Blower And Housing Equipmentreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥3.6bn |
| jpcrp040300-q3r_E01692-000Blower And Housing Equipmentreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥318,000 |
| jpcrp040300-q3r_E01692-000Blower And Housing Equipmentreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥118m |
| jpcrp040300-q3r_E01692-000Coil Winding Machinereportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥5.9bn |
| jpcrp040300-q3r_E01692-000Coil Winding Machinereportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥5.9bn |
| jpcrp040300-q3r_E01692-000Coil Winding Machinereportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥1.1bn |
| —segment total | revenue | 2021-01-01 → 2021-09-30 | ¥9.5bn |
| —segment total | revenue external | 2021-01-01 → 2021-09-30 | ¥9.5bn |
| —segment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥318,000 |
| —segment total | segment profit | 2021-01-01 → 2021-09-30 | ¥1.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 369
| Item | Context | Value | Unit |
|---|---|---|---|
| Software | Prior1YearInstant | 67216000 | JPY |
| Software | CurrentQuarterInstant | 59274000 | JPY |
| Telephone subscription right | Prior1YearInstant | 2899000 | JPY |
| Telephone subscription right | CurrentQuarterInstant | 2899000 | JPY |
| Other ia | Prior1YearInstant | 7085000 | JPY |
| Other ia | CurrentQuarterInstant | 9247000 | JPY |
| Intangible assets | Prior1YearInstant | 77202000 | JPY |
| Intangible assets | CurrentQuarterInstant | 71420000 | JPY |
| Investment securities | Prior1YearInstant | 408136000 | JPY |
| Investment securities | CurrentQuarterInstant | 328062000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 292703000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 289458000 | JPY |
| Deferred tax assets | Prior1YearInstant | 440660000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 309138000 | JPY |
| Other ioa | Prior1YearInstant | 28139000 | JPY |
| Other ioa | CurrentQuarterInstant | 36357000 | JPY |
| Investments and other assets | Prior1YearInstant | 1169640000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 963016000 | JPY |
| Noncurrent assets | Prior1YearInstant | 6044492000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 5695467000 | JPY |
| Assets | Prior1YearInstant | 22783714000 | JPY |
| Assets | CurrentQuarterInstant | 25101330000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 1808338000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 2224685000 | JPY |
| Short term loans payable | Prior1YearInstant | 3000000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 3000000000 | JPY |
| Accounts payable other | Prior1YearInstant | 250393000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 227960000 | JPY |
| Income taxes payable | Prior1YearInstant | 78335000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 41996000 | JPY |
| Contract liabilities | Prior1YearInstant | 3446492000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 4964301000 | JPY |
| Provision for bonuses | Prior1YearInstant | 57832000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 187002000 | JPY |
| Provision for after sales service cl | Prior1YearInstant | 82037000 | JPY |
| Provision for after sales service cl | CurrentQuarterInstant | 82122000 | JPY |
| Other cl | Prior1YearInstant | 185472000 | JPY |
| Other cl | CurrentQuarterInstant | 115200000 | JPY |
| Current liabilities | Prior1YearInstant | 8908902000 | JPY |
| Current liabilities | CurrentQuarterInstant | 10843269000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 57703000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 31742000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 159367000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 157964000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 20599000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 20851000 | JPY |
| Other ncl | Prior1YearInstant | 130989000 | JPY |
| Other ncl | CurrentQuarterInstant | 33755000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 368660000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 244314000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |