Quarterly report · Q2
6149.TEDINET S100OZ9D
Period2022-01-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.1bn | 2022-01-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥13.6bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.1bn | 2021-01-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥324m | 2022-01-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥332m | 2021-01-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥436m | 2022-01-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.3bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥414m | 2021-01-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥436m | 2022-01-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥414m | 2021-01-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥327m | 2022-01-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥926m | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥285m | 2021-01-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥327m | 2022-01-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥285m | 2021-01-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥25.2bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥22.8bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥24.0bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥11.4bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥9.3bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥13.8bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥13.5bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥13.5bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.9bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.3bn | at 2021-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥7.9bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.3bn | at 2021-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.4bn | at 2021-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.9bn | at 2020-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.8bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.3bn | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥793m | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥71m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥279m | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥206m | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥171m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥760m | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥119m | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥57.68 | 2022-01-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥46.84 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥157.98 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥48.42 | 2021-01-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥36.73 | 2021-04-01 → 2021-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 54.6% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.3% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.0% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-06-30 | −¥468,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-06-30 | −¥468,000 |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-06-30 | −¥148m |
| jpcrp040300-q2r_E01692-000Blower And Housing Equipmentreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥2.7bn |
| jpcrp040300-q2r_E01692-000Blower And Housing Equipmentreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥2.7bn |
| jpcrp040300-q2r_E01692-000Blower And Housing Equipmentreportable segment | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥468,000 |
| jpcrp040300-q2r_E01692-000Blower And Housing Equipmentreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥116m |
| jpcrp040300-q2r_E01692-000Coil Winding Machinereportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥2.5bn |
| jpcrp040300-q2r_E01692-000Coil Winding Machinereportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥2.5bn |
| jpcrp040300-q2r_E01692-000Coil Winding Machinereportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥356m |
| —segment total | revenue | 2022-01-01 → 2022-06-30 | ¥5.1bn |
| —segment total | revenue external | 2022-01-01 → 2022-06-30 | ¥5.1bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥468,000 |
| —segment total | segment profit | 2022-01-01 → 2022-06-30 | ¥472m |
| Reconciling Itemsreconciling | revenue | 2021-01-01 → 2021-06-30 | −¥200,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2021-01-01 → 2021-06-30 | −¥200,000 |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-06-30 | −¥164m |
| jpcrp040300-q2r_E01692-000Blower And Housing Equipmentreportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥2.3bn |
| jpcrp040300-q2r_E01692-000Blower And Housing Equipmentreportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥2.3bn |
| jpcrp040300-q2r_E01692-000Blower And Housing Equipmentreportable segment | revenue intersegment | 2021-01-01 → 2021-06-30 | ¥200,000 |
| jpcrp040300-q2r_E01692-000Blower And Housing Equipmentreportable segment | segment profit | 2021-01-01 → 2021-06-30 | ¥32m |
| jpcrp040300-q2r_E01692-000Coil Winding Machinereportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥3.8bn |
| jpcrp040300-q2r_E01692-000Coil Winding Machinereportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥3.8bn |
| jpcrp040300-q2r_E01692-000Coil Winding Machinereportable segment | segment profit | 2021-01-01 → 2021-06-30 | ¥464m |
| —segment total | revenue | 2021-01-01 → 2021-06-30 | ¥6.1bn |
| —segment total | revenue external | 2021-01-01 → 2021-06-30 | ¥6.1bn |
| —segment total | revenue intersegment | 2021-01-01 → 2021-06-30 | ¥200,000 |
| —segment total | segment profit | 2021-01-01 → 2021-06-30 | ¥496m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 518
| Item | Context | Value | Unit |
|---|---|---|---|
| Raw materials and supplies | Prior1YearInstant | 866297000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 964321000 | JPY |
| Income taxes receivable | Prior1YearInstant | 204538000 | JPY |
| Income taxes receivable | CurrentQuarterInstant | - | JPY |
| Other ca | Prior1YearInstant | 119875000 | JPY |
| Other ca | CurrentQuarterInstant | 154249000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -1551000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -1299000 | JPY |
| Current assets | Prior1YearInstant | 16739221000 | JPY |
| Current assets | CurrentQuarterInstant | 19345497000 | JPY |
| Buildings and structures | Prior1YearInstant | 4846661000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 4894259000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -2247641000 | JPY |
| Accumulated depreciation buildings and structures | CurrentQuarterInstant | -2369653000 | JPY |
| Buildings and structures net | Prior1YearInstant | 2599020000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 2524606000 | JPY |
| Machinery equipment and vehicles | Prior1YearInstant | 1739507000 | JPY |
| Machinery equipment and vehicles | CurrentQuarterInstant | 1782370000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | Prior1YearInstant | -1366941000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | CurrentQuarterInstant | -1438901000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 372565000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 343468000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant | 1590787000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant | 1653377000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant | -1355739000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentQuarterInstant | -1434323000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 235047000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 219054000 | JPY |
| Land | Prior1YearInstant | 1569981000 | JPY |
| Land | CurrentQuarterInstant | 1576187000 | JPY |
| Construction in progress | Prior1YearInstant | 21034000 | JPY |
| Construction in progress | CurrentQuarterInstant | 21405000 | JPY |
| Property plant and equipment | Prior1YearInstant | 4797650000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 4684723000 | JPY |
| Software | Prior1YearInstant | 67216000 | JPY |
| Software | CurrentQuarterInstant | 60875000 | JPY |
| Telephone subscription right | Prior1YearInstant | 2899000 | JPY |
| Telephone subscription right | CurrentQuarterInstant | 2899000 | JPY |
| Other ia | Prior1YearInstant | 7085000 | JPY |
| Other ia | CurrentQuarterInstant | 9716000 | JPY |
| Intangible assets | Prior1YearInstant | 77202000 | JPY |
| Intangible assets | CurrentQuarterInstant | 73492000 | JPY |
| Investment securities | Prior1YearInstant | 408136000 | JPY |
| Investment securities | CurrentQuarterInstant | 356052000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 292703000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 290298000 | JPY |
| Deferred tax assets | Prior1YearInstant | 440660000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 436950000 | JPY |
| Other ioa | Prior1YearInstant | 28139000 | JPY |
| Other ioa | CurrentQuarterInstant | 37963000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |