Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥2.3bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥3.1bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥2.5bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥2.7bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥2.6bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income−¥260m2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥78m2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income−¥281m2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥85m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income−¥87m2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income−¥214m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income−¥222m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax−¥350m2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥80m2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)−¥360m2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥57m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥33m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥111m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥145m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥360m2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥57m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥3.2bnat 2026-03-31Cons.Assets
Total assets¥3.9bnat 2025-03-31Cons.Assets
Total assets¥3.7bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥4.2bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥4.1bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥2.2bnat 2026-03-31Cons.Liabilities
Total liabilities¥2.5bnat 2025-03-31Cons.Liabilities
Net assets / equity¥1.0bnat 2026-03-31Cons.Net assets
Net assets / equity¥1.4bnat 2025-03-31Cons.Net assets
Net assets / equity¥1.3bnat 2024-03-31vCons.Net assets
Net assets / equity¥1.4bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥1.6bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥796mat 2026-03-31Cons.Cash and deposits
Cash and deposits¥847mat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥315mat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥388mat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥527mat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥847mat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥354mat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥466m2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥42m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥17m2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥147m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥73m2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥136m2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥131m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥39m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥33m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥160m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥402m2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥62m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥377m2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥311m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥20m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-81.232025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥12.912024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-7.442023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-25.122022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-32.62021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥234.68at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥318.47at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥304.01at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥321.98at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥361.17at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio32.2%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio35.8%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio36.1%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio34.1%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio38.7%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE-29.4%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE4.1%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE-2.4%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE-7.4%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE-8.6%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees235at 2026-03-31Cons.Number of employees
Employees318at 2025-03-31Cons.Number of employees
Employees336at 2024-03-31vCons.Number of employees
Employees345at 2023-03-31vCons.Number of employees
Employees360at 2022-03-31vCons.Number of employees
Revenue¥1.9bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥2.4bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥2.0bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥2.0bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥2.2bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income−¥288m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥21m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income−¥286m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥15m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥8m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥90m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥265m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥305m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥10m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income−¥311m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥2m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥64m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥28m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income−¥178m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥3.0bnat 2026-03-31StandaloneAssets
Total assets¥3.6bnat 2025-03-31StandaloneAssets
Total assets¥3.5bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥4.0bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥3.8bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥2.1bnat 2026-03-31StandaloneLiabilities
Total liabilities¥2.4bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥917mat 2026-03-31StandaloneNet assets
Net assets / equity¥1.2bnat 2025-03-31StandaloneNet assets
Net assets / equity¥1.3bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥1.3bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥1.4bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥585mat 2026-03-31StandaloneCash and deposits
Cash and deposits¥629mat 2025-03-31StandaloneCash and deposits
EPS (basic)¥-70.152025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥0.352024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥14.472023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥6.352022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-40.042021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥102025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥102022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥102021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥206.67at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥275.04at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥283.03at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥286.16at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥307.88at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio30.3%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio33.5%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio35.4%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio32.1%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio35.8%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE-29.1%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE0.1%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE5.1%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE2.1%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE-11.9%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued4,579,000at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,579,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,579,000at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued4,579,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued4,579,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees137at 2026-03-31StandaloneNumber of employees
Employees144at 2025-03-31StandaloneNumber of employees
Employees150at 2024-03-31vStandaloneNumber of employees
Employees153at 2023-03-31vStandaloneNumber of employees
Employees154at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 53
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2025-04-01 → 2026-03-31−¥2m
Reconciling Itemsreconcilingrevenue2025-04-01 → 2026-03-31−¥22m
Reconciling Itemsreconcilingrevenue intersegment2025-04-01 → 2026-03-31−¥22m
Reconciling Itemsreconcilingsegment assetsat 2026-03-31¥486m
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2026-03-31−¥73,000
Machine Toolreportable segmentcapex2025-04-01 → 2026-03-31¥46m
Machine Toolreportable segmentdepreciation2025-04-01 → 2026-03-31¥52m
Machine Toolreportable segmentemployeesat 2026-03-3164 pure
Machine Toolreportable segmentrevenue2025-04-01 → 2026-03-31¥883m
Machine Toolreportable segmentrevenue external2025-04-01 → 2026-03-31¥860m
Machine Toolreportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥22m
Machine Toolreportable segmentsegment assetsat 2026-03-31¥1.7bn
Machine Toolreportable segmentsegment profit2025-04-01 → 2026-03-31−¥324m
Transport Equipmentreportable segmentcapex2025-04-01 → 2026-03-31¥91m
Transport Equipmentreportable segmentdepreciation2025-04-01 → 2026-03-31¥72m
Transport Equipmentreportable segmentemployeesat 2026-03-31153 pure
Transport Equipmentreportable segmentrevenue2025-04-01 → 2026-03-31¥1.5bn
Transport Equipmentreportable segmentrevenue external2025-04-01 → 2026-03-31¥1.5bn
Transport Equipmentreportable segmentsegment assetsat 2026-03-31¥1.1bn
Transport Equipmentreportable segmentsegment profit2025-04-01 → 2026-03-31¥63m
—segment totalcapex2025-04-01 → 2026-03-31¥138m
—segment totaldepreciation2025-04-01 → 2026-03-31¥124m
—segment totalrevenue2025-04-01 → 2026-03-31¥2.3bn
—segment totalrevenue external2025-04-01 → 2026-03-31¥2.3bn
—segment totalrevenue intersegment2025-04-01 → 2026-03-31¥22m
—segment totalsegment assetsat 2026-03-31¥2.8bn
—segment totalsegment profit2025-04-01 → 2026-03-31−¥260m
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥25m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥25m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥414m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31¥3m
Machine Toolreportable segmentcapex2024-04-01 → 2025-03-31¥79m
Machine Toolreportable segmentdepreciation2024-04-01 → 2025-03-31¥52m
Machine Toolreportable segmentrevenue2024-04-01 → 2025-03-31¥1.6bn
Machine Toolreportable segmentrevenue external2024-04-01 → 2025-03-31¥1.6bn
Machine Toolreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥25m
Machine Toolreportable segmentsegment assetsat 2025-03-31¥2.3bn
Machine Toolreportable segmentsegment profit2024-04-01 → 2025-03-31−¥32m
Transport Equipmentreportable segmentcapex2024-04-01 → 2025-03-31¥189m
Transport Equipmentreportable segmentdepreciation2024-04-01 → 2025-03-31¥85m
Transport Equipmentreportable segmentrevenue2024-04-01 → 2025-03-31¥1.5bn
Transport Equipmentreportable segmentrevenue external2024-04-01 → 2025-03-31¥1.5bn
Transport Equipmentreportable segmentsegment assetsat 2025-03-31¥1.2bn
Transport Equipmentreportable segmentsegment profit2024-04-01 → 2025-03-31¥107m
—segment totalcapex2024-04-01 → 2025-03-31¥269m
—segment totaldepreciation2024-04-01 → 2025-03-31¥137m
—segment totalrevenue2024-04-01 → 2025-03-31¥3.1bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥3.1bn
—segment totalrevenue intersegment2024-04-01 → 2025-03-31¥25m
—segment totalsegment assetsat 2025-03-31¥3.5bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥75m
Machine Toolreportable segmentemployeesat 2026-03-3164 pure
Transport Equipmentreportable segmentemployeesat 2026-03-3155 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,487
ItemContextValueUnit
Cost of salesCurrentYearDuration2073811000JPY
Gross profitPrior1YearDuration557757000JPY
Gross profitCurrentYearDuration254043000JPY
Selling general and administrative expensesPrior1YearDuration479966000JPY
Selling general and administrative expensesCurrentYearDuration514132000JPY
Operating incomePrior1YearDuration77790000JPY
Operating incomeCurrentYearDuration-260089000JPY
Interest income noiPrior1YearDuration9720000JPY
Interest income noiCurrentYearDuration11424000JPY
Dividends income noiPrior1YearDuration3838000JPY
Dividends income noiCurrentYearDuration6152000JPY
Foreign exchange gains noiPrior1YearDuration3355000JPY
Foreign exchange gains noiCurrentYearDuration-JPY
Insurance income noiPrior1YearDuration4283000JPY
Insurance income noiCurrentYearDuration1100000JPY
Other noiPrior1YearDuration7727000JPY
Other noiCurrentYearDuration4126000JPY
Non operating incomePrior1YearDuration28926000JPY
Non operating incomeCurrentYearDuration22803000JPY
Interest expenses noePrior1YearDuration21589000JPY
Interest expenses noeCurrentYearDuration33863000JPY
Foreign exchange losses noePrior1YearDuration-JPY
Foreign exchange losses noeCurrentYearDuration9438000JPY
Other noePrior1YearDuration526000JPY
Other noeCurrentYearDuration-JPY
Non operating expensesPrior1YearDuration22115000JPY
Non operating expensesCurrentYearDuration43301000JPY
Ordinary incomePrior1YearDuration84601000JPY
Ordinary incomeCurrentYearDuration-280587000JPY
Gain on sales of noncurrent assets eiPrior1YearDuration199000JPY
Gain on sales of noncurrent assets eiCurrentYearDuration1254000JPY
Extraordinary incomePrior1YearDuration199000JPY
Extraordinary incomeCurrentYearDuration1254000JPY
Loss on sales of noncurrent assets elPrior1YearDuration4898000JPY
Loss on sales of noncurrent assets elCurrentYearDuration-JPY
Loss on retirement of noncurrent assets elPrior1YearDuration13000JPY
Loss on retirement of noncurrent assets elCurrentYearDuration-JPY
Business structure improvement expenses elPrior1YearDuration-JPY
Business structure improvement expenses elCurrentYearDuration70449000JPY
Extraordinary lossPrior1YearDuration4911000JPY
Extraordinary lossCurrentYearDuration70449000JPY
Income before income taxesPrior1YearDuration79890000JPY
Income before income taxesCurrentYearDuration-349783000JPY
Income taxes currentPrior1YearDuration23406000JPY
Income taxes currentCurrentYearDuration9964000JPY
Income taxes deferredPrior1YearDuration-821000JPY
Income taxes deferredCurrentYearDuration670000JPY
Income taxesPrior1YearDuration22585000JPY
Income taxesCurrentYearDuration10634000JPY
Profit lossPrior1YearDuration57305000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2026-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass