Half-year report · HY
6147.TEDINET S100X17E
Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.3bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥3.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | −¥91m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥56m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | −¥100m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥85m | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥54m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥116m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥49m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥118m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥57m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥37m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥118m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥37m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥3.5bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥3.9bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥4.0bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.3bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥2.5bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.2bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥1.4bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.4bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥719m | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥847m | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥290m | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥388m | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥604m | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥608m | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥143m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥42m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥198m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥18m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥131m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥91m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥220m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥62m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥126m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-26.7 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.91 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.35 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 34.1% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.8% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.4% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥10m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥10m |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | ¥816,000 |
| Machine Toolreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥578m |
| Machine Toolreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥568m |
| Machine Toolreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥10m |
| Machine Toolreportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥125m |
| Transport Equipmentreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥698m |
| Transport Equipmentreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥698m |
| Transport Equipmentreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥33m |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥1.3bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥1.3bn |
| —segment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥10m |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | −¥92m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥13m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥13m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | ¥2m |
| Machine Toolreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥851m |
| Machine Toolreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥838m |
| Machine Toolreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥13m |
| Machine Toolreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥25m |
| Transport Equipmentreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥727m |
| Transport Equipmentreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥727m |
| Transport Equipmentreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥30m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥1.6bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥1.6bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥13m |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥55m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 487
| Item | Context | Value | Unit |
|---|---|---|---|
| Non operating income | Prior1InterimDuration | 13445000 | JPY |
| Non operating income | InterimDuration | 11832000 | JPY |
| Interest expenses noe | Prior1InterimDuration | 9951000 | JPY |
| Interest expenses noe | InterimDuration | 18029000 | JPY |
| Foreign exchange losses noe | Prior1InterimDuration | 6038000 | JPY |
| Foreign exchange losses noe | InterimDuration | 2808000 | JPY |
| Other noe | Prior1InterimDuration | 0 | JPY |
| Other noe | InterimDuration | － | JPY |
| Non operating expenses | Prior1InterimDuration | 15989000 | JPY |
| Non operating expenses | InterimDuration | 20838000 | JPY |
| Ordinary income | Prior1InterimDuration | 53852000 | JPY |
| Ordinary income | InterimDuration | -99766000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1InterimDuration | － | JPY |
| Gain on sales of noncurrent assets ei | InterimDuration | 149000 | JPY |
| Extraordinary income | Prior1InterimDuration | － | JPY |
| Extraordinary income | InterimDuration | 149000 | JPY |
| Loss on sales of noncurrent assets el | Prior1InterimDuration | 4770000 | JPY |
| Loss on sales of noncurrent assets el | InterimDuration | － | JPY |
| Loss on retirement of noncurrent assets el | Prior1InterimDuration | － | JPY |
| Loss on retirement of noncurrent assets el | InterimDuration | 0 | JPY |
| Business structure improvement expenses el | Prior1InterimDuration | － | JPY |
| Business structure improvement expenses el | InterimDuration | 15950000 | JPY |
| Extraordinary loss | Prior1InterimDuration | 4770000 | JPY |
| Extraordinary loss | InterimDuration | 15950000 | JPY |
| Income before income taxes | Prior1InterimDuration | 49081000 | JPY |
| Income before income taxes | InterimDuration | -115567000 | JPY |
| Income taxes current | Prior1InterimDuration | 11785000 | JPY |
| Income taxes current | InterimDuration | 3051000 | JPY |
| Income taxes deferred | Prior1InterimDuration | 245000 | JPY |
| Income taxes deferred | InterimDuration | -125000 | JPY |
| Income taxes | Prior1InterimDuration | 12030000 | JPY |
| Income taxes | InterimDuration | 2926000 | JPY |
| Profit loss | Prior1InterimDuration | 37051000 | JPY |
| Profit loss | InterimDuration | -118493000 | JPY |
| Profit loss attributable to owners of parent | Prior1InterimDuration | 37051000 | JPY |
| Profit loss attributable to owners of parent | InterimDuration | -118493000 | JPY |
| Profit loss | Prior1InterimDuration | 37051000 | JPY |
| Profit loss | InterimDuration | -118493000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1InterimDuration | -12494000 | JPY |
| Valuation difference on available for sale securities net of tax oci | InterimDuration | 21526000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1InterimDuration | 74295000 | JPY |
| Foreign currency translation adjustment net of tax oci | InterimDuration | -64585000 | JPY |
| Other comprehensive income | Prior1InterimDuration | 61801000 | JPY |
| Other comprehensive income | InterimDuration | -43058000 | JPY |
| Comprehensive income | Prior1InterimDuration | 98852000 | JPY |
| Comprehensive income | InterimDuration | -161552000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1InterimDuration | 98852000 | JPY |
| Comprehensive income attributable to owners of the parent | InterimDuration | -161552000 | JPY |
| Income before income taxes | Prior1InterimDuration | 49081000 | JPY |
| Income before income taxes | InterimDuration | -115567000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |