Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥3.1bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥2.5bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥2.7bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥2.6bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Revenue¥2.3bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥78m2024-04-01 → 2025-03-31Cons.Operating income
Operating income−¥98m2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥85m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income−¥87m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income−¥214m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income−¥222m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income−¥369m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥80m2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax−¥23m2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥57m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥33m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥111m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥145m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥379m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥57m2024-04-01 → 2025-03-31Cons.Profit loss
Net income−¥33m2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥3.9bnat 2025-03-31Cons.Assets
Total assets¥3.7bnat 2024-03-31Cons.Assets
Total assets¥4.2bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥4.1bnat 2022-03-31vCons.Total assets (5-year summary)
Total assets¥4.1bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥2.5bnat 2025-03-31Cons.Liabilities
Total liabilities¥2.4bnat 2024-03-31Cons.Liabilities
Net assets / equity¥1.4bnat 2025-03-31Cons.Net assets
Net assets / equity¥1.3bnat 2024-03-31Cons.Net assets
Net assets / equity¥1.4bnat 2023-03-31vCons.Net assets
Net assets / equity¥1.6bnat 2022-03-31vCons.Net assets (5-year summary)
Net assets / equity¥1.8bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥847mat 2025-03-31Cons.Cash and deposits
Cash and deposits¥1.0bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥388mat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥527mat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥847mat 2023-03-31vCons.Cash and cash equivalents
Cash & equivalents¥354mat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥245mat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥42m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥17m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥147m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥73m2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥271m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥131m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥39m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥33m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥160m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥3m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥62m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥377m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥311m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥20m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥152m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥12.912024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-7.442023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-25.122022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-32.62021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-85.322020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥318.47at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥304.01at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥321.98at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥361.17at 2022-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥399.96at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio35.8%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio36.1%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio34.1%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio38.7%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio43.4%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE4.1%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE-2.4%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE-7.4%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE-8.6%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
ROE-19.5%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees318at 2025-03-31Cons.Number of employees
Employees336at 2024-03-31Cons.Number of employees
Employees345at 2023-03-31vCons.Number of employees
Employees360at 2022-03-31vCons.Number of employees
Employees364at 2021-03-31dCons.Number of employees
Revenue¥2.4bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥2.0bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥2.0bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥2.2bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Revenue¥1.9bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥21m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income−¥101m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥15m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥8m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income−¥90m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥265m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥364m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥10m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥72m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥2m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥64m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥28m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income−¥178m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Net income−¥371m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥3.6bnat 2025-03-31StandaloneAssets
Total assets¥3.5bnat 2024-03-31StandaloneAssets
Total assets¥4.0bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥3.8bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total assets¥3.9bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.4bnat 2025-03-31StandaloneLiabilities
Total liabilities¥2.3bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥1.2bnat 2025-03-31StandaloneNet assets
Net assets / equity¥1.3bnat 2024-03-31StandaloneNet assets
Net assets / equity¥1.3bnat 2023-03-31vStandaloneNet assets
Net assets / equity¥1.4bnat 2022-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥1.6bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥629mat 2025-03-31StandaloneCash and deposits
Cash and deposits¥719mat 2024-03-31StandaloneCash and deposits
EPS (basic)¥0.352024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥14.472023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥6.352022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-40.042021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-83.52020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥102024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥102021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥152020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥275.04at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥283.03at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥286.16at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥307.88at 2022-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥364.42at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio33.5%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio35.4%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio32.1%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio35.8%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio41.8%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE0.1%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE5.1%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE2.1%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE-11.9%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
ROE-21.0%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued4,579,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,579,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,579,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued4,579,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued4,579,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees144at 2025-03-31StandaloneNumber of employees
Employees150at 2024-03-31StandaloneNumber of employees
Employees153at 2023-03-31vStandaloneNumber of employees
Employees154at 2022-03-31vStandaloneNumber of employees
Employees154at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 53
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥25m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥25m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥414m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31¥3m
Machine Toolreportable segmentcapex2024-04-01 → 2025-03-31¥79m
Machine Toolreportable segmentdepreciation2024-04-01 → 2025-03-31¥52m
Machine Toolreportable segmentemployeesat 2025-03-3161 pure
Machine Toolreportable segmentrevenue2024-04-01 → 2025-03-31¥1.6bn
Machine Toolreportable segmentrevenue external2024-04-01 → 2025-03-31¥1.6bn
Machine Toolreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥25m
Machine Toolreportable segmentsegment assetsat 2025-03-31¥2.3bn
Machine Toolreportable segmentsegment profit2024-04-01 → 2025-03-31−¥32m
Transport Equipmentreportable segmentcapex2024-04-01 → 2025-03-31¥189m
Transport Equipmentreportable segmentdepreciation2024-04-01 → 2025-03-31¥85m
Transport Equipmentreportable segmentemployeesat 2025-03-31236 pure
Transport Equipmentreportable segmentrevenue2024-04-01 → 2025-03-31¥1.5bn
Transport Equipmentreportable segmentrevenue external2024-04-01 → 2025-03-31¥1.5bn
Transport Equipmentreportable segmentsegment assetsat 2025-03-31¥1.2bn
Transport Equipmentreportable segmentsegment profit2024-04-01 → 2025-03-31¥107m
—segment totalcapex2024-04-01 → 2025-03-31¥269m
—segment totaldepreciation2024-04-01 → 2025-03-31¥137m
—segment totalrevenue2024-04-01 → 2025-03-31¥3.1bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥3.1bn
—segment totalrevenue intersegment2024-04-01 → 2025-03-31¥25m
—segment totalsegment assetsat 2025-03-31¥3.5bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥75m
Reconciling Itemsreconcilingcapex2023-04-01 → 2024-03-31−¥3m
Reconciling Itemsreconcilingrevenue2023-04-01 → 2024-03-31−¥52m
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2024-03-31−¥52m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥444m
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31¥6m
Machine Toolreportable segmentcapex2023-04-01 → 2024-03-31¥36m
Machine Toolreportable segmentdepreciation2023-04-01 → 2024-03-31¥41m
Machine Toolreportable segmentrevenue2023-04-01 → 2024-03-31¥1.2bn
Machine Toolreportable segmentrevenue external2023-04-01 → 2024-03-31¥1.2bn
Machine Toolreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥52m
Machine Toolreportable segmentsegment assetsat 2024-03-31¥2.0bn
Machine Toolreportable segmentsegment profit2023-04-01 → 2024-03-31−¥78m
Transport Equipmentreportable segmentcapex2023-04-01 → 2024-03-31¥158m
Transport Equipmentreportable segmentdepreciation2023-04-01 → 2024-03-31¥114m
Transport Equipmentreportable segmentrevenue2023-04-01 → 2024-03-31¥1.3bn
Transport Equipmentreportable segmentrevenue external2023-04-01 → 2024-03-31¥1.3bn
Transport Equipmentreportable segmentsegment assetsat 2024-03-31¥1.3bn
Transport Equipmentreportable segmentsegment profit2023-04-01 → 2024-03-31−¥26m
—segment totalcapex2023-04-01 → 2024-03-31¥194m
—segment totaldepreciation2023-04-01 → 2024-03-31¥155m
—segment totalrevenue2023-04-01 → 2024-03-31¥2.5bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥2.5bn
—segment totalrevenue intersegment2023-04-01 → 2024-03-31¥52m
—segment totalsegment assetsat 2024-03-31¥3.3bn
—segment totalsegment profit2023-04-01 → 2024-03-31−¥104m
Machine Toolreportable segmentemployeesat 2025-03-3161 pure
Transport Equipmentreportable segmentemployeesat 2025-03-3162 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,377
ItemContextValueUnit
Total assets (5-year summary)Prior3YearInstant4143177000JPY
Total assets (5-year summary)Prior2YearInstant4186219000JPY
Total assets (5-year summary)Prior1YearInstant3733839000JPY
Total assets (5-year summary)CurrentYearInstant3943214000JPY
Net assets per share (5-year summary)Prior4YearInstant399.96
Net assets per share (5-year summary)Prior3YearInstant361.17
Net assets per share (5-year summary)Prior2YearInstant321.98
Net assets per share (5-year summary)Prior1YearInstant304.01
Net assets per share (5-year summary)CurrentYearInstant318.47
Basic earnings loss per share (5-year summary)Prior4YearDuration-85.32
Basic earnings loss per share (5-year summary)Prior3YearDuration-32.60
Basic earnings loss per share (5-year summary)Prior2YearDuration-25.12
Basic earnings loss per share (5-year summary)Prior1YearDuration-7.44
Basic earnings loss per share (5-year summary)CurrentYearDuration12.91
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant0.434
Equity to asset ratio (5-year summary)Prior3YearInstant0.387
Equity to asset ratio (5-year summary)Prior2YearInstant0.341
Equity to asset ratio (5-year summary)Prior1YearInstant0.361
Equity to asset ratio (5-year summary)CurrentYearInstant0.358
Rate of return on equity (5-year summary)Prior4YearDuration-0.195
Rate of return on equity (5-year summary)Prior3YearDuration-0.086
Rate of return on equity (5-year summary)Prior2YearDuration-0.074
Rate of return on equity (5-year summary)Prior1YearDuration-0.024
Rate of return on equity (5-year summary)CurrentYearDuration0.041
Price earnings ratio (5-year summary)Prior4YearDuration-
Price earnings ratio (5-year summary)Prior3YearDuration-
Price earnings ratio (5-year summary)Prior2YearDuration-
Price earnings ratio (5-year summary)Prior1YearDuration-
Price earnings ratio (5-year summary)CurrentYearDuration24.2
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration270924000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration-73449000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration146673000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration16787000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration42050000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration3262000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration160059000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration33307000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration38762000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-131125000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration-151584000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration19718000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration310529000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-376721000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration-61639000JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant245130000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass