Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 150
MetricValuePeriodScopeSource row
Revenue¥2.5bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥2.7bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥2.6bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥2.3bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥3.7bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income−¥98m2023-04-01 → 2024-03-31Cons.Operating income
Operating income−¥228m2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income−¥87m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income−¥214m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income−¥222m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥369m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥127m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥23m2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax−¥87m2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)−¥33m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥111m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥145m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥379m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥86m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥33m2023-04-01 → 2024-03-31Cons.Profit loss
Net income−¥111m2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥3.7bnat 2024-03-31Cons.Assets
Total assets¥4.2bnat 2023-03-31Cons.Assets
Total assets¥4.1bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥4.1bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥4.6bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥2.4bnat 2024-03-31Cons.Liabilities
Total liabilities¥2.8bnat 2023-03-31Cons.Liabilities
Net assets / equity¥1.3bnat 2024-03-31Cons.Net assets
Net assets / equity¥1.4bnat 2023-03-31Cons.Net assets
Net assets / equity¥1.6bnat 2022-03-31dCons.Net assets
Net assets / equity¥1.8bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥2.1bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.0bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥1.4bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥527mat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥847mat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥354mat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥245mat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥124mat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥17m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥147m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥73m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥271m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥560m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥39m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥33m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥160m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥3m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥326m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥377m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥311m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥20m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥152m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥194m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-7.442023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-25.122022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-32.62021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-85.322020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥19.32019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥19.292019-04-01 → 2020-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥304.01at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥321.98at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥361.17at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥399.96at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥474.03at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio36.1%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio34.1%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio38.7%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio43.4%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio45.7%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE-2.4%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE-7.4%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE-8.6%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE-19.5%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE4.1%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees336at 2024-03-31Cons.Number of employees
Employees345at 2023-03-31Cons.Number of employees
Employees360at 2022-03-31dCons.Number of employees
Employees364at 2021-03-31dCons.Number of employees
Employees366at 2020-03-31dCons.Number of employees
Revenue¥2.0bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥2.0bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥2.2bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.9bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥3.2bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income−¥101m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income−¥295m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥8m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income−¥90m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income−¥265m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥364m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥108m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥72m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥37m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥64m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥28m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income−¥178m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income−¥371m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥70m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥3.5bnat 2024-03-31StandaloneAssets
Total assets¥4.0bnat 2023-03-31StandaloneAssets
Total assets¥3.8bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥3.9bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥4.4bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.3bnat 2024-03-31StandaloneLiabilities
Total liabilities¥2.7bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥1.3bnat 2024-03-31StandaloneNet assets
Net assets / equity¥1.3bnat 2023-03-31StandaloneNet assets
Net assets / equity¥1.4bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥1.6bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥1.9bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥719mat 2024-03-31StandaloneCash and deposits
Cash and deposits¥1.1bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥14.472023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥6.352022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-40.042021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-83.52020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥15.872019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥15.862019-04-01 → 2020-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥102023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥152020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥283.03at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥286.16at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥307.88at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥364.42at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥431at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio35.4%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio32.1%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio35.8%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio41.8%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio43.8%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE5.1%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE2.1%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE-11.9%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE-21.0%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE3.7%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued4,579,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,579,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,579,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,579,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,579,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees150at 2024-03-31StandaloneNumber of employees
Employees153at 2023-03-31StandaloneNumber of employees
Employees154at 2022-03-31dStandaloneNumber of employees
Employees154at 2021-03-31dStandaloneNumber of employees
Employees143at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 54
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2023-04-01 → 2024-03-31−¥3m
Reconciling Itemsreconcilingrevenue2023-04-01 → 2024-03-31−¥52m
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2024-03-31−¥52m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥444m
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31¥6m
Machine Toolreportable segmentcapex2023-04-01 → 2024-03-31¥36m
Machine Toolreportable segmentdepreciation2023-04-01 → 2024-03-31¥41m
Machine Toolreportable segmentemployeesat 2024-03-3176 pure
Machine Toolreportable segmentrevenue2023-04-01 → 2024-03-31¥1.2bn
Machine Toolreportable segmentrevenue external2023-04-01 → 2024-03-31¥1.2bn
Machine Toolreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥52m
Machine Toolreportable segmentsegment assetsat 2024-03-31¥2.0bn
Machine Toolreportable segmentsegment profit2023-04-01 → 2024-03-31−¥78m
Transport Equipmentreportable segmentcapex2023-04-01 → 2024-03-31¥158m
Transport Equipmentreportable segmentdepreciation2023-04-01 → 2024-03-31¥114m
Transport Equipmentreportable segmentemployeesat 2024-03-31240 pure
Transport Equipmentreportable segmentrevenue2023-04-01 → 2024-03-31¥1.3bn
Transport Equipmentreportable segmentrevenue external2023-04-01 → 2024-03-31¥1.3bn
Transport Equipmentreportable segmentsegment assetsat 2024-03-31¥1.3bn
Transport Equipmentreportable segmentsegment profit2023-04-01 → 2024-03-31−¥26m
—segment totalcapex2023-04-01 → 2024-03-31¥194m
—segment totaldepreciation2023-04-01 → 2024-03-31¥155m
—segment totalrevenue2023-04-01 → 2024-03-31¥2.5bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥2.5bn
—segment totalrevenue intersegment2023-04-01 → 2024-03-31¥52m
—segment totalsegment assetsat 2024-03-31¥3.3bn
—segment totalsegment profit2023-04-01 → 2024-03-31−¥104m
Reconciling Itemsreconcilingrevenue2022-04-01 → 2023-03-31−¥28m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2023-03-31−¥28m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥418m
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31¥9m
Machine Toolreportable segmentcapex2022-04-01 → 2023-03-31¥16m
Machine Toolreportable segmentdepreciation2022-04-01 → 2023-03-31¥44m
Machine Toolreportable segmentrevenue2022-04-01 → 2023-03-31¥1.2bn
Machine Toolreportable segmentrevenue external2022-04-01 → 2023-03-31¥1.2bn
Machine Toolreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥28m
Machine Toolreportable segmentsegment assetsat 2023-03-31¥2.4bn
Machine Toolreportable segmentsegment profit2022-04-01 → 2023-03-31−¥299m
Transport Equipmentreportable segmentcapex2022-04-01 → 2023-03-31¥117m
Transport Equipmentreportable segmentdepreciation2022-04-01 → 2023-03-31¥101m
Transport Equipmentreportable segmentrevenue2022-04-01 → 2023-03-31¥1.5bn
Transport Equipmentreportable segmentrevenue external2022-04-01 → 2023-03-31¥1.5bn
Transport Equipmentreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥397,000
Transport Equipmentreportable segmentsegment assetsat 2023-03-31¥1.4bn
Transport Equipmentreportable segmentsegment profit2022-04-01 → 2023-03-31¥62m
—segment totalcapex2022-04-01 → 2023-03-31¥133m
—segment totaldepreciation2022-04-01 → 2023-03-31¥145m
—segment totalrevenue2022-04-01 → 2023-03-31¥2.7bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥2.7bn
—segment totalrevenue intersegment2022-04-01 → 2023-03-31¥28m
—segment totalsegment assetsat 2023-03-31¥3.8bn
—segment totalsegment profit2022-04-01 → 2023-03-31−¥237m
Machine Toolreportable segmentemployeesat 2024-03-3176 pure
Transport Equipmentreportable segmentemployeesat 2024-03-3154 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,400
ItemContextValueUnit
Construction in progressPrior1YearInstant82356000JPY
Construction in progressCurrentYearInstant142634000JPY
Property plant and equipmentPrior1YearInstant1335388000JPY
Property plant and equipmentCurrentYearInstant1390444000JPY
Intangible assetsPrior1YearInstant41309000JPY
Intangible assetsCurrentYearInstant33136000JPY
Investment securitiesPrior1YearInstant240381000JPY
Investment securitiesCurrentYearInstant131522000JPY
Stocks of subsidiaries and affiliatesPrior1YearInstant5000000JPY
Stocks of subsidiaries and affiliatesCurrentYearInstant5000000JPY
Long term loans receivablePrior1YearInstant58618000JPY
Long term loans receivableCurrentYearInstant43018000JPY
Other ioaPrior1YearInstant36826000JPY
Other ioaCurrentYearInstant48757000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-16268000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-16268000JPY
Investments and other assetsPrior1YearInstant324557000JPY
Investments and other assetsCurrentYearInstant212030000JPY
Noncurrent assetsPrior1YearInstant1701254000JPY
Noncurrent assetsCurrentYearInstant1635612000JPY
AssetsPrior1YearInstant4186219000JPY
AssetsCurrentYearInstant3733839000JPY
Accounts payable tradePrior1YearInstant123442000JPY
Accounts payable tradeCurrentYearInstant126198000JPY
Short term loans payablePrior1YearInstant1650000000JPY
Short term loans payableCurrentYearInstant1350000000JPY
Current portion of long term loans payablePrior1YearInstant218337000JPY
Current portion of long term loans payableCurrentYearInstant339980000JPY
Lease obligations clPrior1YearInstant-JPY
Lease obligations clCurrentYearInstant906000JPY
Advances receivedPrior1YearInstant8051000JPY
Advances receivedCurrentYearInstant-JPY
Accrued business office taxesPrior1YearInstant9276000JPY
Accrued business office taxesCurrentYearInstant8998000JPY
Income taxes payablePrior1YearInstant14287000JPY
Income taxes payableCurrentYearInstant13277000JPY
Provision for bonusesPrior1YearInstant45260000JPY
Provision for bonusesCurrentYearInstant26253000JPY
Provision for loss on order received clPrior1YearInstant62079000JPY
Provision for loss on order received clCurrentYearInstant14539000JPY
Other clPrior1YearInstant83009000JPY
Other clCurrentYearInstant112356000JPY
Current liabilitiesPrior1YearInstant2213745000JPY
Current liabilitiesCurrentYearInstant1992511000JPY
Long term loans payablePrior1YearInstant299984000JPY
Long term loans payableCurrentYearInstant146672000JPY
Lease obligations nclPrior1YearInstant-JPY
Lease obligations nclCurrentYearInstant2947000JPY
Deferred tax liabilitiesPrior1YearInstant30243000JPY
Deferred tax liabilitiesCurrentYearInstant17657000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass