Quarterly report · Q2
6147.TEDINET S100S8RW
Period2023-04-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.1bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥2.7bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.3bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | −¥111m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | −¥107m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | −¥94m | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥214m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥96m | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥94m | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥85m | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥102m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥111m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥101m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥102m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | −¥101m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥3.5bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥4.2bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥3.7bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.2bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥2.8bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.3bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥1.4bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.5bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥938m | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.4bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥388m | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥847m | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥408m | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥354m | at 2022-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥111m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥147m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥372m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥19m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥33m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥6m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥553m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥311m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥329m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-23.07 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-14.58 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-25.12 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-22.69 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-20.99 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 37.7% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.1% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.5% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 29
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-09-30 | −¥26m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-09-30 | −¥26m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-09-30 | ¥3m |
| jpcrp040300-q2r_E01507-000Machine Toolreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥570m |
| jpcrp040300-q2r_E01507-000Machine Toolreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥545m |
| jpcrp040300-q2r_E01507-000Machine Toolreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥26m |
| jpcrp040300-q2r_E01507-000Machine Toolreportable segment | segment profit | 2023-04-01 → 2023-09-30 | −¥59m |
| jpcrp040300-q2r_E01507-000Transport Equipmentreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥601m |
| jpcrp040300-q2r_E01507-000Transport Equipmentreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥601m |
| jpcrp040300-q2r_E01507-000Transport Equipmentreportable segment | segment profit | 2023-04-01 → 2023-09-30 | −¥55m |
| —segment total | revenue | 2023-04-01 → 2023-09-30 | ¥1.2bn |
| —segment total | revenue external | 2023-04-01 → 2023-09-30 | ¥1.1bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥26m |
| —segment total | segment profit | 2023-04-01 → 2023-09-30 | −¥114m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-09-30 | −¥15m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-09-30 | −¥15m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-09-30 | ¥4m |
| jpcrp040300-q2r_E01507-000Machine Toolreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥591m |
| jpcrp040300-q2r_E01507-000Machine Toolreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥576m |
| jpcrp040300-q2r_E01507-000Machine Toolreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥14m |
| jpcrp040300-q2r_E01507-000Machine Toolreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥143m |
| jpcrp040300-q2r_E01507-000Transport Equipmentreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥743m |
| jpcrp040300-q2r_E01507-000Transport Equipmentreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥743m |
| jpcrp040300-q2r_E01507-000Transport Equipmentreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥397,000 |
| jpcrp040300-q2r_E01507-000Transport Equipmentreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥32m |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥1.3bn |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥1.3bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥15m |
| —segment total | segment profit | 2022-04-01 → 2022-09-30 | −¥111m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 491
| Item | Context | Value | Unit |
|---|---|---|---|
| Raw materials and supplies | Prior1YearInstant | 105765000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 116046000 | JPY |
| Other ca | Prior1YearInstant | 32295000 | JPY |
| Other ca | CurrentQuarterInstant | 39959000 | JPY |
| Current assets | Prior1YearInstant | 2484964000 | JPY |
| Current assets | CurrentQuarterInstant | 1797354000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 231023000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 213766000 | JPY |
| Land | Prior1YearInstant | 779910000 | JPY |
| Land | CurrentQuarterInstant | 779910000 | JPY |
| Other net ppe | Prior1YearInstant | 324454000 | JPY |
| Other net ppe | CurrentQuarterInstant | 361418000 | JPY |
| Property plant and equipment | Prior1YearInstant | 1335388000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 1355095000 | JPY |
| Intangible assets | Prior1YearInstant | 41309000 | JPY |
| Intangible assets | CurrentQuarterInstant | 36106000 | JPY |
| Investment securities | Prior1YearInstant | 240381000 | JPY |
| Investment securities | CurrentQuarterInstant | 267018000 | JPY |
| Other ioa | Prior1YearInstant | 100444000 | JPY |
| Other ioa | CurrentQuarterInstant | 92886000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -16268000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -16268000 | JPY |
| Investments and other assets | Prior1YearInstant | 324557000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 343636000 | JPY |
| Noncurrent assets | Prior1YearInstant | 1701254000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 1734838000 | JPY |
| Assets | Prior1YearInstant | 4186219000 | JPY |
| Assets | CurrentQuarterInstant | 3532192000 | JPY |
| Accounts payable trade | Prior1YearInstant | 123442000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 116290000 | JPY |
| Short term loans payable | Prior1YearInstant | 1868337000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 1371671000 | JPY |
| Lease obligations cl | Prior1YearInstant | - | JPY |
| Lease obligations cl | CurrentQuarterInstant | 906000 | JPY |
| Income taxes payable | Prior1YearInstant | 14287000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 10092000 | JPY |
| Provision for bonuses | Prior1YearInstant | 45260000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 44498000 | JPY |
| Provision for loss on order received cl | Prior1YearInstant | 62079000 | JPY |
| Provision for loss on order received cl | CurrentQuarterInstant | 2737000 | JPY |
| Other cl | Prior1YearInstant | 100337000 | JPY |
| Other cl | CurrentQuarterInstant | 101060000 | JPY |
| Current liabilities | Prior1YearInstant | 2213745000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1647257000 | JPY |
| Long term loans payable | Prior1YearInstant | 299984000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 288315000 | JPY |
| Lease obligations ncl | Prior1YearInstant | - | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 3400000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 156458000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 160369000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |