Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 152
MetricValuePeriodScopeSource row
Revenue¥2.7bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥2.6bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥2.3bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥3.7bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥3.4bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income−¥228m2022-04-01 → 2023-03-31Cons.Operating income
Operating income−¥240m2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income−¥214m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income−¥222m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income−¥369m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥127m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥284m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥87m2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax−¥139m2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)−¥111m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥145m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥379m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥86m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥219m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥111m2022-04-01 → 2023-03-31Cons.Profit loss
Net income−¥145m2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥4.2bnat 2023-03-31Cons.Assets
Total assets¥4.1bnat 2022-03-31Cons.Assets
Total assets¥4.1bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥4.6bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥5.1bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥2.8bnat 2023-03-31Cons.Liabilities
Total liabilities¥2.5bnat 2022-03-31Cons.Liabilities
Net assets / equity¥1.4bnat 2023-03-31Cons.Net assets
Net assets / equity¥1.6bnat 2022-03-31Cons.Net assets
Net assets / equity¥1.8bnat 2021-03-31dCons.Net assets
Net assets / equity¥2.1bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥2.1bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.4bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥757mat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥847mat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥354mat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥245mat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥124mat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥554mat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥147m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥73m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥271m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥560m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥605m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥33m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥160m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥3m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥326m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥280m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥311m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥20m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥152m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥194m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥53m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-25.122022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-32.62021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-85.322020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥19.32019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥49.482018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥19.292019-04-01 → 2020-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥49.162018-04-01 → 2019-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥321.98at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥361.17at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥399.96at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥474.03at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥478.87at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio34.1%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio38.7%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio43.4%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio45.7%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio41.6%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE-7.4%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE-8.6%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE-19.5%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE4.1%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE10.6%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees345at 2023-03-31Cons.Number of employees
Employees360at 2022-03-31Cons.Number of employees
Employees364at 2021-03-31dCons.Number of employees
Employees366at 2020-03-31dCons.Number of employees
Employees398at 2019-03-31dCons.Number of employees
Revenue¥2.0bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥2.2bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥1.9bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥3.2bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥2.8bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income−¥295m2022-04-01 → 2023-03-31StandaloneOperating income
Operating income−¥274m2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income−¥90m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income−¥265m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income−¥364m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥108m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥231m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥37m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax−¥181m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥28m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income−¥178m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income−¥371m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥70m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥177m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥4.0bnat 2023-03-31StandaloneAssets
Total assets¥3.8bnat 2022-03-31StandaloneAssets
Total assets¥3.9bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥4.4bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥4.9bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.7bnat 2023-03-31StandaloneLiabilities
Total liabilities¥2.5bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥1.3bnat 2023-03-31StandaloneNet assets
Net assets / equity¥1.4bnat 2022-03-31StandaloneNet assets
Net assets / equity¥1.6bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥1.9bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥1.9bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.1bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥593mat 2022-03-31StandaloneCash and deposits
EPS (basic)¥6.352022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-40.042021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-83.52020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥15.872019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥40.072018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥15.862019-04-01 → 2020-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥39.812018-04-01 → 2019-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥102022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥152020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥52018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥286.16at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥307.88at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥364.42at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥431at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥435.61at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio32.1%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio35.8%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio41.8%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio43.8%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio39.8%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE2.1%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE-11.9%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE-21.0%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE3.7%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE9.4%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued4,579,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,579,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,579,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,579,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,576,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees153at 2023-03-31StandaloneNumber of employees
Employees154at 2022-03-31StandaloneNumber of employees
Employees154at 2021-03-31dStandaloneNumber of employees
Employees143at 2020-03-31dStandaloneNumber of employees
Employees145at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 54
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2022-04-01 → 2023-03-31−¥28m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2023-03-31−¥28m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥418m
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31¥9m
Machine Toolreportable segmentcapex2022-04-01 → 2023-03-31¥16m
Machine Toolreportable segmentdepreciation2022-04-01 → 2023-03-31¥44m
Machine Toolreportable segmentemployeesat 2023-03-3191 pure
Machine Toolreportable segmentrevenue2022-04-01 → 2023-03-31¥1.2bn
Machine Toolreportable segmentrevenue external2022-04-01 → 2023-03-31¥1.2bn
Machine Toolreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥28m
Machine Toolreportable segmentsegment assetsat 2023-03-31¥2.4bn
Machine Toolreportable segmentsegment profit2022-04-01 → 2023-03-31−¥299m
Transport Equipmentreportable segmentcapex2022-04-01 → 2023-03-31¥117m
Transport Equipmentreportable segmentdepreciation2022-04-01 → 2023-03-31¥101m
Transport Equipmentreportable segmentemployeesat 2023-03-31240 pure
Transport Equipmentreportable segmentrevenue2022-04-01 → 2023-03-31¥1.5bn
Transport Equipmentreportable segmentrevenue external2022-04-01 → 2023-03-31¥1.5bn
Transport Equipmentreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥397,000
Transport Equipmentreportable segmentsegment assetsat 2023-03-31¥1.4bn
Transport Equipmentreportable segmentsegment profit2022-04-01 → 2023-03-31¥62m
—segment totalcapex2022-04-01 → 2023-03-31¥133m
—segment totaldepreciation2022-04-01 → 2023-03-31¥145m
—segment totalrevenue2022-04-01 → 2023-03-31¥2.7bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥2.7bn
—segment totalrevenue intersegment2022-04-01 → 2023-03-31¥28m
—segment totalsegment assetsat 2023-03-31¥3.8bn
—segment totalsegment profit2022-04-01 → 2023-03-31−¥237m
Reconciling Itemsreconcilingcapex2021-04-01 → 2022-03-31−¥8m
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥57m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥57m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥507m
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31¥1m
Machine Toolreportable segmentcapex2021-04-01 → 2022-03-31¥35m
Machine Toolreportable segmentdepreciation2021-04-01 → 2022-03-31¥48m
Machine Toolreportable segmentrevenue2021-04-01 → 2022-03-31¥1.5bn
Machine Toolreportable segmentrevenue external2021-04-01 → 2022-03-31¥1.4bn
Machine Toolreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥57m
Machine Toolreportable segmentsegment assetsat 2022-03-31¥2.6bn
Machine Toolreportable segmentsegment profit2021-04-01 → 2022-03-31−¥254m
Transport Equipmentreportable segmentcapex2021-04-01 → 2022-03-31¥97m
Transport Equipmentreportable segmentdepreciation2021-04-01 → 2022-03-31¥80m
Transport Equipmentreportable segmentrevenue2021-04-01 → 2022-03-31¥1.2bn
Transport Equipmentreportable segmentrevenue external2021-04-01 → 2022-03-31¥1.2bn
Transport Equipmentreportable segmentsegment assetsat 2022-03-31¥1.1bn
Transport Equipmentreportable segmentsegment profit2021-04-01 → 2022-03-31¥13m
—segment totalcapex2021-04-01 → 2022-03-31¥131m
—segment totaldepreciation2021-04-01 → 2022-03-31¥128m
—segment totalrevenue2021-04-01 → 2022-03-31¥2.7bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥2.6bn
—segment totalrevenue intersegment2021-04-01 → 2022-03-31¥57m
—segment totalsegment assetsat 2022-03-31¥3.6bn
—segment totalsegment profit2021-04-01 → 2022-03-31−¥241m
Machine Toolreportable segmentemployeesat 2023-03-3191 pure
Transport Equipmentreportable segmentemployeesat 2023-03-3148 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,365
ItemContextValueUnit
Property plant and equipmentCurrentYearInstant1335388000JPY
Intangible assetsPrior1YearInstant50224000JPY
Intangible assetsCurrentYearInstant41309000JPY
Investment securitiesPrior1YearInstant515698000JPY
Investment securitiesCurrentYearInstant240381000JPY
Stocks of subsidiaries and affiliatesPrior1YearInstant5000000JPY
Stocks of subsidiaries and affiliatesCurrentYearInstant5000000JPY
Long term loans receivablePrior1YearInstant74218000JPY
Long term loans receivableCurrentYearInstant58618000JPY
Other ioaPrior1YearInstant44602000JPY
Other ioaCurrentYearInstant36826000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-16268000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-16268000JPY
Investments and other assetsPrior1YearInstant623251000JPY
Investments and other assetsCurrentYearInstant324557000JPY
Noncurrent assetsPrior1YearInstant1982243000JPY
Noncurrent assetsCurrentYearInstant1701254000JPY
AssetsPrior1YearInstant4143177000JPY
AssetsCurrentYearInstant4186219000JPY
Accounts payable tradePrior1YearInstant146980000JPY
Accounts payable tradeCurrentYearInstant123442000JPY
Short term loans payablePrior1YearInstant1270000000JPY
Short term loans payableCurrentYearInstant1650000000JPY
Current portion of long term loans payablePrior1YearInstant25098000JPY
Current portion of long term loans payableCurrentYearInstant218337000JPY
Advances receivedPrior1YearInstant71445000JPY
Advances receivedCurrentYearInstant8051000JPY
Accrued business office taxesPrior1YearInstant9349000JPY
Accrued business office taxesCurrentYearInstant9276000JPY
Income taxes payablePrior1YearInstant19023000JPY
Income taxes payableCurrentYearInstant14287000JPY
Provision for bonusesPrior1YearInstant59486000JPY
Provision for bonusesCurrentYearInstant45260000JPY
Provision for loss on order received clPrior1YearInstant39678000JPY
Provision for loss on order received clCurrentYearInstant62079000JPY
Other clPrior1YearInstant84571000JPY
Other clCurrentYearInstant83009000JPY
Current liabilitiesPrior1YearInstant1725632000JPY
Current liabilitiesCurrentYearInstant2213745000JPY
Long term loans payablePrior1YearInstant518321000JPY
Long term loans payableCurrentYearInstant299984000JPY
Deferred tax liabilitiesPrior1YearInstant62409000JPY
Deferred tax liabilitiesCurrentYearInstant30243000JPY
Net defined benefit liabilityPrior1YearInstant173127000JPY
Net defined benefit liabilityCurrentYearInstant156458000JPY
Asset retirement obligations nclPrior1YearInstant31743000JPY
Asset retirement obligations nclCurrentYearInstant35436000JPY
Provision for directors retirement benefitsPrior1YearInstant29357000JPY
Provision for directors retirement benefitsCurrentYearInstant21623000JPY
Noncurrent liabilitiesPrior1YearInstant814958000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass
balance sheet identityconsolidated 2023-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass