Quarterly report · Q2
6147.TEDINET S100PJ4N
Period2022-04-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.3bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥2.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.2bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | −¥107m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | −¥133m | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | −¥96m | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥222m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥127m | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥85m | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥127m | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥101m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥145m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥126m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥101m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | −¥126m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥3.7bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥4.1bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥4.1bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.2bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥2.5bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.5bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥1.6bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.7bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥899m | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥757m | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥408m | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥354m | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥156m | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥245m | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥372m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥73m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥28m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥6m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥160m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥75m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥329m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥20m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥44m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-22.69 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-20.99 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-32.6 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-28.35 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-12.82 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 41.5% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.9% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 29
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-09-30 | −¥15m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-09-30 | −¥15m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-09-30 | ¥4m |
| jpcrp040300-q2r_E01507-000Machine Toolreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥591m |
| jpcrp040300-q2r_E01507-000Machine Toolreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥576m |
| jpcrp040300-q2r_E01507-000Machine Toolreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥14m |
| jpcrp040300-q2r_E01507-000Machine Toolreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥143m |
| jpcrp040300-q2r_E01507-000Transport Equipmentreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥743m |
| jpcrp040300-q2r_E01507-000Transport Equipmentreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥743m |
| jpcrp040300-q2r_E01507-000Transport Equipmentreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥397,000 |
| jpcrp040300-q2r_E01507-000Transport Equipmentreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥32m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-09-30 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-09-30 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥15m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-09-30 | −¥111m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-09-30 | −¥45m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-09-30 | −¥45m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-09-30 | −¥3m |
| jpcrp040300-q2r_E01507-000Machine Toolreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥683m |
| jpcrp040300-q2r_E01507-000Machine Toolreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥638m |
| jpcrp040300-q2r_E01507-000Machine Toolreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥45m |
| jpcrp040300-q2r_E01507-000Machine Toolreportable segment | segment profit | 2021-04-01 → 2021-09-30 | −¥129m |
| jpcrp040300-q2r_E01507-000Transport Equipmentreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥566m |
| jpcrp040300-q2r_E01507-000Transport Equipmentreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥566m |
| jpcrp040300-q2r_E01507-000Transport Equipmentreportable segment | segment profit | 2021-04-01 → 2021-09-30 | −¥578,000 |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-09-30 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-09-30 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥45m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-09-30 | −¥130m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 482
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent liabilities | Prior1YearInstant | 814958000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 586540000 | JPY |
| Liabilities | Prior1YearInstant | 2540591000 | JPY |
| Liabilities | CurrentQuarterInstant | 2160586000 | JPY |
| Capital stock | Prior1YearInstant | 972195000 | JPY |
| Capital stock | CurrentQuarterInstant | 972195000 | JPY |
| Capital surplus | Prior1YearInstant | 753201000 | JPY |
| Capital surplus | CurrentQuarterInstant | 283859000 | JPY |
| Retained earnings | Prior1YearInstant | -113594000 | JPY |
| Retained earnings | CurrentQuarterInstant | 210699000 | JPY |
| Treasury stock | Prior1YearInstant | -85053000 | JPY |
| Treasury stock | CurrentQuarterInstant | -85053000 | JPY |
| Shareholders equity | Prior1YearInstant | 1526748000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 1381701000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 150750000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 130752000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -74911000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 18304000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 75838000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 149056000 | JPY |
| Net assets | Prior1YearInstant | 1602586000 | JPY |
| Net assets | CurrentQuarterInstant | 1530757000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 4143177000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 3691343000 | JPY |
| Net sales | Prior1YTDDuration | 1204000000 | JPY |
| Net sales | CurrentYTDDuration | 1319295000 | JPY |
| Cost of sales | Prior1YTDDuration | 992960000 | JPY |
| Cost of sales | CurrentYTDDuration | 1091797000 | JPY |
| Gross profit | Prior1YTDDuration | 211039000 | JPY |
| Gross profit | CurrentYTDDuration | 227497000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 344067000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 334536000 | JPY |
| Operating income | Prior1YTDDuration | -133028000 | JPY |
| Operating income | CurrentYTDDuration | -107038000 | JPY |
| Interest income noi | Prior1YTDDuration | 4823000 | JPY |
| Interest income noi | CurrentYTDDuration | 5588000 | JPY |
| Dividends income noi | Prior1YTDDuration | 4958000 | JPY |
| Dividends income noi | CurrentYTDDuration | 2996000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 1418000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 741000 | JPY |
| Other noi | Prior1YTDDuration | 1680000 | JPY |
| Other noi | CurrentYTDDuration | 8680000 | JPY |
| Non operating income | Prior1YTDDuration | 12880000 | JPY |
| Non operating income | CurrentYTDDuration | 18006000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 7163000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 6528000 | JPY |
| Other noe | Prior1YTDDuration | - | JPY |
| Other noe | CurrentYTDDuration | 351000 | JPY |
| Non operating expenses | Prior1YTDDuration | 7163000 | JPY |
| Non operating expenses | CurrentYTDDuration | 6880000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |