Half-year report · Q2
6142.TEDINET S100WUOO
Period2025-03-01 → 2025-08-31
Filed2025-10-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.7bn | 2025-03-01 → 2025-08-31 | Cons. | Net sales |
| Revenue | ¥19.6bn | 2024-03-01 → 2025-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥10.0bn | 2024-03-01 → 2024-08-31 | Cons. | Net sales |
| Operating income | ¥79m | 2025-03-01 → 2025-08-31 | Cons. | Operating income |
| Operating income | −¥204m | 2024-03-01 → 2024-08-31 | Cons. | Operating income |
| Ordinary income | ¥178m | 2025-03-01 → 2025-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥108m | 2024-03-01 → 2025-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥48m | 2024-03-01 → 2024-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥348m | 2025-03-01 → 2025-08-31 | Cons. | Income before income taxes |
| Profit before tax | −¥341m | 2024-03-01 → 2024-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥117m | 2025-03-01 → 2025-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥3.8bn | 2024-03-01 → 2025-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥441m | 2024-03-01 → 2024-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥121m | 2025-03-01 → 2025-08-31 | Cons. | Profit loss |
| Net income | −¥470m | 2024-03-01 → 2024-08-31 | Cons. | Profit loss |
| Total assets | ¥25.2bn | at 2025-08-31 | Cons. | Assets |
| Total assets | ¥25.1bn | at 2025-02-28 | Cons. | Assets |
| Total assets | ¥28.6bn | at 2024-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.6bn | at 2025-08-31 | Cons. | Liabilities |
| Total liabilities | ¥4.7bn | at 2025-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥19.6bn | at 2025-08-31 | Cons. | Net assets |
| Net assets / equity | ¥20.4bn | at 2025-02-28 | Cons. | Net assets |
| Net assets / equity | ¥23.9bn | at 2024-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.0bn | at 2025-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.2bn | at 2025-02-28 | Cons. | Cash and deposits |
| Cash & equivalents | ¥8.5bn | at 2025-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.8bn | at 2025-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥9.3bn | at 2024-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥9.0bn | at 2024-02-29v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥642m | 2025-03-01 → 2025-08-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.1bn | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥988m | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥323m | 2025-03-01 → 2025-08-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥567m | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥297m | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥276m | 2025-03-01 → 2025-08-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.1bn | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥928m | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥34.35 | 2025-03-01 → 2025-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1,051.78 | 2024-03-01 → 2025-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-123.18 | 2024-03-01 → 2024-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 72.2% | at 2025-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.3% | at 2025-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.8% | at 2024-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 50
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-03-01 → 2025-08-31 | −¥1.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-03-01 → 2025-08-31 | −¥1.7bn |
| Reconciling Itemsreconciling | segment profit | 2025-03-01 → 2025-08-31 | ¥32m |
| jpcrp040300-q2r_E01503-000Asiareportable segment | revenue | 2025-03-01 → 2025-08-31 | ¥2.6bn |
| jpcrp040300-q2r_E01503-000Asiareportable segment | revenue external | 2025-03-01 → 2025-08-31 | ¥2.2bn |
| jpcrp040300-q2r_E01503-000Asiareportable segment | revenue intersegment | 2025-03-01 → 2025-08-31 | ¥402m |
| jpcrp040300-q2r_E01503-000Asiareportable segment | segment profit | 2025-03-01 → 2025-08-31 | −¥107m |
| jpcrp040300-q2r_E01503-000Europereportable segment | revenue | 2025-03-01 → 2025-08-31 | ¥419m |
| jpcrp040300-q2r_E01503-000Europereportable segment | revenue external | 2025-03-01 → 2025-08-31 | ¥383m |
| jpcrp040300-q2r_E01503-000Europereportable segment | revenue intersegment | 2025-03-01 → 2025-08-31 | ¥36m |
| jpcrp040300-q2r_E01503-000Europereportable segment | segment profit | 2025-03-01 → 2025-08-31 | ¥14m |
| jpcrp040300-q2r_E01503-000Japanreportable segment | revenue | 2025-03-01 → 2025-08-31 | ¥5.5bn |
| jpcrp040300-q2r_E01503-000Japanreportable segment | revenue external | 2025-03-01 → 2025-08-31 | ¥4.3bn |
| jpcrp040300-q2r_E01503-000Japanreportable segment | revenue intersegment | 2025-03-01 → 2025-08-31 | ¥1.3bn |
| jpcrp040300-q2r_E01503-000Japanreportable segment | segment profit | 2025-03-01 → 2025-08-31 | −¥108m |
| jpcrp040300-q2r_E01503-000North America And Central Americareportable segment | revenue | 2025-03-01 → 2025-08-31 | ¥1.7bn |
| jpcrp040300-q2r_E01503-000North America And Central Americareportable segment | revenue external | 2025-03-01 → 2025-08-31 | ¥1.7bn |
| jpcrp040300-q2r_E01503-000North America And Central Americareportable segment | segment profit | 2025-03-01 → 2025-08-31 | ¥198m |
| jpcrp040300-q2r_E01503-000Oceaniareportable segment | revenue | 2025-03-01 → 2025-08-31 | ¥1.1bn |
| jpcrp040300-q2r_E01503-000Oceaniareportable segment | revenue external | 2025-03-01 → 2025-08-31 | ¥1.1bn |
| jpcrp040300-q2r_E01503-000Oceaniareportable segment | segment profit | 2025-03-01 → 2025-08-31 | ¥50m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-03-01 → 2025-08-31 | ¥11.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-03-01 → 2025-08-31 | ¥9.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-03-01 → 2025-08-31 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-03-01 → 2025-08-31 | ¥47m |
| Reconciling Itemsreconciling | revenue | 2024-03-01 → 2024-08-31 | −¥1.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-03-01 → 2024-08-31 | −¥1.6bn |
| Reconciling Itemsreconciling | segment profit | 2024-03-01 → 2024-08-31 | ¥74m |
| jpcrp040300-q2r_E01503-000Asiareportable segment | revenue | 2024-03-01 → 2024-08-31 | ¥3.1bn |
| jpcrp040300-q2r_E01503-000Asiareportable segment | revenue external | 2024-03-01 → 2024-08-31 | ¥2.7bn |
| jpcrp040300-q2r_E01503-000Asiareportable segment | revenue intersegment | 2024-03-01 → 2024-08-31 | ¥359m |
| jpcrp040300-q2r_E01503-000Asiareportable segment | segment profit | 2024-03-01 → 2024-08-31 | −¥218m |
| jpcrp040300-q2r_E01503-000Europereportable segment | revenue | 2024-03-01 → 2024-08-31 | ¥495m |
| jpcrp040300-q2r_E01503-000Europereportable segment | revenue external | 2024-03-01 → 2024-08-31 | ¥451m |
| jpcrp040300-q2r_E01503-000Europereportable segment | revenue intersegment | 2024-03-01 → 2024-08-31 | ¥44m |
| jpcrp040300-q2r_E01503-000Europereportable segment | segment profit | 2024-03-01 → 2024-08-31 | ¥55m |
| jpcrp040300-q2r_E01503-000Japanreportable segment | revenue | 2024-03-01 → 2024-08-31 | ¥4.9bn |
| jpcrp040300-q2r_E01503-000Japanreportable segment | revenue external | 2024-03-01 → 2024-08-31 | ¥3.7bn |
| jpcrp040300-q2r_E01503-000Japanreportable segment | revenue intersegment | 2024-03-01 → 2024-08-31 | ¥1.2bn |
| jpcrp040300-q2r_E01503-000Japanreportable segment | segment profit | 2024-03-01 → 2024-08-31 | −¥387m |
| jpcrp040300-q2r_E01503-000North America And Central Americareportable segment | revenue | 2024-03-01 → 2024-08-31 | ¥1.9bn |
| jpcrp040300-q2r_E01503-000North America And Central Americareportable segment | revenue external | 2024-03-01 → 2024-08-31 | ¥1.9bn |
| jpcrp040300-q2r_E01503-000North America And Central Americareportable segment | segment profit | 2024-03-01 → 2024-08-31 | ¥230m |
| jpcrp040300-q2r_E01503-000Oceaniareportable segment | revenue | 2024-03-01 → 2024-08-31 | ¥1.2bn |
| jpcrp040300-q2r_E01503-000Oceaniareportable segment | revenue external | 2024-03-01 → 2024-08-31 | ¥1.2bn |
| jpcrp040300-q2r_E01503-000Oceaniareportable segment | segment profit | 2024-03-01 → 2024-08-31 | ¥42m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-03-01 → 2024-08-31 | ¥11.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-03-01 → 2024-08-31 | ¥10.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-03-01 → 2024-08-31 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-03-01 → 2024-08-31 | −¥278m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 553
| Item | Context | Value | Unit |
|---|---|---|---|
| Profit loss attributable to owners of parent | Prior1YTDDuration | -440595000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 117168000 | JPY |
| Profit loss | Prior1YTDDuration | -470225000 | JPY |
| Profit loss | CurrentYTDDuration | 121114000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 99121000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 282819000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 815481000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | -504660000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | -48323000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -70378000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | 3849000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | -169000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 870129000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -292389000 | JPY |
| Comprehensive income | Prior1YTDDuration | 399904000 | JPY |
| Comprehensive income | CurrentYTDDuration | -171275000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 220537000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | -97276000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 179366000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | -73998000 | JPY |
| Income before income taxes | Prior1YTDDuration | -341329000 | JPY |
| Income before income taxes | CurrentYTDDuration | 347625000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 531982000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 296720000 | JPY |
| Impairment loss ope cf | Prior1YTDDuration | 412002000 | JPY |
| Impairment loss ope cf | CurrentYTDDuration | － | JPY |
| Equity in earnings losses of affiliates ope cf | Prior1YTDDuration | -25003000 | JPY |
| Equity in earnings losses of affiliates ope cf | CurrentYTDDuration | -22682000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1YTDDuration | -20180000 | JPY |
| Increase decrease in net defined benefit liability ope cf | CurrentYTDDuration | -97870000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YTDDuration | 43501000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYTDDuration | 42531000 | JPY |
| Increase decrease in provision for directors retirement benefits ope cf | Prior1YTDDuration | -49440000 | JPY |
| Increase decrease in provision for directors retirement benefits ope cf | CurrentYTDDuration | － | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YTDDuration | -5006000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYTDDuration | -110000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -122510000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -89346000 | JPY |
| Foreign exchange losses gains ope cf | Prior1YTDDuration | 1359000 | JPY |
| Foreign exchange losses gains ope cf | CurrentYTDDuration | 16239000 | JPY |
| Interest expenses ope cf | Prior1YTDDuration | 2332000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 6168000 | JPY |
| Loss gain on sales and retirement of property plant and equipment ope cf | Prior1YTDDuration | 5312000 | JPY |
| Loss gain on sales and retirement of property plant and equipment ope cf | CurrentYTDDuration | 8527000 | JPY |
| Loss gain on sales of investment securities ope cf | Prior1YTDDuration | -28180000 | JPY |
| Loss gain on sales of investment securities ope cf | CurrentYTDDuration | -204606000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration | 737875000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | 81786000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration | -94594000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | 21832000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |