Quarterly report · Q1
6142.TEDINET S100U0VS
Period2024-03-01 → 2024-05-31
Filed2024-07-11
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.8bn | 2024-03-01 → 2024-05-31 | Cons. | Net sales |
| Revenue | ¥21.4bn | 2023-03-01 → 2024-02-29 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.0bn | 2023-03-01 → 2023-05-31 | Cons. | Net sales |
| Operating income | −¥78m | 2024-03-01 → 2024-05-31 | Cons. | Operating income |
| Operating income | ¥173m | 2023-03-01 → 2023-05-31 | Cons. | Operating income |
| Ordinary income | ¥96m | 2024-03-01 → 2024-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥925m | 2023-03-01 → 2024-02-29 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥290m | 2023-03-01 → 2023-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥94m | 2024-03-01 → 2024-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥278m | 2023-03-01 → 2023-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥55m | 2024-03-01 → 2024-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥174m | 2023-03-01 → 2024-02-29 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥180m | 2023-03-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥43m | 2024-03-01 → 2024-05-31 | Cons. | Profit loss |
| Net income | ¥185m | 2023-03-01 → 2023-05-31 | Cons. | Profit loss |
| Total assets | ¥29.6bn | at 2024-05-31 | Cons. | Assets |
| Total assets | ¥28.7bn | at 2024-02-29 | Cons. | Assets |
| Total assets | ¥28.4bn | at 2023-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.6bn | at 2024-05-31 | Cons. | Liabilities |
| Total liabilities | ¥4.3bn | at 2024-02-29 | Cons. | Liabilities |
| Net assets / equity | ¥24.9bn | at 2024-05-31 | Cons. | Net assets |
| Net assets / equity | ¥24.4bn | at 2024-02-29 | Cons. | Net assets |
| Net assets / equity | ¥24.1bn | at 2023-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥9.3bn | at 2024-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.9bn | at 2024-02-29 | Cons. | Cash and deposits |
| EPS (basic) | ¥15.44 | 2024-03-01 → 2024-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥48.69 | 2023-03-01 → 2024-02-29 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.33 | 2023-03-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 76.0% | at 2024-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.7% | at 2024-02-29 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.8% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 50
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-03-01 → 2024-05-31 | −¥764m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-03-01 → 2024-05-31 | −¥764m |
| Reconciling Itemsreconciling | segment profit | 2024-03-01 → 2024-05-31 | ¥87m |
| jpcrp040300-q1r_E01503-000Asiareportable segment | revenue | 2024-03-01 → 2024-05-31 | ¥1.5bn |
| jpcrp040300-q1r_E01503-000Asiareportable segment | revenue external | 2024-03-01 → 2024-05-31 | ¥1.3bn |
| jpcrp040300-q1r_E01503-000Asiareportable segment | revenue intersegment | 2024-03-01 → 2024-05-31 | ¥165m |
| jpcrp040300-q1r_E01503-000Asiareportable segment | segment profit | 2024-03-01 → 2024-05-31 | −¥97m |
| jpcrp040300-q1r_E01503-000Europereportable segment | revenue | 2024-03-01 → 2024-05-31 | ¥244m |
| jpcrp040300-q1r_E01503-000Europereportable segment | revenue external | 2024-03-01 → 2024-05-31 | ¥219m |
| jpcrp040300-q1r_E01503-000Europereportable segment | revenue intersegment | 2024-03-01 → 2024-05-31 | ¥24m |
| jpcrp040300-q1r_E01503-000Europereportable segment | segment profit | 2024-03-01 → 2024-05-31 | ¥28m |
| jpcrp040300-q1r_E01503-000Japanreportable segment | revenue | 2024-03-01 → 2024-05-31 | ¥2.4bn |
| jpcrp040300-q1r_E01503-000Japanreportable segment | revenue external | 2024-03-01 → 2024-05-31 | ¥1.9bn |
| jpcrp040300-q1r_E01503-000Japanreportable segment | revenue intersegment | 2024-03-01 → 2024-05-31 | ¥574m |
| jpcrp040300-q1r_E01503-000Japanreportable segment | segment profit | 2024-03-01 → 2024-05-31 | −¥208m |
| jpcrp040300-q1r_E01503-000North America And Central Americareportable segment | revenue | 2024-03-01 → 2024-05-31 | ¥882m |
| jpcrp040300-q1r_E01503-000North America And Central Americareportable segment | revenue external | 2024-03-01 → 2024-05-31 | ¥882m |
| jpcrp040300-q1r_E01503-000North America And Central Americareportable segment | segment profit | 2024-03-01 → 2024-05-31 | ¥95m |
| jpcrp040300-q1r_E01503-000Oceaniareportable segment | revenue | 2024-03-01 → 2024-05-31 | ¥545m |
| jpcrp040300-q1r_E01503-000Oceaniareportable segment | revenue external | 2024-03-01 → 2024-05-31 | ¥545m |
| jpcrp040300-q1r_E01503-000Oceaniareportable segment | segment profit | 2024-03-01 → 2024-05-31 | ¥17m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-03-01 → 2024-05-31 | ¥5.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-03-01 → 2024-05-31 | ¥4.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-03-01 → 2024-05-31 | ¥764m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-03-01 → 2024-05-31 | −¥165m |
| Reconciling Itemsreconciling | revenue | 2023-03-01 → 2023-05-31 | −¥1.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-03-01 → 2023-05-31 | −¥1.0bn |
| Reconciling Itemsreconciling | segment profit | 2023-03-01 → 2023-05-31 | ¥9m |
| jpcrp040300-q1r_E01503-000Asiareportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥1.6bn |
| jpcrp040300-q1r_E01503-000Asiareportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥1.4bn |
| jpcrp040300-q1r_E01503-000Asiareportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥186m |
| jpcrp040300-q1r_E01503-000Asiareportable segment | segment profit | 2023-03-01 → 2023-05-31 | −¥6m |
| jpcrp040300-q1r_E01503-000Europereportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥252m |
| jpcrp040300-q1r_E01503-000Europereportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥236m |
| jpcrp040300-q1r_E01503-000Europereportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥16m |
| jpcrp040300-q1r_E01503-000Europereportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥27m |
| jpcrp040300-q1r_E01503-000Japanreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥2.9bn |
| jpcrp040300-q1r_E01503-000Japanreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥2.1bn |
| jpcrp040300-q1r_E01503-000Japanreportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥825m |
| jpcrp040300-q1r_E01503-000Japanreportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥16m |
| jpcrp040300-q1r_E01503-000North America And Central Americareportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥801m |
| jpcrp040300-q1r_E01503-000North America And Central Americareportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥801m |
| jpcrp040300-q1r_E01503-000North America And Central Americareportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥99m |
| jpcrp040300-q1r_E01503-000Oceaniareportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥544m |
| jpcrp040300-q1r_E01503-000Oceaniareportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥544m |
| jpcrp040300-q1r_E01503-000Oceaniareportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥28m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-03-01 → 2023-05-31 | ¥6.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-03-01 → 2023-05-31 | ¥5.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥1.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-03-01 → 2023-05-31 | ¥164m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 388
| Item | Context | Value | Unit |
|---|---|---|---|
| Investments and other assets | Prior1YearInstant | 2779100000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 3185574000 | JPY |
| Noncurrent assets | Prior1YearInstant | 11518514000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 12115463000 | JPY |
| Assets | Prior1YearInstant | 28704373000 | JPY |
| Assets | CurrentQuarterInstant | 29552805000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 1005024000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 947282000 | JPY |
| Short term loans payable | Prior1YearInstant | 453538000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 376528000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 112269000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 84828000 | JPY |
| Income taxes payable | Prior1YearInstant | 245132000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 67851000 | JPY |
| Provision for bonuses | Prior1YearInstant | 166985000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 260414000 | JPY |
| Other cl | Prior1YearInstant | 1216403000 | JPY |
| Other cl | CurrentQuarterInstant | 1217548000 | JPY |
| Current liabilities | Prior1YearInstant | 3199354000 | JPY |
| Current liabilities | CurrentQuarterInstant | 2954454000 | JPY |
| Long term loans payable | Prior1YearInstant | 62370000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 331825000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 49440000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | － | JPY |
| Deferred tax liabilities | Prior1YearInstant | 128143000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 423445000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 539794000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 569356000 | JPY |
| Other ncl | Prior1YearInstant | 309086000 | JPY |
| Other ncl | CurrentQuarterInstant | 354968000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1088835000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1679595000 | JPY |
| Liabilities | Prior1YearInstant | 4288190000 | JPY |
| Liabilities | CurrentQuarterInstant | 4634050000 | JPY |
| Capital stock | Prior1YearInstant | 2882016000 | JPY |
| Capital stock | CurrentQuarterInstant | 2882016000 | JPY |
| Capital surplus | Prior1YearInstant | 4133694000 | JPY |
| Capital surplus | CurrentQuarterInstant | 4133694000 | JPY |
| Retained earnings | Prior1YearInstant | 13913674000 | JPY |
| Retained earnings | CurrentQuarterInstant | 13879493000 | JPY |
| Treasury stock | Prior1YearInstant | -1043771000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1043893000 | JPY |
| Shareholders equity | Prior1YearInstant | 19885613000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 19851310000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 608374000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 768880000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 1383061000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 1740313000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 135063000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 86219000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |