Quarterly report · Q3
6142.TEDINET S100SIK3
Period2023-03-01 → 2023-11-30
Filed2024-01-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥16.3bn | 2023-03-01 → 2023-11-30 | Cons. | Net sales |
| Revenue | ¥19.7bn | 2022-03-01 → 2023-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥15.6bn | 2022-03-01 → 2022-11-30 | Cons. | Net sales |
| Operating income | ¥499m | 2023-03-01 → 2023-11-30 | Cons. | Operating income |
| Operating income | ¥146m | 2022-03-01 → 2022-11-30 | Cons. | Operating income |
| Ordinary income | ¥924m | 2023-03-01 → 2023-11-30 | Cons. | Ordinary income |
| Ordinary income | ¥672m | 2022-03-01 → 2023-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥715m | 2022-03-01 → 2022-11-30 | Cons. | Ordinary income |
| Profit before tax | ¥947m | 2023-03-01 → 2023-11-30 | Cons. | Income before income taxes |
| Profit before tax | ¥714m | 2022-03-01 → 2022-11-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥635m | 2023-03-01 → 2023-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥189m | 2022-03-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥407m | 2022-03-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥589m | 2023-03-01 → 2023-11-30 | Cons. | Profit loss |
| Net income | ¥486m | 2022-03-01 → 2022-11-30 | Cons. | Profit loss |
| Total assets | ¥29.9bn | at 2023-11-30 | Cons. | Assets |
| Total assets | ¥28.1bn | at 2023-02-28 | Cons. | Assets |
| Total assets | ¥29.2bn | at 2022-11-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.5bn | at 2023-11-30 | Cons. | Liabilities |
| Total liabilities | ¥4.4bn | at 2023-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥25.4bn | at 2023-11-30 | Cons. | Net assets |
| Net assets / equity | ¥23.8bn | at 2023-02-28 | Cons. | Net assets |
| Net assets / equity | ¥23.9bn | at 2022-11-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥9.2bn | at 2023-11-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.6bn | at 2023-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥177.55 | 2023-03-01 → 2023-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥67.77 | 2023-09-01 → 2023-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥52.74 | 2022-03-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥113.64 | 2022-03-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.49 | 2022-09-01 → 2022-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 76.0% | at 2023-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.3% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.8% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 52
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-03-01 → 2023-11-30 | −¥3.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-03-01 → 2023-11-30 | −¥3.1bn |
| Reconciling Itemsreconciling | segment profit | 2023-03-01 → 2023-11-30 | ¥987,000 |
| jpcrp040300-q3r_E01503-000Asiareportable segment | revenue | 2023-03-01 → 2023-11-30 | ¥4.9bn |
| jpcrp040300-q3r_E01503-000Asiareportable segment | revenue external | 2023-03-01 → 2023-11-30 | ¥4.3bn |
| jpcrp040300-q3r_E01503-000Asiareportable segment | revenue intersegment | 2023-03-01 → 2023-11-30 | ¥598m |
| jpcrp040300-q3r_E01503-000Asiareportable segment | segment profit | 2023-03-01 → 2023-11-30 | −¥141m |
| jpcrp040300-q3r_E01503-000Europereportable segment | revenue | 2023-03-01 → 2023-11-30 | ¥689m |
| jpcrp040300-q3r_E01503-000Europereportable segment | revenue external | 2023-03-01 → 2023-11-30 | ¥637m |
| jpcrp040300-q3r_E01503-000Europereportable segment | revenue intersegment | 2023-03-01 → 2023-11-30 | ¥52m |
| jpcrp040300-q3r_E01503-000Europereportable segment | segment profit | 2023-03-01 → 2023-11-30 | ¥68m |
| jpcrp040300-q3r_E01503-000Japanreportable segment | revenue | 2023-03-01 → 2023-11-30 | ¥9.0bn |
| jpcrp040300-q3r_E01503-000Japanreportable segment | revenue external | 2023-03-01 → 2023-11-30 | ¥6.5bn |
| jpcrp040300-q3r_E01503-000Japanreportable segment | revenue intersegment | 2023-03-01 → 2023-11-30 | ¥2.5bn |
| jpcrp040300-q3r_E01503-000Japanreportable segment | segment profit | 2023-03-01 → 2023-11-30 | ¥128m |
| jpcrp040300-q3r_E01503-000North America And Central Americareportable segment | revenue | 2023-03-01 → 2023-11-30 | ¥3.1bn |
| jpcrp040300-q3r_E01503-000North America And Central Americareportable segment | revenue external | 2023-03-01 → 2023-11-30 | ¥3.1bn |
| jpcrp040300-q3r_E01503-000North America And Central Americareportable segment | revenue intersegment | 2023-03-01 → 2023-11-30 | ¥668,000 |
| jpcrp040300-q3r_E01503-000North America And Central Americareportable segment | segment profit | 2023-03-01 → 2023-11-30 | ¥362m |
| jpcrp040300-q3r_E01503-000Oseaniareportable segment | revenue | 2023-03-01 → 2023-11-30 | ¥1.8bn |
| jpcrp040300-q3r_E01503-000Oseaniareportable segment | revenue external | 2023-03-01 → 2023-11-30 | ¥1.8bn |
| jpcrp040300-q3r_E01503-000Oseaniareportable segment | segment profit | 2023-03-01 → 2023-11-30 | ¥82m |
| —segment total | revenue | 2023-03-01 → 2023-11-30 | ¥19.5bn |
| —segment total | revenue external | 2023-03-01 → 2023-11-30 | ¥16.3bn |
| —segment total | revenue intersegment | 2023-03-01 → 2023-11-30 | ¥3.1bn |
| —segment total | segment profit | 2023-03-01 → 2023-11-30 | ¥498m |
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-11-30 | −¥1.9bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-11-30 | −¥1.9bn |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-11-30 | ¥47m |
| jpcrp040300-q3r_E01503-000Asiareportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥5.1bn |
| jpcrp040300-q3r_E01503-000Asiareportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥4.6bn |
| jpcrp040300-q3r_E01503-000Asiareportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥510m |
| jpcrp040300-q3r_E01503-000Asiareportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥158m |
| jpcrp040300-q3r_E01503-000Europereportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥558m |
| jpcrp040300-q3r_E01503-000Europereportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥527m |
| jpcrp040300-q3r_E01503-000Europereportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥31m |
| jpcrp040300-q3r_E01503-000Europereportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥52m |
| jpcrp040300-q3r_E01503-000Japanreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥8.1bn |
| jpcrp040300-q3r_E01503-000Japanreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥6.7bn |
| jpcrp040300-q3r_E01503-000Japanreportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥1.4bn |
| jpcrp040300-q3r_E01503-000Japanreportable segment | segment profit | 2022-03-01 → 2022-11-30 | −¥291m |
| jpcrp040300-q3r_E01503-000North America And Central Americareportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥1.9bn |
| jpcrp040300-q3r_E01503-000North America And Central Americareportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥1.9bn |
| jpcrp040300-q3r_E01503-000North America And Central Americareportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥2m |
| jpcrp040300-q3r_E01503-000North America And Central Americareportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥123m |
| jpcrp040300-q3r_E01503-000Oseaniareportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥1.8bn |
| jpcrp040300-q3r_E01503-000Oseaniareportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥1.8bn |
| jpcrp040300-q3r_E01503-000Oseaniareportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥58m |
| —segment total | revenue | 2022-03-01 → 2022-11-30 | ¥17.5bn |
| —segment total | revenue external | 2022-03-01 → 2022-11-30 | ¥15.6bn |
| —segment total | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥1.9bn |
| —segment total | segment profit | 2022-03-01 → 2022-11-30 | ¥99m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 398
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)かがやき監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)林 幹根 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)肥田 晴司 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 15592892000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 16324421000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 19747336000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 715387000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 923938000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 671756000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 406568000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 635105000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 188689000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 1959174000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 1836979000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 1779370000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 23937313000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 25400500000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 23756476000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 29191718000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 29862456000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 28141789000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 113.64 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 177.55 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 52.74 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.728 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.760 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.753 | |
| Basic earnings loss per share (5-year summary) | Prior1QuarterDuration | 15.49 | |
| Basic earnings loss per share (5-year summary) | CurrentQuarterDuration | 67.77 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 4306778 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 4306778 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 4306778 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 4306778 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithNoVotingRightsMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 729700 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 3557600 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 35576 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 19478 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 4306778 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 35576 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 729700 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | － |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |