Annual report
6141.TEDINET S100VI24
Period2024-01-01 → 2024-12-31
Filed2025-03-27
StandardIFRS
ConsolidatedYes
Data checks21 of 21 passed
Key figures · 154
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥540.9bn | 2024-01-01 → 2024-12-31 | Cons. | Revenue IFRS |
| Revenue | ¥555.0bn | 2024-01-01 → 2024-12-31 | Cons. | Revenue2 IFRS |
| Revenue | ¥539.5bn | 2023-01-01 → 2023-12-31 | Cons. | Revenue IFRS |
| Revenue | ¥548.5bn | 2023-01-01 → 2023-12-31 | Cons. | Revenue2 IFRS |
| Revenue | ¥474.8bn | 2022-01-01 → 2022-12-31d | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥396.0bn | 2021-01-01 → 2021-12-31d | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥328.3bn | 2020-01-01 → 2020-12-31d | Cons. | Revenue IFRS (5-year summary) |
| Operating income | ¥43.7bn | 2024-01-01 → 2024-12-31 | Cons. | Operating profit loss IFRS |
| Operating income | ¥55.4bn | 2023-01-01 → 2023-12-31 | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥37.1bn | 2024-01-01 → 2024-12-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥49.1bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥36.5bn | 2022-01-01 → 2022-12-31d | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥19.6bn | 2021-01-01 → 2021-12-31d | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥5.1bn | 2020-01-01 → 2020-12-31d | Cons. | Profit loss before tax IFRS (5-year summary) |
| Net income (owners) | ¥7.7bn | 2024-01-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥33.9bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥25.4bn | 2022-01-01 → 2022-12-31d | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥13.5bn | 2021-01-01 → 2021-12-31d | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥1.7bn | 2020-01-01 → 2020-12-31d | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income | ¥8.0bn | 2024-01-01 → 2024-12-31 | Cons. | Profit loss IFRS |
| Net income | ¥34.2bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss IFRS |
| Total assets | ¥797.6bn | at 2024-12-31 | Cons. | Assets IFRS |
| Total assets | ¥765.8bn | at 2023-12-31 | Cons. | Assets IFRS |
| Total assets | ¥680.3bn | at 2022-12-31d | Cons. | Total assets IFRS (5-year summary) |
| Total assets | ¥597.1bn | at 2021-12-31d | Cons. | Total assets IFRS (5-year summary) |
| Total assets | ¥526.5bn | at 2020-12-31d | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥481.1bn | at 2024-12-31 | Cons. | Liabilities IFRS |
| Total liabilities | ¥493.3bn | at 2023-12-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥316.5bn | at 2024-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥272.5bn | at 2023-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥250.4bn | at 2022-12-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥314.5bn | at 2024-12-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥268.0bn | at 2023-12-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥245.9bn | at 2022-12-31d | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Equity (owners) | ¥213.1bn | at 2021-12-31d | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Equity (owners) | ¥185.4bn | at 2020-12-31d | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥41.7bn | at 2024-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥39.2bn | at 2023-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥37.0bn | at 2022-12-31d | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥47.3bn | at 2021-12-31d | Cons. | Cash and cash equivalents IFRS (5-year summary) |
| Cash & equivalents | ¥33.8bn | at 2020-12-31d | Cons. | Cash and cash equivalents IFRS (5-year summary) |
| Operating cash flow | ¥44.6bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥51.6bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥69.7bn | 2022-01-01 → 2022-12-31d | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥49.7bn | 2021-01-01 → 2021-12-31d | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥13.6bn | 2020-01-01 → 2020-12-31d | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Investing cash flow | −¥38.2bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥36.7bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥44.9bn | 2022-01-01 → 2022-12-31d | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥19.4bn | 2021-01-01 → 2021-12-31d | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥18.9bn | 2020-01-01 → 2020-12-31d | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Financing cash flow | −¥5.7bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥16.4bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥39.0bn | 2022-01-01 → 2022-12-31d | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥18.3bn | 2021-01-01 → 2021-12-31d | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | ¥10.8bn | 2020-01-01 → 2020-12-31d | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| EPS (basic) | ¥43.6 | 2024-01-01 → 2024-12-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥256.66 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥188.62 | 2022-01-01 → 2022-12-31d | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥91.75 | 2021-01-01 → 2021-12-31d | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥3.4 | 2020-01-01 → 2020-12-31d | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥42.51 | 2024-01-01 → 2024-12-31 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥256.66 | 2023-01-01 → 2023-12-31 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥188.62 | 2022-01-01 → 2022-12-31d | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥91.75 | 2021-01-01 → 2021-12-31d | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥3.4 | 2020-01-01 → 2020-12-31d | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| Net assets per share | ¥2,224.02 | at 2024-12-31 | Cons. | Equity to asset ratio IFRS (5-year summary) |
| Net assets per share | ¥2,134.72 | at 2023-12-31 | Cons. | Equity to asset ratio IFRS (5-year summary) |
| Net assets per share | ¥1,957.61 | at 2022-12-31d | Cons. | Equity to asset ratio IFRS (5-year summary) |
| Net assets per share | ¥1,703.51 | at 2021-12-31d | Cons. | Equity to asset ratio IFRS (5-year summary) |
| Net assets per share | ¥1,493.86 | at 2020-12-31d | Cons. | Equity to asset ratio IFRS (5-year summary) |
| Equity ratio | 39.4% | at 2024-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 35.0% | at 2023-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 36.1% | at 2022-12-31d | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 35.7% | at 2021-12-31d | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 35.2% | at 2020-12-31d | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| ROE | 2.6% | 2024-01-01 → 2024-12-31 | Cons. | Rate of return on equity IFRS (5-year summary) |
| ROE | 13.2% | 2023-01-01 → 2023-12-31 | Cons. | Rate of return on equity IFRS (5-year summary) |
| ROE | 11.1% | 2022-01-01 → 2022-12-31d | Cons. | Rate of return on equity IFRS (5-year summary) |
| ROE | 6.8% | 2021-01-01 → 2021-12-31d | Cons. | Rate of return on equity IFRS (5-year summary) |
| ROE | 1.1% | 2020-01-01 → 2020-12-31d | Cons. | Rate of return on equity IFRS (5-year summary) |
| Employees | 13,951 | at 2024-12-31 | Cons. | Number of employees |
| Employees | 13,484 | at 2023-12-31 | Cons. | Number of employees |
| Employees | 12,626 | at 2022-12-31d | Cons. | Number of employees |
| Employees | 12,259 | at 2021-12-31d | Cons. | Number of employees |
| Employees | 12,160 | at 2020-12-31d | Cons. | Number of employees |
| Revenue | ¥106.0bn | 2024-01-01 → 2024-12-31 | Standalone | Net sales |
| Revenue | ¥136.6bn | 2023-01-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥124.0bn | 2022-01-01 → 2022-12-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥94.1bn | 2021-01-01 → 2021-12-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥86.2bn | 2020-01-01 → 2020-12-31d | Standalone | Net sales (5-year summary) |
| Operating income | −¥16.7bn | 2024-01-01 → 2024-12-31 | Standalone | Operating income |
| Operating income | ¥675m | 2023-01-01 → 2023-12-31 | Standalone | Operating income |
| Ordinary income | ¥3.8bn | 2024-01-01 → 2024-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥25.7bn | 2023-01-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥20.4bn | 2022-01-01 → 2022-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥2.2bn | 2021-01-01 → 2021-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥5.9bn | 2020-01-01 → 2020-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥2.7bn | 2024-01-01 → 2024-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥28.0bn | 2023-01-01 → 2023-12-31 | Standalone | Income before income taxes |
| Net income | ¥2.6bn | 2024-01-01 → 2024-12-31 | Standalone | Profit loss |
| Net income | ¥28.1bn | 2023-01-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | ¥19.8bn | 2022-01-01 → 2022-12-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥2.8bn | 2021-01-01 → 2021-12-31d | Standalone | Net income loss (5-year summary) |
| Net income | −¥1.6bn | 2020-01-01 → 2020-12-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥491.2bn | at 2024-12-31 | Standalone | Assets |
| Total assets | ¥470.9bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥417.0bn | at 2022-12-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥402.7bn | at 2021-12-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥412.6bn | at 2020-12-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥319.0bn | at 2024-12-31 | Standalone | Liabilities |
| Total liabilities | ¥327.4bn | at 2023-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥172.2bn | at 2024-12-31 | Standalone | Net assets |
| Net assets / equity | ¥143.5bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥125.6bn | at 2022-12-31d | Standalone | Net assets |
| Net assets / equity | ¥112.2bn | at 2021-12-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥113.1bn | at 2020-12-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥229m | at 2024-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.1bn | at 2023-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥19.15 | 2024-01-01 → 2024-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥223.77 | 2023-01-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥157.73 | 2022-01-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.07 | 2021-01-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-12.94 | 2020-01-01 → 2020-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥100 | 2024-01-01 → 2024-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥90 | 2023-01-01 → 2023-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥70 | 2022-01-01 → 2022-12-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥40 | 2021-01-01 → 2021-12-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥20 | 2020-01-01 → 2020-12-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥1,216.22 | at 2024-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,140.45 | at 2023-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥998.21 | at 2022-12-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥894.71 | at 2021-12-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥909.51 | at 2020-12-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 35.1% | at 2024-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.4% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.1% | at 2022-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.8% | at 2021-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.4% | at 2020-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 1.7% | 2024-01-01 → 2024-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 20.9% | 2023-01-01 → 2023-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 16.7% | 2022-01-01 → 2022-12-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 2.5% | 2021-01-01 → 2021-12-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | -1.4% | 2020-01-01 → 2020-12-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 141,955,000 | at 2024-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 125,953,000 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 125,953,000 | at 2022-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 125,953,000 | at 2021-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 125,953,000 | at 2020-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 1,546 | at 2024-12-31 | Standalone | Number of employees |
| Employees | 1,386 | at 2023-12-31 | Standalone | Number of employees |
| Employees | 1,485 | at 2022-12-31d | Standalone | Number of employees |
| Employees | 1,967 | at 2021-12-31d | Standalone | Number of employees |
| Employees | 2,143 | at 2020-12-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 62
| Segment | Item | Period | Value |
|---|---|---|---|
| Adjustmentreportable segment | capex | 2024-01-01 → 2024-12-31 | −¥922m |
| Adjustmentreportable segment | revenue | 2024-01-01 → 2024-12-31 | −¥327.8bn |
| Adjustmentreportable segment | revenue intersegment | 2024-01-01 → 2024-12-31 | −¥327.8bn |
| Adjustmentreportable segment | segment assets | at 2024-12-31 | −¥1.27T |
| Adjustmentreportable segment | segment profit | 2024-01-01 → 2024-12-31 | −¥1.8bn |
| Corporatereportable segment | capex | 2024-01-01 → 2024-12-31 | ¥20.3bn |
| Corporatereportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥1.6bn |
| Corporatereportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥43m |
| Corporatereportable segment | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥1.6bn |
| Corporatereportable segment | segment assets | at 2024-12-31 | ¥617.9bn |
| Corporatereportable segment | segment profit | 2024-01-01 → 2024-12-31 | −¥15.8bn |
| Industrial Servicesreportable segment | capex | 2024-01-01 → 2024-12-31 | ¥11.1bn |
| Industrial Servicesreportable segment | employees | at 2024-12-31 | 6511 pure |
| Industrial Servicesreportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥230.6bn |
| Industrial Servicesreportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥177.7bn |
| Industrial Servicesreportable segment | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥52.8bn |
| Industrial Servicesreportable segment | segment assets | at 2024-12-31 | ¥708.2bn |
| Industrial Servicesreportable segment | segment profit | 2024-01-01 → 2024-12-31 | ¥42.8bn |
| Machine Toolsreportable segment | capex | 2024-01-01 → 2024-12-31 | ¥19.9bn |
| Machine Toolsreportable segment | employees | at 2024-12-31 | 6974 pure |
| Machine Toolsreportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥636.5bn |
| Machine Toolsreportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥363.2bn |
| Machine Toolsreportable segment | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥273.4bn |
| Machine Toolsreportable segment | segment assets | at 2024-12-31 | ¥741.3bn |
| Machine Toolsreportable segment | segment profit | 2024-01-01 → 2024-12-31 | ¥18.8bn |
| —segment total | capex | 2024-01-01 → 2024-12-31 | ¥31.0bn |
| —segment total | revenue | 2024-01-01 → 2024-12-31 | ¥867.1bn |
| —segment total | revenue external | 2024-01-01 → 2024-12-31 | ¥540.9bn |
| —segment total | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥326.2bn |
| —segment total | segment assets | at 2024-12-31 | ¥1.45T |
| —segment total | segment profit | 2024-01-01 → 2024-12-31 | ¥61.6bn |
| Adjustmentreportable segment | capex | 2023-01-01 → 2023-12-31 | −¥729m |
| Adjustmentreportable segment | revenue | 2023-01-01 → 2023-12-31 | −¥360.4bn |
| Adjustmentreportable segment | revenue intersegment | 2023-01-01 → 2023-12-31 | −¥360.4bn |
| Adjustmentreportable segment | segment assets | at 2023-12-31 | −¥1.23T |
| Adjustmentreportable segment | segment profit | 2023-01-01 → 2023-12-31 | −¥5.6bn |
| Corporatereportable segment | capex | 2023-01-01 → 2023-12-31 | ¥14.7bn |
| Corporatereportable segment | revenue | 2023-01-01 → 2023-12-31 | ¥1.7bn |
| Corporatereportable segment | revenue external | 2023-01-01 → 2023-12-31 | ¥37m |
| Corporatereportable segment | revenue intersegment | 2023-01-01 → 2023-12-31 | ¥1.7bn |
| Corporatereportable segment | segment assets | at 2023-12-31 | ¥573.1bn |
| Corporatereportable segment | segment profit | 2023-01-01 → 2023-12-31 | −¥18.2bn |
| Industrial Servicesreportable segment | capex | 2023-01-01 → 2023-12-31 | ¥10.5bn |
| Industrial Servicesreportable segment | revenue | 2023-01-01 → 2023-12-31 | ¥229.8bn |
| Industrial Servicesreportable segment | revenue external | 2023-01-01 → 2023-12-31 | ¥181.6bn |
| Industrial Servicesreportable segment | revenue intersegment | 2023-01-01 → 2023-12-31 | ¥48.2bn |
| Industrial Servicesreportable segment | segment assets | at 2023-12-31 | ¥694.0bn |
| Industrial Servicesreportable segment | segment profit | 2023-01-01 → 2023-12-31 | ¥38.0bn |
| Machine Toolsreportable segment | capex | 2023-01-01 → 2023-12-31 | ¥23.6bn |
| Machine Toolsreportable segment | revenue | 2023-01-01 → 2023-12-31 | ¥668.3bn |
| Machine Toolsreportable segment | revenue external | 2023-01-01 → 2023-12-31 | ¥357.8bn |
| Machine Toolsreportable segment | revenue intersegment | 2023-01-01 → 2023-12-31 | ¥310.5bn |
| Machine Toolsreportable segment | segment assets | at 2023-12-31 | ¥733.4bn |
| Machine Toolsreportable segment | segment profit | 2023-01-01 → 2023-12-31 | ¥41.3bn |
| —segment total | capex | 2023-01-01 → 2023-12-31 | ¥34.1bn |
| —segment total | revenue | 2023-01-01 → 2023-12-31 | ¥898.1bn |
| —segment total | revenue external | 2023-01-01 → 2023-12-31 | ¥539.4bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-12-31 | ¥358.7bn |
| —segment total | segment assets | at 2023-12-31 | ¥1.43T |
| —segment total | segment profit | 2023-01-01 → 2023-12-31 | ¥79.3bn |
| Industrial Servicesreportable segment | employees | at 2024-12-31 | 295 pure |
| Machine Toolsreportable segment | employees | at 2024-12-31 | 922 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,835
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities IFRS | Prior1YearInstant | 493261000000 | JPY |
| Liabilities IFRS | CurrentYearInstant | 481087000000 | JPY |
| Share capital IFRS | Prior1YearInstant | 51115000000 | JPY |
| Share capital IFRS | CurrentYearInstant | 71230000000 | JPY |
| Capital surplus IFRS | Prior1YearInstant | 208000000 | JPY |
| Capital surplus IFRS | CurrentYearInstant | 18496000000 | JPY |
| Hybrid capital IFRS | Prior1YearInstant | 110822000000 | JPY |
| Hybrid capital IFRS | CurrentYearInstant | 110822000000 | JPY |
| Treasury shares IFRS | Prior1YearInstant | -883000000 | JPY |
| Treasury shares IFRS | CurrentYearInstant | -862000000 | JPY |
| Retained earnings IFRS | Prior1YearInstant | 92283000000 | JPY |
| Retained earnings IFRS | CurrentYearInstant | 85866000000 | JPY |
| Other components of equity IFRS | Prior1YearInstant | 14444000000 | JPY |
| Other components of equity IFRS | CurrentYearInstant | 28969000000 | JPY |
| Equity attributable to owners of parent IFRS | Prior1YearInstant | 267990000000 | JPY |
| Equity attributable to owners of parent IFRS | CurrentYearInstant | 314522000000 | JPY |
| Non controlling interests IFRS | Prior1YearInstant | 4555000000 | JPY |
| Non controlling interests IFRS | CurrentYearInstant | 1957000000 | JPY |
| Equity IFRS | Prior1YearInstant | 272545000000 | JPY |
| Equity IFRS | CurrentYearInstant | 316480000000 | JPY |
| Liabilities and equity IFRS | Prior1YearInstant | 765806000000 | JPY |
| Liabilities and equity IFRS | CurrentYearInstant | 797567000000 | JPY |
| Revenue IFRS | Prior1YearDuration | 539450000000 | JPY |
| Revenue IFRS | CurrentYearDuration | 540945000000 | JPY |
| Other income IFRS | Prior1YearDuration | 9070000000 | JPY |
| Other income IFRS | CurrentYearDuration | 14062000000 | JPY |
| Revenue2 IFRS | Prior1YearDuration | 548521000000 | JPY |
| Revenue2 IFRS | CurrentYearDuration | 555007000000 | JPY |
| Changes in merchandise finishied goods and work in progress for sales IFRS | Prior1YearDuration | -27727000000 | JPY |
| Changes in merchandise finishied goods and work in progress for sales IFRS | CurrentYearDuration | 16965000000 | JPY |
| Raw materials and consumables used IFRS | Prior1YearDuration | 238839000000 | JPY |
| Raw materials and consumables used IFRS | CurrentYearDuration | 195629000000 | JPY |
| Personnel expenses operating expenses IFRS | Prior1YearDuration | 168680000000 | JPY |
| Personnel expenses operating expenses IFRS | CurrentYearDuration | 179487000000 | JPY |
| Depreciation and amortization operating expenses IFRS | Prior1YearDuration | 26333000000 | JPY |
| Depreciation and amortization operating expenses IFRS | CurrentYearDuration | 31494000000 | JPY |
| Other expenses IFRS | Prior1YearDuration | 87037000000 | JPY |
| Other expenses IFRS | CurrentYearDuration | 87704000000 | JPY |
| Cost IFRS | Prior1YearDuration | 493164000000 | JPY |
| Cost IFRS | CurrentYearDuration | 511280000000 | JPY |
| Operating profit loss IFRS | Prior1YearDuration | 55356000000 | JPY |
| Operating profit loss IFRS | CurrentYearDuration | 43726000000 | JPY |
| Finance income IFRS | Prior1YearDuration | 1117000000 | JPY |
| Finance income IFRS | CurrentYearDuration | 1490000000 | JPY |
| Finance costs IFRS | Prior1YearDuration | 7553000000 | JPY |
| Finance costs IFRS | CurrentYearDuration | 8354000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | Prior1YearDuration | 192000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | CurrentYearDuration | 276000000 | JPY |
| Profit loss before tax IFRS | Prior1YearDuration | 49113000000 | JPY |
| Profit loss before tax IFRS | CurrentYearDuration | 37138000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 21 of 21 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |