Quarterly report · Q1
6135.TEDINET S100RLT3
Period2023-04-01 → 2023-06-30
Filed2023-08-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥53.9bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥228.0bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥46.5bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥4.3bn | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥1.6bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥5.8bn | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥19.9bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.9bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥5.8bn | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥2.9bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥4.6bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥16.1bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.4bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥4.6bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥2.4bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥355.7bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥348.5bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥341.5bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥147.1bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥150.7bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥208.7bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥197.8bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥185.3bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥72.2bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥68.3bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥192.41 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥671.86 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥99.77 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 58.5% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.6% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.1% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 40
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E01496-000Fourreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥4.1bn |
| jpcrp040300-q1r_E01496-000Fourreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥4.1bn |
| jpcrp040300-q1r_E01496-000Fourreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥0 |
| jpcrp040300-q1r_E01496-000Fourreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥505m |
| jpcrp040300-q1r_E01496-000Onereportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥32.1bn |
| jpcrp040300-q1r_E01496-000Onereportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥12.9bn |
| jpcrp040300-q1r_E01496-000Onereportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥19.1bn |
| jpcrp040300-q1r_E01496-000Onereportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥2.0bn |
| jpcrp040300-q1r_E01496-000Threereportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥18.3bn |
| jpcrp040300-q1r_E01496-000Threereportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥18.1bn |
| jpcrp040300-q1r_E01496-000Threereportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥226m |
| jpcrp040300-q1r_E01496-000Threereportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E01496-000Tworeportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥21.7bn |
| jpcrp040300-q1r_E01496-000Tworeportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥18.8bn |
| jpcrp040300-q1r_E01496-000Tworeportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥2.9bn |
| jpcrp040300-q1r_E01496-000Tworeportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥842m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥76.1bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥53.9bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥22.3bn |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥4.0bn |
| jpcrp040300-q1r_E01496-000Fourreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.6bn |
| jpcrp040300-q1r_E01496-000Fourreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.6bn |
| jpcrp040300-q1r_E01496-000Fourreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥7m |
| jpcrp040300-q1r_E01496-000Fourreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥256m |
| jpcrp040300-q1r_E01496-000Onereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥29.4bn |
| jpcrp040300-q1r_E01496-000Onereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥10.8bn |
| jpcrp040300-q1r_E01496-000Onereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥18.5bn |
| jpcrp040300-q1r_E01496-000Onereportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥169m |
| jpcrp040300-q1r_E01496-000Threereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥12.9bn |
| jpcrp040300-q1r_E01496-000Threereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥12.7bn |
| jpcrp040300-q1r_E01496-000Threereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥117m |
| jpcrp040300-q1r_E01496-000Threereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥704m |
| jpcrp040300-q1r_E01496-000Tworeportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥23.7bn |
| jpcrp040300-q1r_E01496-000Tworeportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥20.3bn |
| jpcrp040300-q1r_E01496-000Tworeportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥3.4bn |
| jpcrp040300-q1r_E01496-000Tworeportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥1.6bn |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥68.6bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥46.5bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥22.1bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥1.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 352
| Item | Context | Value | Unit |
|---|---|---|---|
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -141000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -134000000 | JPY |
| Investments and other assets | Prior1YearInstant | 36580000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 40038000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 118747000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 124415000000 | JPY |
| Assets | Prior1YearInstant | 348461000000 | JPY |
| Assets | CurrentQuarterInstant | 355740000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 20068000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 17030000000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 19019000000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 19129000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 6707000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 6826000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 932000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 924000000 | JPY |
| Income taxes payable | Prior1YearInstant | 2080000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 2118000000 | JPY |
| Other cl | Prior1YearInstant | 41890000000 | JPY |
| Other cl | CurrentQuarterInstant | 40054000000 | JPY |
| Current liabilities | Prior1YearInstant | 90698000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 86082000000 | JPY |
| Bonds payable | Prior1YearInstant | 20000000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 20000000000 | JPY |
| Long term loans payable | Prior1YearInstant | 26228000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 26288000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 3210000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 3120000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 6973000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 7743000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 122000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 125000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 1357000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 1420000000 | JPY |
| Other ncl | Prior1YearInstant | 2083000000 | JPY |
| Other ncl | CurrentQuarterInstant | 2300000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 59975000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 60998000000 | JPY |
| Liabilities | Prior1YearInstant | 150674000000 | JPY |
| Liabilities | CurrentQuarterInstant | 147080000000 | JPY |
| Capital stock | Prior1YearInstant | 21142000000 | JPY |
| Capital stock | CurrentQuarterInstant | 21142000000 | JPY |
| Capital surplus | Prior1YearInstant | 37056000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 37080000000 | JPY |
| Retained earnings | Prior1YearInstant | 114714000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 117390000000 | JPY |
| Treasury stock | Prior1YearInstant | -4233000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -4233000000 | JPY |
| Shareholders equity | Prior1YearInstant | 168681000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 171380000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |