Quarterly report · Q1
6135.TEDINET S100OTGD
Period2022-04-01 → 2022-06-30
Filed2022-08-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥46.5bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥186.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥36.9bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥1.6bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥920m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥2.9bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥14.3bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.6bn | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥2.9bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.6bn | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.4bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥12.0bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.2bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.4bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥1.2bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥341.5bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥325.6bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥283.8bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥156.2bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥146.8bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥185.3bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥178.8bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥163.0bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥85.5bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥73.1bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥99.77 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥499.23 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥51.58 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 54.1% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.2% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 40
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E01496-000Fourreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.6bn |
| jpcrp040300-q1r_E01496-000Fourreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.6bn |
| jpcrp040300-q1r_E01496-000Fourreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥7m |
| jpcrp040300-q1r_E01496-000Fourreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥256m |
| jpcrp040300-q1r_E01496-000Onereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥29.4bn |
| jpcrp040300-q1r_E01496-000Onereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥10.8bn |
| jpcrp040300-q1r_E01496-000Onereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥18.5bn |
| jpcrp040300-q1r_E01496-000Onereportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥169m |
| jpcrp040300-q1r_E01496-000Threereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥12.9bn |
| jpcrp040300-q1r_E01496-000Threereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥12.7bn |
| jpcrp040300-q1r_E01496-000Threereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥117m |
| jpcrp040300-q1r_E01496-000Threereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥704m |
| jpcrp040300-q1r_E01496-000Tworeportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥23.7bn |
| jpcrp040300-q1r_E01496-000Tworeportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥20.3bn |
| jpcrp040300-q1r_E01496-000Tworeportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥3.4bn |
| jpcrp040300-q1r_E01496-000Tworeportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥1.6bn |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥68.6bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥46.5bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥22.1bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥1.9bn |
| jpcrp040300-q1r_E01496-000Fourreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥2.3bn |
| jpcrp040300-q1r_E01496-000Fourreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥2.3bn |
| jpcrp040300-q1r_E01496-000Fourreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥11m |
| jpcrp040300-q1r_E01496-000Fourreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥389m |
| jpcrp040300-q1r_E01496-000Onereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥22.1bn |
| jpcrp040300-q1r_E01496-000Onereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥9.4bn |
| jpcrp040300-q1r_E01496-000Onereportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥12.8bn |
| jpcrp040300-q1r_E01496-000Onereportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥226m |
| jpcrp040300-q1r_E01496-000Threereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥8.9bn |
| jpcrp040300-q1r_E01496-000Threereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥8.8bn |
| jpcrp040300-q1r_E01496-000Threereportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥122m |
| jpcrp040300-q1r_E01496-000Threereportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥131m |
| jpcrp040300-q1r_E01496-000Tworeportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥17.8bn |
| jpcrp040300-q1r_E01496-000Tworeportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥16.4bn |
| jpcrp040300-q1r_E01496-000Tworeportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥1.4bn |
| jpcrp040300-q1r_E01496-000Tworeportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥1.4bn |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥51.3bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥36.9bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥14.3bn |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥876m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 358
| Item | Context | Value | Unit |
|---|---|---|---|
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 24000000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 0 | JPY |
| Extraordinary loss | Prior1YTDDuration | 24000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 0 | JPY |
| Income before income taxes | Prior1YTDDuration | 1629000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 2911000000 | JPY |
| Income taxes | Prior1YTDDuration | 381000000 | JPY |
| Income taxes | CurrentYTDDuration | 521000000 | JPY |
| Profit loss | Prior1YTDDuration | 1248000000 | JPY |
| Profit loss | CurrentYTDDuration | 2389000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 0 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 1000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 1247000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 2387000000 | JPY |
| Profit loss | Prior1YTDDuration | 1248000000 | JPY |
| Profit loss | CurrentYTDDuration | 2389000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 247000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -862000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 67000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 6781000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | -20000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -152000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 294000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 5766000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 1542000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 8155000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 1541000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 8155000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 0 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 0 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E01496-000OneReportableSegmentsMember | 9357000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E01496-000TwoReportableSegmentsMember | 16428000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E01496-000ThreeReportableSegmentsMember | 8817000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E01496-000FourReportableSegmentsMember | 2336000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 36939000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E01496-000OneReportableSegmentsMember | 12779000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E01496-000TwoReportableSegmentsMember | 1413000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E01496-000ThreeReportableSegmentsMember | 122000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E01496-000FourReportableSegmentsMember | 11000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 14328000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E01496-000OneReportableSegmentsMember | 22137000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E01496-000TwoReportableSegmentsMember | 17841000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E01496-000ThreeReportableSegmentsMember | 8940000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E01496-000FourReportableSegmentsMember | 2348000000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 51268000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E01496-000OneReportableSegmentsMember | -226000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E01496-000TwoReportableSegmentsMember | 1360000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E01496-000ThreeReportableSegmentsMember | 131000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E01496-000FourReportableSegmentsMember | -389000000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 876000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |