Quarterly report · Q1
6135.TEDINET S100OTGD
Period2022-04-01 → 2022-06-30
Filed2022-08-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥46.5bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥186.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥36.9bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥1.6bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥920m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥2.9bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥14.3bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.6bn | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥2.9bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.6bn | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.4bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥12.0bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.2bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.4bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥1.2bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥341.5bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥325.6bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥283.8bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥156.2bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥146.8bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥185.3bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥178.8bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥163.0bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥85.5bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥73.1bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥99.77 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥499.23 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥51.58 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 54.1% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.2% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 40
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E01496-000Fourreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.6bn |
| jpcrp040300-q1r_E01496-000Fourreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.6bn |
| jpcrp040300-q1r_E01496-000Fourreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥7m |
| jpcrp040300-q1r_E01496-000Fourreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥256m |
| jpcrp040300-q1r_E01496-000Onereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥29.4bn |
| jpcrp040300-q1r_E01496-000Onereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥10.8bn |
| jpcrp040300-q1r_E01496-000Onereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥18.5bn |
| jpcrp040300-q1r_E01496-000Onereportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥169m |
| jpcrp040300-q1r_E01496-000Threereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥12.9bn |
| jpcrp040300-q1r_E01496-000Threereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥12.7bn |
| jpcrp040300-q1r_E01496-000Threereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥117m |
| jpcrp040300-q1r_E01496-000Threereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥704m |
| jpcrp040300-q1r_E01496-000Tworeportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥23.7bn |
| jpcrp040300-q1r_E01496-000Tworeportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥20.3bn |
| jpcrp040300-q1r_E01496-000Tworeportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥3.4bn |
| jpcrp040300-q1r_E01496-000Tworeportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥1.6bn |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥68.6bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥46.5bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥22.1bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥1.9bn |
| jpcrp040300-q1r_E01496-000Fourreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥2.3bn |
| jpcrp040300-q1r_E01496-000Fourreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥2.3bn |
| jpcrp040300-q1r_E01496-000Fourreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥11m |
| jpcrp040300-q1r_E01496-000Fourreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥389m |
| jpcrp040300-q1r_E01496-000Onereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥22.1bn |
| jpcrp040300-q1r_E01496-000Onereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥9.4bn |
| jpcrp040300-q1r_E01496-000Onereportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥12.8bn |
| jpcrp040300-q1r_E01496-000Onereportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥226m |
| jpcrp040300-q1r_E01496-000Threereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥8.9bn |
| jpcrp040300-q1r_E01496-000Threereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥8.8bn |
| jpcrp040300-q1r_E01496-000Threereportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥122m |
| jpcrp040300-q1r_E01496-000Threereportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥131m |
| jpcrp040300-q1r_E01496-000Tworeportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥17.8bn |
| jpcrp040300-q1r_E01496-000Tworeportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥16.4bn |
| jpcrp040300-q1r_E01496-000Tworeportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥1.4bn |
| jpcrp040300-q1r_E01496-000Tworeportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥1.4bn |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥51.3bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥36.9bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥14.3bn |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥876m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 358
| Item | Context | Value | Unit |
|---|---|---|---|
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -183000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -181000000 | JPY |
| Investments and other assets | Prior1YearInstant | 34395000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 34008000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 113322000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 115963000000 | JPY |
| Assets | Prior1YearInstant | 325579000000 | JPY |
| Assets | CurrentQuarterInstant | 341473000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 25313000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 19120000000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 18304000000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 20152000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 4650000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 3650000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 591000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 909000000 | JPY |
| Income taxes payable | Prior1YearInstant | 2544000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 1622000000 | JPY |
| Other cl | Prior1YearInstant | 38492000000 | JPY |
| Other cl | CurrentQuarterInstant | 43691000000 | JPY |
| Current liabilities | Prior1YearInstant | 89895000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 89146000000 | JPY |
| Bonds payable | Prior1YearInstant | 20000000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 20000000000 | JPY |
| Long term loans payable | Prior1YearInstant | 23800000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 32890000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 2510000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 3376000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 6127000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 5903000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 129000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 132000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 2304000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 2382000000 | JPY |
| Other ncl | Prior1YearInstant | 2033000000 | JPY |
| Other ncl | CurrentQuarterInstant | 2326000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 56905000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 67012000000 | JPY |
| Liabilities | Prior1YearInstant | 146801000000 | JPY |
| Liabilities | CurrentQuarterInstant | 156158000000 | JPY |
| Capital stock | Prior1YearInstant | 21142000000 | JPY |
| Capital stock | CurrentQuarterInstant | 21142000000 | JPY |
| Capital surplus | Prior1YearInstant | 37074000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 37055000000 | JPY |
| Retained earnings | Prior1YearInstant | 101513000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 102705000000 | JPY |
| Treasury stock | Prior1YearInstant | -4014000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -4014000000 | JPY |
| Shareholders equity | Prior1YearInstant | 155716000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 156889000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |