Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 150
MetricValuePeriodScopeSource row
Revenue¥43.7bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥50.2bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥45.5bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥37.5bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥30.4bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥3.0bn2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥6.1bn2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥2.9bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥6.3bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥5.6bn2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥4.2bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.9bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥2.8bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥6.6bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥2.0bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥4.6bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥4.0bn2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.9bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.5bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥2.0bn2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥4.6bn2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥66.8bnat 2025-03-31Cons.Assets
Total assets¥60.2bnat 2024-03-31Cons.Assets
Total assets¥55.1bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥47.5bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥35.0bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥26.2bnat 2025-03-31Cons.Liabilities
Total liabilities¥30.2bnat 2024-03-31Cons.Liabilities
Net assets / equity¥40.6bnat 2025-03-31Cons.Net assets
Net assets / equity¥30.0bnat 2024-03-31Cons.Net assets
Net assets / equity¥24.9bnat 2023-03-31dCons.Net assets
Net assets / equity¥20.3bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥15.1bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥9.9bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥11.9bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥14.7bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥11.4bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥12.4bnat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥12.0bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥4.8bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥2.1bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥929m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.7bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥11.7bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥5.9bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥5.1bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥3.6bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥3.1bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.5bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥919m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥10.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥1.2bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥406m2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥3.1bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥3.7bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥326.682024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥970.032023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥870.522022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥688.612021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥364.382020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥684.472021-04-01 → 2022-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥6,135.7at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥6,382.23at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥5,291.05at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥4,471.02at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥3,768.88at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio60.7%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio49.8%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio45.1%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio42.8%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio43.0%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE5.7%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE16.6%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE17.8%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE16.3%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE10.3%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees2,259at 2025-03-31Cons.Number of employees
Employees2,283at 2024-03-31Cons.Number of employees
Employees2,173at 2023-03-31dCons.Number of employees
Employees1,984at 2022-03-31dCons.Number of employees
Employees1,956at 2021-03-31dCons.Number of employees
Revenue¥24.1bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥31.2bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥25.1bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥20.6bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥18.3bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥1.9bn2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥4.9bn2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥2.1bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥5.3bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥3.5bn2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.0bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.2bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.0bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥5.2bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥1.4bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥3.6bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥2.4bn2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥2.1bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥994m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥45.1bnat 2025-03-31StandaloneAssets
Total assets¥37.4bnat 2024-03-31StandaloneAssets
Total assets¥36.1bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥33.6bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥23.5bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥15.0bnat 2025-03-31StandaloneLiabilities
Total liabilities¥17.3bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥30.1bnat 2025-03-31StandaloneNet assets
Net assets / equity¥20.2bnat 2024-03-31StandaloneNet assets
Net assets / equity¥17.5bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥15.2bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥11.5bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.3bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥3.4bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥231.342024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥769.972023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥524.822022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥497.632021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥248.452020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥494.642021-04-01 → 2022-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥1602024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥2002023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1802022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥1402021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥802020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥4,556.43at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥4,298.76at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,729.37at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥3,336.75at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,865.47at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio66.8%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio53.9%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio48.6%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio45.1%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio48.7%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE5.7%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE19.2%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE14.9%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE15.7%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE8.9%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued6,703,795at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,717,895at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,717,895at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,717,895at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,717,895at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees484at 2025-03-31StandaloneNumber of employees
Employees473at 2024-03-31StandaloneNumber of employees
Employees457at 2023-03-31dStandaloneNumber of employees
Employees455at 2022-03-31dStandaloneNumber of employees
Employees444at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 48
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2024-04-01 → 2025-03-31¥0
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31¥25m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥17.8bn
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥1.4bn
Machine Toolreportable segmentcapex2024-04-01 → 2025-03-31¥2.7bn
Machine Toolreportable segmentdepreciation2024-04-01 → 2025-03-31¥1.8bn
Machine Toolreportable segmentemployeesat 2025-03-312058 pure
Machine Toolreportable segmentrevenue2024-04-01 → 2025-03-31¥30.9bn
Machine Toolreportable segmentrevenue external2024-04-01 → 2025-03-31¥30.9bn
Machine Toolreportable segmentsegment assetsat 2025-03-31¥33.5bn
Machine Toolreportable segmentsegment profit2024-04-01 → 2025-03-31¥1.4bn
Semiconductor Equipmentreportable segmentcapex2024-04-01 → 2025-03-31¥1.2bn
Semiconductor Equipmentreportable segmentdepreciation2024-04-01 → 2025-03-31¥280m
Semiconductor Equipmentreportable segmentemployeesat 2025-03-31166 pure
Semiconductor Equipmentreportable segmentrevenue2024-04-01 → 2025-03-31¥12.9bn
Semiconductor Equipmentreportable segmentrevenue external2024-04-01 → 2025-03-31¥12.9bn
Semiconductor Equipmentreportable segmentsegment assetsat 2025-03-31¥15.5bn
Semiconductor Equipmentreportable segmentsegment profit2024-04-01 → 2025-03-31¥3.0bn
—segment totalcapex2024-04-01 → 2025-03-31¥3.9bn
—segment totaldepreciation2024-04-01 → 2025-03-31¥2.1bn
—segment totalrevenue2024-04-01 → 2025-03-31¥43.7bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥43.7bn
—segment totalsegment assetsat 2025-03-31¥49.0bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥4.4bn
Reconciling Itemsreconcilingcapex2023-04-01 → 2024-03-31¥111m
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥23m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥13.1bn
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥1.3bn
Machine Toolreportable segmentcapex2023-04-01 → 2024-03-31¥2.4bn
Machine Toolreportable segmentdepreciation2023-04-01 → 2024-03-31¥1.5bn
Machine Toolreportable segmentrevenue2023-04-01 → 2024-03-31¥31.6bn
Machine Toolreportable segmentrevenue external2023-04-01 → 2024-03-31¥31.6bn
Machine Toolreportable segmentsegment assetsat 2024-03-31¥31.6bn
Machine Toolreportable segmentsegment profit2023-04-01 → 2024-03-31¥2.0bn
Semiconductor Equipmentreportable segmentcapex2023-04-01 → 2024-03-31¥515m
Semiconductor Equipmentreportable segmentdepreciation2023-04-01 → 2024-03-31¥282m
Semiconductor Equipmentreportable segmentrevenue2023-04-01 → 2024-03-31¥18.6bn
Semiconductor Equipmentreportable segmentrevenue external2023-04-01 → 2024-03-31¥18.6bn
Semiconductor Equipmentreportable segmentsegment assetsat 2024-03-31¥15.4bn
Semiconductor Equipmentreportable segmentsegment profit2023-04-01 → 2024-03-31¥5.4bn
—segment totalcapex2023-04-01 → 2024-03-31¥2.9bn
—segment totaldepreciation2023-04-01 → 2024-03-31¥1.8bn
—segment totalrevenue2023-04-01 → 2024-03-31¥50.2bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥50.2bn
—segment totalsegment assetsat 2024-03-31¥47.0bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥7.4bn
Machine Toolreportable segmentemployeesat 2025-03-31348 pure
Semiconductor Equipmentreportable segmentemployeesat 2025-03-31101 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,559
ItemContextValueUnit
Electronically recorded monetary claims operating caCurrentYearInstant2482000000JPY
Accounts receivable tradePrior1YearInstant7948000000JPY
Accounts receivable tradeCurrentYearInstant7939000000JPY
Contract assetsPrior1YearInstant1009000000JPY
Contract assetsCurrentYearInstant711000000JPY
Short term investment securitiesPrior1YearInstant-JPY
Short term investment securitiesCurrentYearInstant6500000000JPY
Merchandise and finished goodsPrior1YearInstant4997000000JPY
Merchandise and finished goodsCurrentYearInstant5049000000JPY
Work in processPrior1YearInstant8641000000JPY
Work in processCurrentYearInstant9647000000JPY
Raw materials and suppliesPrior1YearInstant4320000000JPY
Raw materials and suppliesCurrentYearInstant3922000000JPY
Accounts receivable otherPrior1YearInstant41000000JPY
Accounts receivable otherCurrentYearInstant126000000JPY
Other caPrior1YearInstant485000000JPY
Other caCurrentYearInstant1050000000JPY
Allowance for doubtful accounts caPrior1YearInstant-135000000JPY
Allowance for doubtful accounts caCurrentYearInstant-138000000JPY
Current assetsPrior1YearInstant42564000000JPY
Current assetsCurrentYearInstant47214000000JPY
Buildings and structuresPrior1YearInstant20224000000JPY
Buildings and structuresCurrentYearInstant21077000000JPY
Accumulated depreciation buildings and structuresPrior1YearInstant-14509000000JPY
Accumulated depreciation buildings and structuresCurrentYearInstant-15154000000JPY
Buildings and structures netPrior1YearInstant5714000000JPY
Buildings and structures netCurrentYearInstant5922000000JPY
Machinery equipment and vehiclesPrior1YearInstant22622000000JPY
Machinery equipment and vehiclesCurrentYearInstant23123000000JPY
Accumulated depreciation machinery equipment and vehiclesPrior1YearInstant-17879000000JPY
Accumulated depreciation machinery equipment and vehiclesCurrentYearInstant-18507000000JPY
Machinery equipment and vehicles netPrior1YearInstant4743000000JPY
Machinery equipment and vehicles netCurrentYearInstant4616000000JPY
Tools furniture and fixturesPrior1YearInstant4889000000JPY
Tools furniture and fixturesCurrentYearInstant5311000000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant-4206000000JPY
Accumulated depreciation tools furniture and fixturesCurrentYearInstant-4333000000JPY
Tools furniture and fixtures netPrior1YearInstant682000000JPY
Tools furniture and fixtures netCurrentYearInstant977000000JPY
LandPrior1YearInstant2380000000JPY
LandCurrentYearInstant3242000000JPY
Lease assets ppePrior1YearInstant2332000000JPY
Lease assets ppeCurrentYearInstant2134000000JPY
Accumulated depreciation lease assets ppePrior1YearInstant-1351000000JPY
Accumulated depreciation lease assets ppeCurrentYearInstant-1440000000JPY
Lease assets net ppePrior1YearInstant980000000JPY
Lease assets net ppeCurrentYearInstant694000000JPY
Construction in progressPrior1YearInstant411000000JPY
Construction in progressCurrentYearInstant1476000000JPY
Property plant and equipmentPrior1YearInstant14913000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass
balance sheet identityconsolidated 2025-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass