Half-year report · Q2
6125.TEDINET S100UQ19
Period2024-04-01 → 2024-09-30
Filed2024-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥20.0bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥50.2bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥24.7bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | ¥891m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥2.9bn | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥525m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥6.3bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.9bn | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥519m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥2.9bn | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥312m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.6bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.9bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥312m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥1.9bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥67.8bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥60.2bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥55.8bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥28.2bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥30.2bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥39.6bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥30.0bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥27.2bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥9.1bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥11.9bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥16.6bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥11.4bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.6bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥12.4bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥3.0bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥929m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥1.6bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.3bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥3.6bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.3bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥9.5bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.2bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥228m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥53.59 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥970.03 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥396 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 58.4% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.8% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.7% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥650m |
| jpcrp040300-q2r_E01493-000Machine Toolreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥14.6bn |
| jpcrp040300-q2r_E01493-000Machine Toolreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥14.6bn |
| jpcrp040300-q2r_E01493-000Machine Toolreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥512m |
| jpcrp040300-q2r_E01493-000Semiconductor Equipmentreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥5.5bn |
| jpcrp040300-q2r_E01493-000Semiconductor Equipmentreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥5.5bn |
| jpcrp040300-q2r_E01493-000Semiconductor Equipmentreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥1.0bn |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥20.0bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥20.0bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥1.5bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-09-30 | −¥616m |
| jpcrp040300-q2r_E01493-000Machine Toolreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥14.3bn |
| jpcrp040300-q2r_E01493-000Machine Toolreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥14.3bn |
| jpcrp040300-q2r_E01493-000Machine Toolreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥446m |
| jpcrp040300-q2r_E01493-000Semiconductor Equipmentreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥10.3bn |
| jpcrp040300-q2r_E01493-000Semiconductor Equipmentreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥10.3bn |
| jpcrp040300-q2r_E01493-000Semiconductor Equipmentreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥3.1bn |
| —segment total | revenue | 2023-04-01 → 2023-09-30 | ¥24.7bn |
| —segment total | revenue external | 2023-04-01 → 2023-09-30 | ¥24.7bn |
| —segment total | segment profit | 2023-04-01 → 2023-09-30 | ¥3.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 499
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ca | Prior1YearInstant | 526000000 | JPY |
| Other ca | CurrentQuarterInstant | 1030000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -135000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -124000000 | JPY |
| Current assets | Prior1YearInstant | 42564000000 | JPY |
| Current assets | CurrentQuarterInstant | 48321000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 5714000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 6069000000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 4743000000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 4775000000 | JPY |
| Other net ppe | Prior1YearInstant | 4455000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 5883000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 14913000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 16728000000 | JPY |
| Intangible assets | Prior1YearInstant | 402000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 435000000 | JPY |
| Investment securities | Prior1YearInstant | 455000000 | JPY |
| Investment securities | CurrentQuarterInstant | 470000000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 1319000000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 1353000000 | JPY |
| Other ioa | Prior1YearInstant | 532000000 | JPY |
| Other ioa | CurrentQuarterInstant | 545000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -23000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -22000000 | JPY |
| Investments and other assets | Prior1YearInstant | 2284000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 2346000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 17600000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 19510000000 | JPY |
| Assets | Prior1YearInstant | 60164000000 | JPY |
| Assets | CurrentQuarterInstant | 67832000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 3116000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 2792000000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 4095000000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 2672000000 | JPY |
| Short term loans payable | Prior1YearInstant | 3457000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 3462000000 | JPY |
| Current portion of bonds | Prior1YearInstant | 12000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | 6000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 748000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 918000000 | JPY |
| Income taxes payable | Prior1YearInstant | 1386000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 478000000 | JPY |
| Contract liabilities | Prior1YearInstant | 7836000000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 6383000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 522000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 736000000 | JPY |
| Provision for product warranties | Prior1YearInstant | 33000000 | JPY |
| Provision for product warranties | CurrentQuarterInstant | 34000000 | JPY |
| Other cl | Prior1YearInstant | 2771000000 | JPY |
| Other cl | CurrentQuarterInstant | 4076000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |