Quarterly report · Q3
6125.TEDINET S100STLI
Period2023-04-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥35.1bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥45.5bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥33.2bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥3.7bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥4.1bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥3.7bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥5.6bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.1bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥4.0bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥4.0bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.6bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.0bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.8bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.6bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥2.8bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥55.9bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥55.1bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥54.0bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥28.7bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥30.2bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥27.2bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥24.9bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥23.5bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥9.5bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.7bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥546.04 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥150.04 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥870.52 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥604.02 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥194.17 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥603.47 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 48.6% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.1% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.6% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | −¥955m |
| jpcrp040300-q3r_E01493-000Machine Toolreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥21.1bn |
| jpcrp040300-q3r_E01493-000Machine Toolreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥21.1bn |
| jpcrp040300-q3r_E01493-000Machine Toolreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥625m |
| jpcrp040300-q3r_E01493-000Semiconductor Equipmentreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥14.0bn |
| jpcrp040300-q3r_E01493-000Semiconductor Equipmentreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥14.0bn |
| jpcrp040300-q3r_E01493-000Semiconductor Equipmentreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥4.0bn |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥35.1bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥35.1bn |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥4.6bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥822m |
| jpcrp040300-q3r_E01493-000Machine Toolreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥22.1bn |
| jpcrp040300-q3r_E01493-000Machine Toolreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥22.1bn |
| jpcrp040300-q3r_E01493-000Machine Toolreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.7bn |
| jpcrp040300-q3r_E01493-000Semiconductor Equipmentreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥11.2bn |
| jpcrp040300-q3r_E01493-000Semiconductor Equipmentreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥11.2bn |
| jpcrp040300-q3r_E01493-000Semiconductor Equipmentreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥3.3bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥33.2bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥33.2bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥4.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 354
| Item | Context | Value | Unit |
|---|---|---|---|
| Electronically recorded obligations operating cl | Prior1YearInstant | 3402000000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 4051000000 | JPY |
| Short term loans payable | Prior1YearInstant | 4689000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 4349000000 | JPY |
| Current portion of bonds | Prior1YearInstant | 12000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | 12000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 467000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 206000000 | JPY |
| Income taxes payable | Prior1YearInstant | 1127000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 777000000 | JPY |
| Contract liabilities | Prior1YearInstant | 11383000000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 8545000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 531000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 195000000 | JPY |
| Provision for product warranties | Prior1YearInstant | 49000000 | JPY |
| Provision for product warranties | CurrentQuarterInstant | 46000000 | JPY |
| Other cl | Prior1YearInstant | 2911000000 | JPY |
| Other cl | CurrentQuarterInstant | 2445000000 | JPY |
| Current liabilities | Prior1YearInstant | 28237000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 24082000000 | JPY |
| Bonds payable | Prior1YearInstant | 12000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 6000000 | JPY |
| Long term loans payable | Prior1YearInstant | 197000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 2734000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 1032000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 1128000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 119000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 121000000 | JPY |
| Other ncl | Prior1YearInstant | 640000000 | JPY |
| Other ncl | CurrentQuarterInstant | 665000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 2001000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 4655000000 | JPY |
| Liabilities | Prior1YearInstant | 30238000000 | JPY |
| Liabilities | CurrentQuarterInstant | 28737000000 | JPY |
| Capital stock | Prior1YearInstant | 4880000000 | JPY |
| Capital stock | CurrentQuarterInstant | 4880000000 | JPY |
| Capital surplus | Prior1YearInstant | 138000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 138000000 | JPY |
| Retained earnings | Prior1YearInstant | 18619000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 20245000000 | JPY |
| Treasury stock | Prior1YearInstant | -83000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -90000000 | JPY |
| Shareholders equity | Prior1YearInstant | 23555000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 25174000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 5000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 23000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 1169000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 1880000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 130000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 129000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |