Quarterly report · Q1
6125.TEDINET S100RMCR
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.1bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥45.5bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥10.1bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥1.5bn | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥1.1bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥1.5bn | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥5.6bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.2bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.5bn | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.2bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥946m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.0bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥836m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥946m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥836m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥55.1bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥55.1bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥49.6bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥29.0bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥30.2bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥26.1bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥24.9bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥21.7bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.5bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.7bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥201.37 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥870.52 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥183.38 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥182.77 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 47.3% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.1% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.8% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | −¥291m |
| jpcrp040300-q1r_E01493-000Machine Toolreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥6.5bn |
| jpcrp040300-q1r_E01493-000Machine Toolreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥6.5bn |
| jpcrp040300-q1r_E01493-000Machine Toolreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥7m |
| jpcrp040300-q1r_E01493-000Semiconductor Equipmentreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥5.6bn |
| jpcrp040300-q1r_E01493-000Semiconductor Equipmentreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥5.6bn |
| jpcrp040300-q1r_E01493-000Semiconductor Equipmentreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥1.8bn |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥12.1bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥12.1bn |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥1.8bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥266m |
| jpcrp040300-q1r_E01493-000Machine Toolreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥6.9bn |
| jpcrp040300-q1r_E01493-000Machine Toolreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥6.9bn |
| jpcrp040300-q1r_E01493-000Machine Toolreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥429m |
| jpcrp040300-q1r_E01493-000Semiconductor Equipmentreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥3.2bn |
| jpcrp040300-q1r_E01493-000Semiconductor Equipmentreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥3.2bn |
| jpcrp040300-q1r_E01493-000Semiconductor Equipmentreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥917m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥10.1bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥10.1bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥1.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 347
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes | Prior1YTDDuration | 318000000 | JPY |
| Income taxes | CurrentYTDDuration | 546000000 | JPY |
| Profit loss | Prior1YTDDuration | 836000000 | JPY |
| Profit loss | CurrentYTDDuration | 946000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 836000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 946000000 | JPY |
| Profit loss | Prior1YTDDuration | 836000000 | JPY |
| Profit loss | CurrentYTDDuration | 946000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -2000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 12000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 739000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 706000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | -6000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | 10000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 730000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 729000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 1566000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 1676000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 1566000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 1676000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E01493-000MachineToolReportableSegmentsMember | 6912000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E01493-000SemiconductorEquipmentReportableSegmentsMember | 3158000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 10070000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 10070000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E01493-000MachineToolReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E01493-000SemiconductorEquipmentReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E01493-000MachineToolReportableSegmentsMember | 6912000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E01493-000SemiconductorEquipmentReportableSegmentsMember | 3158000000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 10070000000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Net sales | Prior1YTDDuration | 10070000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E01493-000MachineToolReportableSegmentsMember | 429000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E01493-000SemiconductorEquipmentReportableSegmentsMember | 917000000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 1346000000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -266000000 | JPY |
| Operating income | Prior1YTDDuration | 1080000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E01493-000MachineToolReportableSegmentsMember | 6533000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E01493-000SemiconductorEquipmentReportableSegmentsMember | 5588000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 12122000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | CurrentYTDDuration | 12122000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E01493-000MachineToolReportableSegmentsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E01493-000SemiconductorEquipmentReportableSegmentsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_ReportableSegmentsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |