Half-year report · Q2
6103.TEDINET S100UNQ0
Period2024-04-01 → 2024-09-30
Filed2024-11-08
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥95.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥228.0bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥110.5bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | ¥5.6bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥12.0bn | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥5.4bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥25.6bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥12.5bn | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥5.8bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥12.5bn | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.6bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥19.4bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥8.8bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.6bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥8.7bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥301.0bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥297.8bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥295.7bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥66.8bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥59.9bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥234.2bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥237.8bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥226.8bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥63.6bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥54.5bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥58.2bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥49.2bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥50.1bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥64.7bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥18.5bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥5.3bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥6.1bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥9.3bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥12.6bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥6.7bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥126m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥10.7bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥4.1bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥59.13 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥314.9 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥141.93 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 74.3% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.6% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.3% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥37.9bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥37.9bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥450m |
| jpcrp040300-q2r_E01481-000Americasreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥28.0bn |
| jpcrp040300-q2r_E01481-000Americasreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥27.9bn |
| jpcrp040300-q2r_E01481-000Americasreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥107m |
| jpcrp040300-q2r_E01481-000Americasreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥1.0bn |
| jpcrp040300-q2r_E01481-000Asia And Pacificreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥10.7bn |
| jpcrp040300-q2r_E01481-000Asia And Pacificreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥7.1bn |
| jpcrp040300-q2r_E01481-000Asia And Pacificreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥3.6bn |
| jpcrp040300-q2r_E01481-000Asia And Pacificreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥322m |
| jpcrp040300-q2r_E01481-000Europereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥17.1bn |
| jpcrp040300-q2r_E01481-000Europereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥17.1bn |
| jpcrp040300-q2r_E01481-000Europereportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥34m |
| jpcrp040300-q2r_E01481-000Europereportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥543m |
| jpcrp040300-q2r_E01481-000Japanreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥77.3bn |
| jpcrp040300-q2r_E01481-000Japanreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥43.1bn |
| jpcrp040300-q2r_E01481-000Japanreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥34.2bn |
| jpcrp040300-q2r_E01481-000Japanreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥4.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥133.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥95.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥37.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥6.1bn |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-09-30 | −¥51.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-09-30 | −¥51.3bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-09-30 | −¥2.2bn |
| jpcrp040300-q2r_E01481-000Americasreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥31.8bn |
| jpcrp040300-q2r_E01481-000Americasreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥31.8bn |
| jpcrp040300-q2r_E01481-000Americasreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥2m |
| jpcrp040300-q2r_E01481-000Americasreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥2.7bn |
| jpcrp040300-q2r_E01481-000Asia And Pacificreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥15.5bn |
| jpcrp040300-q2r_E01481-000Asia And Pacificreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥7.4bn |
| jpcrp040300-q2r_E01481-000Asia And Pacificreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥8.0bn |
| jpcrp040300-q2r_E01481-000Asia And Pacificreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥745m |
| jpcrp040300-q2r_E01481-000Europereportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥21.1bn |
| jpcrp040300-q2r_E01481-000Europereportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥21.0bn |
| jpcrp040300-q2r_E01481-000Europereportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥108m |
| jpcrp040300-q2r_E01481-000Europereportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥1.4bn |
| jpcrp040300-q2r_E01481-000Japanreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥93.4bn |
| jpcrp040300-q2r_E01481-000Japanreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥50.3bn |
| jpcrp040300-q2r_E01481-000Japanreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥43.1bn |
| jpcrp040300-q2r_E01481-000Japanreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥9.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-09-30 | ¥161.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-09-30 | ¥110.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥51.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-09-30 | ¥14.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 496
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)東陽監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)安 達 則 嗣 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)井 澤 浩 昭 | |
| Cpa3 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)橋 本 健太郎 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 110512000000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 95247000000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 227994000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 12510000000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 5421000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 25557000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 8751000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 3580000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 19381000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 17597000000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 601000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 34635000000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 226774000000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 234212000000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 237846000000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 295689000000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 300989000000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 297774000000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 141.93 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 59.13 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 314.90 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.733 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.743 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.766 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1YTDDuration | -6122000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | 18504000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 5251000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YTDDuration | -6660000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | -9286000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -12579000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YTDDuration | -4082000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | 126000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -10727000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1QuarterInstant | 50139000000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 58155000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 49242000000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 33755154 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 67510308 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 33755154 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 67510308 | |
| Number of shares held | CurrentQuarterInstant_No1MajorShareholdersMember | 5493000 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |