Quarterly report · Q1

Period2024-01-01 → 2024-03-31
Filed2024-05-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
MetricValuePeriodScopeSource row
Revenue¥11.5bn2024-01-01 → 2024-03-31Cons.Net sales
Revenue¥41.4bn2023-01-01 → 2023-12-31Cons.Net sales (5-year summary)
Revenue¥9.9bn2023-01-01 → 2023-03-31Cons.Net sales
Operating income¥1.1bn2024-01-01 → 2024-03-31Cons.Operating income
Operating income¥992m2023-01-01 → 2023-03-31Cons.Operating income
Ordinary income¥1.1bn2024-01-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥3.7bn2023-01-01 → 2023-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥997m2023-01-01 → 2023-03-31Cons.Ordinary income
Profit before tax¥1.1bn2024-01-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥997m2023-01-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥727m2024-01-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.5bn2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥696m2023-01-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income¥727m2024-01-01 → 2024-03-31Cons.Profit loss
Net income¥696m2023-01-01 → 2023-03-31Cons.Profit loss
Total assets¥18.5bnat 2024-03-31Cons.Assets
Total assets¥19.0bnat 2023-12-31Cons.Assets
Total assets¥15.5bnat 2023-03-31Cons.Total assets (5-year summary)
Total liabilities¥7.7bnat 2024-03-31Cons.Liabilities
Total liabilities¥8.2bnat 2023-12-31Cons.Liabilities
Net assets / equity¥10.8bnat 2024-03-31Cons.Net assets
Net assets / equity¥10.8bnat 2023-12-31Cons.Net assets
Net assets / equity¥9.0bnat 2023-03-31Cons.Net assets (5-year summary)
Cash and deposits¥5.1bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥5.5bnat 2023-12-31Cons.Cash and deposits
EPS (basic)¥12.022024-01-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥41.662023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥11.52023-01-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio58.3%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio56.9%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio58.0%at 2023-03-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 264
ItemContextValueUnit
Number of shares held in own name treasury shares etcCurrentQuarterInstant900
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant900
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0000
Cash and depositsPrior1YearInstant5488563000JPY
Cash and depositsCurrentQuarterInstant5081815000JPY
Accounts receivable trade and contract assets caPrior1YearInstant4947868000JPY
Accounts receivable trade and contract assets caCurrentQuarterInstant5252989000JPY
MerchandisePrior1YearInstant1379085000JPY
MerchandiseCurrentQuarterInstant1114523000JPY
SuppliesPrior1YearInstant520341000JPY
SuppliesCurrentQuarterInstant551275000JPY
Accounts receivable otherPrior1YearInstant3673883000JPY
Accounts receivable otherCurrentQuarterInstant3222792000JPY
Other caPrior1YearInstant91002000JPY
Other caCurrentQuarterInstant400889000JPY
Allowance for doubtful accounts caPrior1YearInstant-593924000JPY
Allowance for doubtful accounts caCurrentQuarterInstant-617006000JPY
Current assetsPrior1YearInstant15506819000JPY
Current assetsCurrentQuarterInstant15007280000JPY
Property plant and equipmentPrior1YearInstant539974000JPY
Property plant and equipmentCurrentQuarterInstant533111000JPY
Intangible assetsPrior1YearInstant108878000JPY
Intangible assetsCurrentQuarterInstant105800000JPY
Investment securitiesPrior1YearInstant2171326000JPY
Investment securitiesCurrentQuarterInstant2193150000JPY
Other ioaPrior1YearInstant706771000JPY
Other ioaCurrentQuarterInstant701323000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-40533000JPY
Allowance for doubtful accounts ioa by groupCurrentQuarterInstant-41032000JPY
Investments and other assetsPrior1YearInstant2837565000JPY
Investments and other assetsCurrentQuarterInstant2853441000JPY
Noncurrent assetsPrior1YearInstant3486418000JPY
Noncurrent assetsCurrentQuarterInstant3492353000JPY
AssetsPrior1YearInstant18993237000JPY
AssetsCurrentQuarterInstant18499633000JPY
Accounts payable tradePrior1YearInstant6427437000JPY
Accounts payable tradeCurrentQuarterInstant6238423000JPY
Income taxes payablePrior1YearInstant724163000JPY
Income taxes payableCurrentQuarterInstant358966000JPY
Provision for bonusesPrior1YearInstant-JPY
Provision for bonusesCurrentQuarterInstant32781000JPY
Other clPrior1YearInstant937062000JPY
Other clCurrentQuarterInstant986720000JPY
Current liabilitiesPrior1YearInstant8088663000JPY
Current liabilitiesCurrentQuarterInstant7616891000JPY
Provision for share based remuneration nclPrior1YearInstant27587000JPY
Provision for share based remuneration nclCurrentQuarterInstant30006000JPY
Provision for share based remuneration for directors and other officers nclPrior1YearInstant62623000JPY
Provision for share based remuneration for directors and other officers nclCurrentQuarterInstant66313000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2023-12-31pass rounding
balance sheet identityconsolidated 2024-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-03-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-03-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass