Quarterly report · Q1

Period2023-01-01 → 2023-03-31
Filed2023-05-11
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
MetricValuePeriodScopeSource row
Revenue¥9.9bn2023-01-01 → 2023-03-31Cons.Net sales
Revenue¥36.3bn2022-01-01 → 2022-12-31Cons.Net sales (5-year summary)
Revenue¥8.8bn2022-01-01 → 2022-03-31Cons.Net sales
Operating income¥992m2023-01-01 → 2023-03-31Cons.Operating income
Operating income¥914m2022-01-01 → 2022-03-31Cons.Operating income
Ordinary income¥997m2023-01-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥3.4bn2022-01-01 → 2022-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥918m2022-01-01 → 2022-03-31Cons.Ordinary income
Profit before tax¥997m2023-01-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥918m2022-01-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥696m2023-01-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.1bn2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥627m2022-01-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income¥696m2023-01-01 → 2023-03-31Cons.Profit loss
Net income¥627m2022-01-01 → 2022-03-31Cons.Profit loss
Total assets¥15.5bnat 2023-03-31Cons.Assets
Total assets¥16.1bnat 2022-12-31Cons.Assets
Total assets¥13.3bnat 2022-03-31Cons.Total assets (5-year summary)
Total liabilities¥6.5bnat 2023-03-31Cons.Liabilities
Total liabilities¥7.1bnat 2022-12-31Cons.Liabilities
Net assets / equity¥9.0bnat 2023-03-31Cons.Net assets
Net assets / equity¥9.0bnat 2022-12-31Cons.Net assets
Net assets / equity¥7.6bnat 2022-03-31Cons.Net assets (5-year summary)
Cash and deposits¥5.6bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥6.0bnat 2022-12-31Cons.Cash and deposits
EPS (basic)¥11.52023-01-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥34.452022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥10.362022-01-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio58.0%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio55.9%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio56.8%at 2022-03-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 265
ItemContextValueUnit
Number of shares held in own name treasury shares etcCurrentQuarterInstant900
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant900
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0000
Cash and depositsPrior1YearInstant6036023000JPY
Cash and depositsCurrentQuarterInstant5596466000JPY
Accounts receivable trade and contract assets caPrior1YearInstant4246702000JPY
Accounts receivable trade and contract assets caCurrentQuarterInstant4419153000JPY
MerchandisePrior1YearInstant1242037000JPY
MerchandiseCurrentQuarterInstant1012793000JPY
SuppliesPrior1YearInstant89609000JPY
SuppliesCurrentQuarterInstant188257000JPY
Accounts receivable otherPrior1YearInstant2858068000JPY
Accounts receivable otherCurrentQuarterInstant2530698000JPY
Other caPrior1YearInstant82090000JPY
Other caCurrentQuarterInstant72911000JPY
Allowance for doubtful accounts caPrior1YearInstant-478813000JPY
Allowance for doubtful accounts caCurrentQuarterInstant-498156000JPY
Current assetsPrior1YearInstant14075718000JPY
Current assetsCurrentQuarterInstant13322123000JPY
Property plant and equipmentPrior1YearInstant561475000JPY
Property plant and equipmentCurrentQuarterInstant550457000JPY
Intangible assetsPrior1YearInstant92472000JPY
Intangible assetsCurrentQuarterInstant97177000JPY
Other ioaPrior1YearInstant1396091000JPY
Other ioaCurrentQuarterInstant1609820000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-53608000JPY
Allowance for doubtful accounts ioa by groupCurrentQuarterInstant-49349000JPY
Investments and other assetsPrior1YearInstant1342483000JPY
Investments and other assetsCurrentQuarterInstant1560470000JPY
Noncurrent assetsPrior1YearInstant1996431000JPY
Noncurrent assetsCurrentQuarterInstant2208106000JPY
AssetsPrior1YearInstant16072150000JPY
AssetsCurrentQuarterInstant15530229000JPY
Accounts payable tradePrior1YearInstant5567979000JPY
Accounts payable tradeCurrentQuarterInstant5359500000JPY
Income taxes payablePrior1YearInstant594575000JPY
Income taxes payableCurrentQuarterInstant275976000JPY
Provision for bonusesPrior1YearInstant-JPY
Provision for bonusesCurrentQuarterInstant28315000JPY
Other clPrior1YearInstant849335000JPY
Other clCurrentQuarterInstant790260000JPY
Current liabilitiesPrior1YearInstant7011890000JPY
Current liabilitiesCurrentQuarterInstant6454054000JPY
Provision for share based remuneration nclPrior1YearInstant20358000JPY
Provision for share based remuneration nclCurrentQuarterInstant22653000JPY
Provision for share based remuneration for directors and other officers nclPrior1YearInstant49757000JPY
Provision for share based remuneration for directors and other officers nclCurrentQuarterInstant53448000JPY
Other nclPrior1YearInstant434000JPY
Other nclCurrentQuarterInstant108000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2022-12-31pass rounding
balance sheet identityconsolidated 2023-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-03-31pass
statement vs summary · revenueconsolidated 2022-01-01/2022-03-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass