Quarterly report · Q3

Period2022-01-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
MetricValuePeriodScopeSource row
Revenue¥26.8bn2022-01-01 → 2022-09-30Cons.Net sales
Revenue¥31.6bn2021-01-01 → 2021-12-31Cons.Net sales (5-year summary)
Revenue¥23.3bn2021-01-01 → 2021-09-30Cons.Net sales
Operating income¥2.6bn2022-01-01 → 2022-09-30Cons.Operating income
Operating income¥2.2bn2021-01-01 → 2021-09-30Cons.Operating income
Ordinary income¥2.6bn2022-01-01 → 2022-09-30Cons.Ordinary income
Ordinary income¥2.8bn2021-01-01 → 2021-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥2.2bn2021-01-01 → 2021-09-30Cons.Ordinary income
Profit before tax¥2.6bn2022-01-01 → 2022-09-30Cons.Income before income taxes
Profit before tax¥2.2bn2021-01-01 → 2021-09-30Cons.Income before income taxes
Net income (owners)¥1.8bn2022-01-01 → 2022-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.9bn2021-01-01 → 2021-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.5bn2021-01-01 → 2021-09-30Cons.Profit loss attributable to owners of parent
Net income¥1.8bn2022-01-01 → 2022-09-30Cons.Profit loss
Net income¥1.5bn2021-01-01 → 2021-09-30Cons.Profit loss
Total assets¥14.8bnat 2022-09-30Cons.Assets
Total assets¥13.9bnat 2021-12-31Cons.Assets
Total assets¥12.4bnat 2021-09-30Cons.Total assets (5-year summary)
Total liabilities¥6.1bnat 2022-09-30Cons.Liabilities
Total liabilities¥6.5bnat 2021-12-31Cons.Liabilities
Net assets / equity¥8.7bnat 2022-09-30Cons.Net assets
Net assets / equity¥7.5bnat 2021-12-31Cons.Net assets
Net assets / equity¥7.1bnat 2021-09-30Cons.Net assets (5-year summary)
Cash and deposits¥5.7bnat 2022-09-30Cons.Cash and deposits
Cash and deposits¥5.6bnat 2021-12-31Cons.Cash and deposits
EPS (basic)¥29.172022-01-01 → 2022-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥9.692022-07-01 → 2022-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥31.492021-01-01 → 2021-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥24.482021-01-01 → 2021-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥8.72021-07-01 → 2021-09-30dCons.Basic earnings loss per share (5-year summary)
Equity ratio58.8%at 2022-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio53.7%at 2021-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio56.8%at 2021-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 276
ItemContextValueUnit
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member900
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0000
Number of shares held in own name treasury shares etcCurrentQuarterInstant900
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant900
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0000
Cash and depositsPrior1YearInstant5632051000JPY
Cash and depositsCurrentQuarterInstant5663231000JPY
Accounts receivable tradePrior1YearInstant3891204000JPY
Accounts receivable tradeCurrentQuarterInstant-JPY
Accounts receivable trade and contract assets caPrior1YearInstant-JPY
Accounts receivable trade and contract assets caCurrentQuarterInstant4092018000JPY
MerchandisePrior1YearInstant1068647000JPY
MerchandiseCurrentQuarterInstant934205000JPY
SuppliesPrior1YearInstant11640000JPY
SuppliesCurrentQuarterInstant4175000JPY
Accounts receivable otherPrior1YearInstant1957416000JPY
Accounts receivable otherCurrentQuarterInstant2346909000JPY
Other caPrior1YearInstant55927000JPY
Other caCurrentQuarterInstant67196000JPY
Allowance for doubtful accounts caPrior1YearInstant-486903000JPY
Allowance for doubtful accounts caCurrentQuarterInstant-470088000JPY
Current assetsPrior1YearInstant12129983000JPY
Current assetsCurrentQuarterInstant12637649000JPY
Property plant and equipmentPrior1YearInstant341085000JPY
Property plant and equipmentCurrentQuarterInstant500113000JPY
GoodwillPrior1YearInstant9771000JPY
GoodwillCurrentQuarterInstant-JPY
Other iaPrior1YearInstant95650000JPY
Other iaCurrentQuarterInstant89727000JPY
Intangible assetsPrior1YearInstant105421000JPY
Intangible assetsCurrentQuarterInstant89727000JPY
Other ioaPrior1YearInstant1460628000JPY
Other ioaCurrentQuarterInstant1645229000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-89318000JPY
Allowance for doubtful accounts ioa by groupCurrentQuarterInstant-57295000JPY
Investments and other assetsPrior1YearInstant1371309000JPY
Investments and other assetsCurrentQuarterInstant1587933000JPY
Noncurrent assetsPrior1YearInstant1817816000JPY
Noncurrent assetsCurrentQuarterInstant2177773000JPY
AssetsPrior1YearInstant13947800000JPY
AssetsCurrentQuarterInstant14815422000JPY
Accounts payable tradePrior1YearInstant4868493000JPY
Accounts payable tradeCurrentQuarterInstant5065055000JPY
Income taxes payablePrior1YearInstant610067000JPY
Income taxes payableCurrentQuarterInstant270679000JPY
Provision for bonusesPrior1YearInstant-JPY
Provision for bonusesCurrentQuarterInstant29245000JPY
Other clPrior1YearInstant938502000JPY
Other clCurrentQuarterInstant667168000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2021-12-31pass rounding
balance sheet identityconsolidated 2022-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-12-31pass
statement vs summary · net assetsconsolidated 2022-09-30pass
statement vs summary · net income attributable to parentconsolidated 2021-01-01/2021-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-09-30pass
statement vs summary · revenueconsolidated 2021-01-01/2021-09-30pass
statement vs summary · revenueconsolidated 2022-01-01/2022-09-30pass
statement vs summary · total assetsconsolidated 2021-12-31pass
statement vs summary · total assetsconsolidated 2022-09-30pass