Quarterly report · Q2
6099.TEDINET S100OXFT
Period2022-01-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥17.6bn | 2022-01-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥31.6bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥15.2bn | 2021-01-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥1.7bn | 2022-01-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥1.4bn | 2021-01-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥1.7bn | 2022-01-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.8bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.4bn | 2021-01-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.7bn | 2022-01-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.4bn | 2021-01-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.2bn | 2022-01-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.9bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥956m | 2021-01-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.2bn | 2022-01-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥956m | 2021-01-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥14.1bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥13.9bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥11.7bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.9bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥6.5bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥8.1bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥7.5bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥6.5bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.2bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.6bn | at 2021-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥5.1bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.6bn | at 2021-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.4bn | at 2021-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.5bn | at 2020-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥559m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.1bn | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥649m | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥467m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥358m | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥119m | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥552m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥614m | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥613m | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥19.48 | 2022-01-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.12 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.49 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.78 | 2021-01-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.41 | 2021-04-01 → 2021-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 57.7% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.7% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.0% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 409
| Item | Context | Value | Unit |
|---|---|---|---|
| Treasury stock | Prior1YearInstant | -197189000 | JPY |
| Treasury stock | CurrentQuarterInstant | -194237000 | JPY |
| Shareholders equity | Prior1YearInstant | 7494363000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 8129790000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | -10640000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | -3367000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -10640000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -3367000 | JPY |
| Net assets | Prior1YearInstant | 7483722000 | JPY |
| Net assets | CurrentQuarterInstant | 8126423000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 13947800000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 14076100000 | JPY |
| Net sales | Prior1YTDDuration | 15218053000 | JPY |
| Net sales | CurrentYTDDuration | 17604155000 | JPY |
| Cost of sales | Prior1YTDDuration | 11408962000 | JPY |
| Cost of sales | CurrentYTDDuration | 13149190000 | JPY |
| Gross profit | Prior1YTDDuration | 3809090000 | JPY |
| Gross profit | CurrentYTDDuration | 4454965000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 2405853000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 2741429000 | JPY |
| Operating income | Prior1YTDDuration | 1403236000 | JPY |
| Operating income | CurrentYTDDuration | 1713536000 | JPY |
| Gain on sales of noncurrent assets noi | Prior1YTDDuration | 583000 | JPY |
| Gain on sales of noncurrent assets noi | CurrentYTDDuration | 154000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 2830000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | － | JPY |
| Late charges income noi | Prior1YTDDuration | 8022000 | JPY |
| Late charges income noi | CurrentYTDDuration | 6463000 | JPY |
| Gain on investments in partnership noi | Prior1YTDDuration | － | JPY |
| Gain on investments in partnership noi | CurrentYTDDuration | 240000 | JPY |
| Business advisory fee noi | Prior1YTDDuration | － | JPY |
| Business advisory fee noi | CurrentYTDDuration | 2100000 | JPY |
| Other noi | Prior1YTDDuration | 2803000 | JPY |
| Other noi | CurrentYTDDuration | 3305000 | JPY |
| Non operating income | Prior1YTDDuration | 14239000 | JPY |
| Non operating income | CurrentYTDDuration | 12264000 | JPY |
| Loss on retirement of noncurrent assets noe | Prior1YTDDuration | 1447000 | JPY |
| Loss on retirement of noncurrent assets noe | CurrentYTDDuration | － | JPY |
| Other noe | Prior1YTDDuration | 1367000 | JPY |
| Other noe | CurrentYTDDuration | － | JPY |
| Non operating expenses | Prior1YTDDuration | 2814000 | JPY |
| Non operating expenses | CurrentYTDDuration | － | JPY |
| Ordinary income | Prior1YTDDuration | 1414661000 | JPY |
| Ordinary income | CurrentYTDDuration | 1725800000 | JPY |
| Income before income taxes | Prior1YTDDuration | 1414661000 | JPY |
| Income before income taxes | CurrentYTDDuration | 1725800000 | JPY |
| Income taxes current | Prior1YTDDuration | 430237000 | JPY |
| Income taxes current | CurrentYTDDuration | 515369000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 28291000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 32566000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |