Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 156
MetricValuePeriodScopeSource row
Revenue¥5.8bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥5.6bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥5.3bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥4.5bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥3.6bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income¥228m2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥292m2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income¥279m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥242m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥629m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥416m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥169m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥287m2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥268m2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥194m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥185m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥391m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥205m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥125m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥159m2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥174m2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥6.8bnat 2023-03-31Cons.Assets
Total assets¥6.3bnat 2022-03-31Cons.Assets
Total assets¥4.5bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥3.6bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥2.5bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥4.2bnat 2023-03-31Cons.Liabilities
Total liabilities¥3.9bnat 2022-03-31Cons.Liabilities
Net assets / equity¥2.6bnat 2023-03-31Cons.Net assets
Net assets / equity¥2.5bnat 2022-03-31Cons.Net assets
Net assets / equity¥2.1bnat 2021-03-31dCons.Net assets
Net assets / equity¥1.6bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥1.4bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥2.2bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥3.1bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥2.2bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.1bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.9bnat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥2.2bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.3bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥471m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥292m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.1bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥577m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥370m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.7bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.5bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥335m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥170m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥230m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥371m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥1.5bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥55m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥441m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥67m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥20.692022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥19.982021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥43.262020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥22.672019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥13.632018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥20.542022-04-01 → 2023-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥19.52021-04-01 → 2022-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥41.332020-04-01 → 2021-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥21.792019-04-01 → 2020-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥13.512018-04-01 → 2019-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥255.44at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥238.54at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥202.55at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥151.49at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥146.26at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio35.5%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio35.0%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio41.2%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio38.4%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio53.1%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE8.4%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE9.1%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE24.4%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE15.2%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE9.9%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees778at 2023-03-31Cons.Number of employees
Employees861at 2022-03-31Cons.Number of employees
Employees816at 2021-03-31dCons.Number of employees
Employees731at 2020-03-31dCons.Number of employees
Employees657at 2019-03-31dCons.Number of employees
Revenue¥4.4bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥4.7bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥4.8bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥4.1bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥3.5bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income−¥16m2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥203m2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥173m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥294m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥643m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥477m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥178m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥176m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥283m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥148m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥198m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥403m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥275m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥86m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥6.8bnat 2023-03-31StandaloneAssets
Total assets¥5.4bnat 2022-03-31StandaloneAssets
Total assets¥3.9bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥3.2bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥2.5bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥4.3bnat 2023-03-31StandaloneLiabilities
Total liabilities¥3.0bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥2.5bnat 2023-03-31StandaloneNet assets
Net assets / equity¥2.4bnat 2022-03-31StandaloneNet assets
Net assets / equity¥2.0bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥1.5bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥1.3bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.4bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥2.3bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥15.732022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥21.412021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥44.532020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥30.372019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥9.362018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥15.622022-04-01 → 2023-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥20.92021-04-01 → 2022-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥42.562020-04-01 → 2021-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥29.182019-04-01 → 2020-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥9.282018-04-01 → 2019-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥122022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥112021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥258.18at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥248.54at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥213.24at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥159.76at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥145.97at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio36.1%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio42.8%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio49.7%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio44.4%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio54.1%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE6.2%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE9.3%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE23.9%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE19.8%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE6.7%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued9,800,800at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued9,658,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued9,541,600at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued9,491,200at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,360,400at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees64at 2023-03-31StandaloneNumber of employees
Employees116at 2022-03-31StandaloneNumber of employees
Employees133at 2021-03-31dStandaloneNumber of employees
Employees116at 2020-03-31dStandaloneNumber of employees
Employees116at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,402
ItemContextValueUnit
Other caCurrentYearInstant_NonConsolidatedMember46194000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember2535878000JPY
Current assetsCurrentYearInstant_NonConsolidatedMember2725311000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember46573000JPY
Buildings netCurrentYearInstant_NonConsolidatedMember44919000JPY
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember23150000JPY
Tools furniture and fixtures netCurrentYearInstant_NonConsolidatedMember21451000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember69723000JPY
Property plant and equipmentCurrentYearInstant_NonConsolidatedMember66370000JPY
Right of trademarkPrior1YearInstant_NonConsolidatedMember1321000JPY
Right of trademarkCurrentYearInstant_NonConsolidatedMember2238000JPY
SoftwarePrior1YearInstant_NonConsolidatedMember430966000JPY
SoftwareCurrentYearInstant_NonConsolidatedMember424985000JPY
Software in progressPrior1YearInstant_NonConsolidatedMember50909000JPY
Software in progressCurrentYearInstant_NonConsolidatedMember482000JPY
Other iaPrior1YearInstant_NonConsolidatedMember522000JPY
Other iaCurrentYearInstant_NonConsolidatedMember522000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember483719000JPY
Intangible assetsCurrentYearInstant_NonConsolidatedMember428229000JPY
Investment securitiesPrior1YearInstant_NonConsolidatedMember47342000JPY
Investment securitiesCurrentYearInstant_NonConsolidatedMember50571000JPY
Stocks of subsidiaries and affiliatesPrior1YearInstant_NonConsolidatedMember2079205000JPY
Stocks of subsidiaries and affiliatesCurrentYearInstant_NonConsolidatedMember2059205000JPY
Long term loans receivable from subsidiaries and affiliatesPrior1YearInstant_NonConsolidatedMember47400000JPY
Long term loans receivable from subsidiaries and affiliatesCurrentYearInstant_NonConsolidatedMember1301600000JPY
Lease deposits ioaPrior1YearInstant_NonConsolidatedMember99703000JPY
Lease deposits ioaCurrentYearInstant_NonConsolidatedMember100874000JPY
Deferred tax assetsPrior1YearInstant_NonConsolidatedMember18872000JPY
Deferred tax assetsCurrentYearInstant_NonConsolidatedMember22244000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember25422000JPY
Other ioaCurrentYearInstant_NonConsolidatedMember33171000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember2317946000JPY
Investments and other assetsCurrentYearInstant_NonConsolidatedMember3567667000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember2871390000JPY
Noncurrent assetsCurrentYearInstant_NonConsolidatedMember4062268000JPY
AssetsPrior1YearInstant_NonConsolidatedMember5407268000JPY
AssetsCurrentYearInstant_NonConsolidatedMember6787579000JPY
Refund liabilities clPrior1YearInstant_NonConsolidatedMember-JPY
Refund liabilities clCurrentYearInstant_NonConsolidatedMember5552000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember20050000JPY
Accounts payable tradeCurrentYearInstant_NonConsolidatedMember19210000JPY
Current portion of long term loans payablePrior1YearInstant_NonConsolidatedMember1142972000JPY
Current portion of long term loans payableCurrentYearInstant_NonConsolidatedMember138568000JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember223441000JPY
Accounts payable otherCurrentYearInstant_NonConsolidatedMember183667000JPY
Accrued expensesPrior1YearInstant_NonConsolidatedMember165443000JPY
Accrued expensesCurrentYearInstant_NonConsolidatedMember129752000JPY
Accrued consumption taxesPrior1YearInstant_NonConsolidatedMember809000JPY
Accrued consumption taxesCurrentYearInstant_NonConsolidatedMember1415000JPY
Advances receivedPrior1YearInstant_NonConsolidatedMember189557000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass