Quarterly report · Q3

Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
MetricValuePeriodScopeSource row
Revenue¥4.4bn2022-04-01 → 2022-12-31Cons.Net sales
Revenue¥5.6bn2021-04-01 → 2022-03-31Cons.Net sales (5-year summary)
Revenue¥4.1bn2021-04-01 → 2021-12-31Cons.Net sales
Operating income¥177m2022-04-01 → 2022-12-31Cons.Operating income
Operating income¥290m2021-04-01 → 2021-12-31Cons.Operating income
Ordinary income¥230m2022-04-01 → 2022-12-31Cons.Ordinary income
Ordinary income¥242m2021-04-01 → 2022-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥258m2021-04-01 → 2021-12-31Cons.Ordinary income
Profit before tax¥238m2022-04-01 → 2022-12-31Cons.Income before income taxes
Profit before tax¥244m2021-04-01 → 2021-12-31Cons.Income before income taxes
Net income (owners)¥164m2022-04-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥185m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥186m2021-04-01 → 2021-12-31Cons.Profit loss attributable to owners of parent
Net income¥140m2022-04-01 → 2022-12-31Cons.Profit loss
Net income¥181m2021-04-01 → 2021-12-31Cons.Profit loss
Total assets¥6.3bnat 2022-12-31Cons.Assets
Total assets¥6.3bnat 2022-03-31Cons.Assets
Total assets¥6.5bnat 2021-12-31Cons.Total assets (5-year summary)
Total liabilities¥3.7bnat 2022-12-31Cons.Liabilities
Total liabilities¥3.9bnat 2022-03-31Cons.Liabilities
Net assets / equity¥2.6bnat 2022-12-31Cons.Net assets
Net assets / equity¥2.5bnat 2022-03-31Cons.Net assets
Net assets / equity¥2.4bnat 2021-12-31Cons.Net assets (5-year summary)
Cash and deposits¥3.2bnat 2022-12-31Cons.Cash and deposits
Cash and deposits¥3.1bnat 2022-03-31Cons.Cash and deposits
EPS (basic)¥17.522022-04-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥10.782022-10-01 → 2022-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥19.982021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥20.192021-04-01 → 2021-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥10.562021-10-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥17.392022-04-01 → 2022-12-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥19.52021-04-01 → 2022-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥19.652021-04-01 → 2021-12-31Cons.Diluted earnings per share (5-year summary)
Equity ratio37.2%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio35.0%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio33.6%at 2021-12-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 370
ItemContextValueUnit
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member331700
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0343
Number of shares held in own name treasury shares etcCurrentQuarterInstant331700
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant331700
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0343
Cash and depositsPrior1YearInstant3116675000JPY
Cash and depositsCurrentQuarterInstant3195724000JPY
Deposits paidPrior1YearInstant4759000JPY
Deposits paidCurrentQuarterInstant-JPY
Accounts receivable tradePrior1YearInstant121585000JPY
Accounts receivable tradeCurrentQuarterInstant130284000JPY
Prepaid expensesPrior1YearInstant82152000JPY
Prepaid expensesCurrentQuarterInstant109223000JPY
Derivatives caPrior1YearInstant50437000JPY
Derivatives caCurrentQuarterInstant6713000JPY
Other caPrior1YearInstant127536000JPY
Other caCurrentQuarterInstant83490000JPY
Current assetsPrior1YearInstant3503147000JPY
Current assetsCurrentQuarterInstant3525435000JPY
BuildingsPrior1YearInstant110530000JPY
BuildingsCurrentQuarterInstant98690000JPY
Accumulated depreciation buildingsPrior1YearInstant-43949000JPY
Accumulated depreciation buildingsCurrentQuarterInstant-37908000JPY
Buildings netPrior1YearInstant66581000JPY
Buildings netCurrentQuarterInstant60781000JPY
Tools furniture and fixturesPrior1YearInstant192014000JPY
Tools furniture and fixturesCurrentQuarterInstant179653000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant-135870000JPY
Accumulated depreciation tools furniture and fixturesCurrentQuarterInstant-128835000JPY
Tools furniture and fixtures netPrior1YearInstant56144000JPY
Tools furniture and fixtures netCurrentQuarterInstant50818000JPY
VehiclesPrior1YearInstant2461000JPY
VehiclesCurrentQuarterInstant2690000JPY
Accumulated depreciation vehiclesPrior1YearInstant-2379000JPY
Accumulated depreciation vehiclesCurrentQuarterInstant-2690000JPY
Vehicles netPrior1YearInstant82000JPY
Vehicles netCurrentQuarterInstant0JPY
Right of use assets ppePrior1YearInstant80779000JPY
Right of use assets ppeCurrentQuarterInstant88285000JPY
Accumulated depreciation right of use assetsPrior1YearInstant-12311000JPY
Accumulated depreciation right of use assetsCurrentQuarterInstant-24098000JPY
Right of use assets net right of use assetsPrior1YearInstant68468000JPY
Right of use assets net right of use assetsCurrentQuarterInstant64187000JPY
Property plant and equipmentPrior1YearInstant191276000JPY
Property plant and equipmentCurrentQuarterInstant175787000JPY
Right of trademarkPrior1YearInstant1738000JPY
Right of trademarkCurrentQuarterInstant2998000JPY
SoftwarePrior1YearInstant456224000JPY
SoftwareCurrentQuarterInstant460852000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identityconsolidated 2022-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2021-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-12-31pass
statement vs summary · revenueconsolidated 2021-04-01/2021-12-31pass
statement vs summary · revenueconsolidated 2022-04-01/2022-12-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass