Quarterly report · Q3
6095.TEDINET S100RKWX
Period2022-10-01 → 2023-06-30
Filed2023-08-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.7bn | 2022-10-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥8.5bn | 2021-10-01 → 2022-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.4bn | 2021-10-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥825m | 2022-10-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥907m | 2021-10-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥854m | 2022-10-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.1bn | 2021-10-01 → 2022-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥943m | 2021-10-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥854m | 2022-10-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥943m | 2021-10-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥409m | 2022-10-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥812m | 2021-10-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥655m | 2021-10-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥414m | 2022-10-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥651m | 2021-10-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥14.1bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥9.4bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥9.2bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.7bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥1.5bn | at 2022-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥8.4bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥7.9bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥7.7bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.4bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.1bn | at 2022-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥18.71 | 2022-10-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.29 | 2023-04-01 → 2023-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥37.62 | 2021-10-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥30.33 | 2021-10-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.59 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥18.28 | 2022-10-01 → 2023-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥35.78 | 2021-10-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥28.76 | 2021-10-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 57.5% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.1% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.6% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-10-01 → 2023-06-30 | −¥6m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-10-01 → 2023-06-30 | −¥6m |
| Reconciling Itemsreconciling | segment profit | 2022-10-01 → 2023-06-30 | −¥1.0bn |
| jpcrp040300-q3r_E30650-000Collective Intelligence Platformreportable segment | revenue | 2022-10-01 → 2023-06-30 | ¥8.6bn |
| jpcrp040300-q3r_E30650-000Collective Intelligence Platformreportable segment | revenue external | 2022-10-01 → 2023-06-30 | ¥8.6bn |
| jpcrp040300-q3r_E30650-000Collective Intelligence Platformreportable segment | revenue intersegment | 2022-10-01 → 2023-06-30 | ¥3m |
| jpcrp040300-q3r_E30650-000Collective Intelligence Platformreportable segment | segment profit | 2022-10-01 → 2023-06-30 | ¥1.8bn |
| jpcrp040300-q3r_E30650-000Medical Institution Support Platformreportable segment | revenue | 2022-10-01 → 2023-06-30 | ¥371m |
| jpcrp040300-q3r_E30650-000Medical Institution Support Platformreportable segment | revenue external | 2022-10-01 → 2023-06-30 | ¥368m |
| jpcrp040300-q3r_E30650-000Medical Institution Support Platformreportable segment | revenue intersegment | 2022-10-01 → 2023-06-30 | ¥3m |
| jpcrp040300-q3r_E30650-000Medical Institution Support Platformreportable segment | segment profit | 2022-10-01 → 2023-06-30 | −¥65m |
| jpcrp040300-q3r_E30650-000Preventive Healthcare Platformreportable segment | revenue | 2022-10-01 → 2023-06-30 | ¥1.7bn |
| jpcrp040300-q3r_E30650-000Preventive Healthcare Platformreportable segment | revenue external | 2022-10-01 → 2023-06-30 | ¥1.7bn |
| jpcrp040300-q3r_E30650-000Preventive Healthcare Platformreportable segment | revenue intersegment | 2022-10-01 → 2023-06-30 | ¥463,000 |
| jpcrp040300-q3r_E30650-000Preventive Healthcare Platformreportable segment | segment profit | 2022-10-01 → 2023-06-30 | ¥103m |
| —segment total | revenue | 2022-10-01 → 2023-06-30 | ¥10.7bn |
| —segment total | revenue external | 2022-10-01 → 2023-06-30 | ¥10.7bn |
| —segment total | revenue intersegment | 2022-10-01 → 2023-06-30 | ¥6m |
| —segment total | segment profit | 2022-10-01 → 2023-06-30 | ¥1.8bn |
| Reconciling Itemsreconciling | revenue | 2021-10-01 → 2022-06-30 | −¥12m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-10-01 → 2022-06-30 | −¥12m |
| Reconciling Itemsreconciling | segment profit | 2021-10-01 → 2022-06-30 | −¥1.0bn |
| jpcrp040300-q3r_E30650-000Collective Intelligence Platformreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥4.6bn |
| jpcrp040300-q3r_E30650-000Collective Intelligence Platformreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥4.6bn |
| jpcrp040300-q3r_E30650-000Collective Intelligence Platformreportable segment | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥4m |
| jpcrp040300-q3r_E30650-000Collective Intelligence Platformreportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥1.8bn |
| jpcrp040300-q3r_E30650-000Medical Institution Support Platformreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥319m |
| jpcrp040300-q3r_E30650-000Medical Institution Support Platformreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥315m |
| jpcrp040300-q3r_E30650-000Medical Institution Support Platformreportable segment | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥4m |
| jpcrp040300-q3r_E30650-000Medical Institution Support Platformreportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥42m |
| jpcrp040300-q3r_E30650-000Preventive Healthcare Platformreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥1.5bn |
| jpcrp040300-q3r_E30650-000Preventive Healthcare Platformreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥1.5bn |
| jpcrp040300-q3r_E30650-000Preventive Healthcare Platformreportable segment | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥4m |
| jpcrp040300-q3r_E30650-000Preventive Healthcare Platformreportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥100m |
| —segment total | revenue | 2021-10-01 → 2022-06-30 | ¥6.5bn |
| —segment total | revenue external | 2021-10-01 → 2022-06-30 | ¥6.4bn |
| —segment total | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥12m |
| —segment total | segment profit | 2021-10-01 → 2022-06-30 | ¥1.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 359
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 1900 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0000 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 1900 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 1900 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0000 | |
| Cash and deposits | Prior1YearInstant | 6138758000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 5414398000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 1337650000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 2998492000 | JPY |
| Work in process | Prior1YearInstant | 30468000 | JPY |
| Work in process | CurrentQuarterInstant | 27765000 | JPY |
| Other ca | Prior1YearInstant | 206338000 | JPY |
| Other ca | CurrentQuarterInstant | 277496000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -766000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | - | JPY |
| Current assets | Prior1YearInstant | 7712448000 | JPY |
| Current assets | CurrentQuarterInstant | 8718153000 | JPY |
| Buildings net | Prior1YearInstant | 102523000 | JPY |
| Buildings net | CurrentQuarterInstant | 107382000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 104335000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 100435000 | JPY |
| Other net ppe | Prior1YearInstant | 4662000 | JPY |
| Other net ppe | CurrentQuarterInstant | 3351000 | JPY |
| Property plant and equipment | Prior1YearInstant | 211520000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 211169000 | JPY |
| Goodwill | Prior1YearInstant | 431947000 | JPY |
| Goodwill | CurrentQuarterInstant | 3890945000 | JPY |
| Software | Prior1YearInstant | 177334000 | JPY |
| Software | CurrentQuarterInstant | 209689000 | JPY |
| Software in progress | Prior1YearInstant | - | JPY |
| Software in progress | CurrentQuarterInstant | 14092000 | JPY |
| Customer related assets ia | Prior1YearInstant | 90641000 | JPY |
| Customer related assets ia | CurrentQuarterInstant | 81264000 | JPY |
| Intangible assets | Prior1YearInstant | 699923000 | JPY |
| Intangible assets | CurrentQuarterInstant | 4195992000 | JPY |
| Stocks of subsidiaries and affiliates | Prior1YearInstant | 134819000 | JPY |
| Stocks of subsidiaries and affiliates | CurrentQuarterInstant | 173598000 | JPY |
| Investment securities | Prior1YearInstant | 131193000 | JPY |
| Investment securities | CurrentQuarterInstant | 250465000 | JPY |
| Lease deposits ioa | Prior1YearInstant | 234892000 | JPY |
| Lease deposits ioa | CurrentQuarterInstant | 256033000 | JPY |
| Deferred tax assets | Prior1YearInstant | 194191000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 201686000 | JPY |
| Other ioa | Prior1YearInstant | 32018000 | JPY |
| Other ioa | CurrentQuarterInstant | 43010000 | JPY |
| Investments and other assets | Prior1YearInstant | 727115000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 924794000 | JPY |
| Noncurrent assets | Prior1YearInstant | 1638559000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 5331956000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |